0R1E.L Analyst Estimates

* Currency is the same as in Financial Statements, as originally reported (before conversion)
Period Ending: 2028
03-31 		2027
03-31 		2026
03-31 		2025
03-31 		2024
03-31 		2023
03-31 		2022
03-31 		2021
03-31 		2020
03-31 		2019
03-31 		2018
03-31 		2017
03-31 		2016
03-31 		2015
03-31 		2014
03-31 		2013
03-31 		2012
03-31 		2011
03-31 		2010
03-31 		2009
03-31 		2008
03-31 		2007
03-31 		2006
03-31 		2005
03-31 		2004
03-31 		2003
03-31 		2002
03-31 		2001
03-31 		2000
03-31 		1999
03-31 		1998
03-31 		1997
03-31 		1996
03-31
Estimated Revenue
Low 1,928,450.00 2,052,388.72 1,788,273.25 1,608,767.05 1,668,773.88 1,606,943.11 1,686,933.70 1,693,498.47 1,268,472.34 1,242,252.51 1,054,008.11 473,749.50 516,378.63 540,610.83 551,926.12 611,100.00 630,500.00 912,524.59 1,383,220.00 1,687,800.00 1,538,711.00 873,000.00 473,845.00 502,460.00 480,596.20 485,000.00 506,458.34 448,528.00 514,100.00 541,357.00 475,300.00 320,100.00 329,800.00
Average 1,928,450.00 2,052,388.72 1,788,273.25 1,608,767.05 1,668,773.88 1,606,943.11 1,686,933.70 1,693,498.47 1,268,472.34 1,242,252.51 1,054,008.11 473,749.50 516,378.63 540,610.83 597,896.47 691,064.16 679,664.45 1,095,861.22 1,512,899.06 1,891,140.52 1,683,112.78 969,308.25 509,210.27 538,365.64 518,000.65 557,889.68 566,742.41 493,103.03 586,206.48 581,438.84 522,285.17 400,451.33 359,335.37
High 1,928,450.00 2,052,388.72 1,788,273.25 1,608,767.05 1,668,773.88 1,606,943.11 1,686,933.70 1,693,498.47 1,268,472.34 1,242,252.51 1,054,008.11 473,749.50 516,378.63 540,610.83 619,140.00 826,200.00 736,032.00 1,185,954.00 1,610,376.00 2,064,276.00 1,757,460.00 1,008,930.96 525,300.00 575,280.00 544,068.00 722,292.60 616,284.00 617,100.00 650,760.00 617,100.00 546,210.00 426,360.00 377,400.00
Estimated EBITDA
Low 594,177.50 632,364.43 550,987.44 495,679.53 289,549.56 402,225.85 404,319.14 396,726.26 312,576.93 258,173.68 456,571.52 27,142.51 118,486.49 55,957.80 50,186.91 -76,765.91 56,647.53 251,223.65 273,125.85 431,178.43 618,558.21 445,158.24 164,507.80 -2,808.37 98,138.88 244,276.24 278,150.71 60,624.42 163,130.98 205,801.57 189,403.02 143,495.65 101,615.15
Average 594,177.50 632,364.43 550,987.44 382,652.73 399,442.80 414,631.85 408,674.38 418,324.53 315,843.74 266,425.36 457,329.59 27,960.28 126,340.15 60,069.08 57,942.12 -69,535.04 56,685.35 275,837.18 280,084.73 441,675.88 620,516.41 459,940.05 169,899.92 -2,776.83 120,971.50 251,099.49 314,491.56 62,878.55 173,188.55 208,856.62 192,824.25 164,760.64 110,715.34
High 594,177.50 632,364.43 550,987.44 495,679.53 498,258.10 441,077.21 481,442.39 431,752.41 346,287.15 266,530.28 490,433.75 29,643.73 128,431.25 60,620.50 60,486.08 -66,283.75 63,107.72 280,445.04 286,928.41 461,716.52 627,873.40 464,077.51 170,403.38 -2,760.42 129,103.99 298,961.66 320,112.68 68,343.19 181,149.82 210,556.32 219,525.94 167,023.76 116,281.26
Estimated EBIT
Low 580,866.90 618,198.39 538,644.38 484,575.45 269,130.90 373,861.40 375,807.07 368,749.63 249,775.18 202,740.97 64,670.47 26,710.10 21,948.19 -41,720.45 -33,131.82 -41,893.03 105,938.75 237,248.34 432,713.52 522,650.46 392,481.61 170,568.88 101,949.91 114,067.90 74,857.38 110,223.28 61,880.07 117,543.46 145,199.68 140,909.69 78,346.98 59,357.29 99,338.80
Average 580,866.90 618,198.39 538,644.38 355,668.55 371,274.61 385,392.55 379,855.19 388,824.82 252,385.63 209,220.92 64,777.85 27,514.85 23,402.98 -41,340.96 -31,738.35 -37,946.97 106,009.48 260,492.65 443,738.48 535,374.88 393,724.11 176,232.75 105,291.55 114,746.00 92,273.42 113,302.09 69,964.80 121,913.94 154,151.72 143,001.44 79,762.18 68,153.61 108,235.12
High 580,866.90 618,198.39 538,644.38 484,575.45 463,121.57 409,973.01 447,491.69 401,305.78 276,712.47 209,303.32 69,466.85 29,171.48 23,790.33 -38,511.47 -27,490.36 -36,172.66 118,020.20 264,844.18 454,580.94 559,667.03 398,392.19 177,818.08 105,603.56 116,049.29 98,476.64 134,898.65 71,215.33 132,509.22 161,237.89 144,165.20 90,807.39 69,089.75 113,676.36
Estimated Net Income
Low 538,095.36 504,843.76 405,150.11 370,381.81 197,544.13 274,417.11 275,845.25 270,665.04 198,280.99 158,685.13 226,541.01 13,885.05 39,860.33 -21,528.14 5,320.62 -48,497.85 48,143.21 150,834.86 217,725.87 282,281.90 302,645.17 181,252.81 79,825.91 34,506.28 50,675.75 101,939.78 96,481.25 47,162.23 81,499.96 93,179.81 83,896.71 63,561.88 411,087.15
Average 538,095.36 504,843.76 405,150.11 261,063.43 272,518.39 282,881.07 278,816.60 285,400.38 200,353.27 163,756.98 226,917.15 14,303.39 42,502.40 -21,332.32 6,142.79 -43,929.66 48,175.35 165,612.85 223,273.23 289,154.33 303,603.26 187,271.45 82,442.39 34,711.42 62,465.78 104,787.21 109,086.69 48,915.81 86,524.71 94,563.03 85,412.16 72,981.28 480,043.29
High 538,095.36 504,843.76 405,150.11 370,381.81 339,934.77 300,923.31 328,462.31 294,561.50 219,664.83 163,821.48 243,342.73 15,164.57 43,205.87 -19,872.28 6,412.49 -41,875.62 53,633.55 168,379.40 228,728.76 302,274.44 307,202.86 188,956.08 82,686.69 35,105.67 66,665.13 124,760.74 111,036.47 53,166.98 90,502.15 95,332.59 97,239.76 73,983.74 518,141.09
Estimated SGA Expenses
Low 282,942.57 301,126.88 262,375.81 236,038.62 151,283.26 210,154.13 211,247.83 207,280.72 179,308.31 178,290.01 231,982.86 94,963.47 115,028.66 113,609.92 88,980.95 128,103.23 99,127.60 111,976.60 150,347.97 189,140.40 228,188.07 170,253.84 76,267.48 85,450.37 59,030.82 77,992.31 80,060.00 65,160.04 86,544.51 117,464.45 104,949.03 79,511.56 48,388.32
Average 282,942.57 301,126.88 262,375.81 199,927.61 208,700.05 216,636.00 213,523.35 218,565.34 181,182.31 183,988.46 232,368.03 97,824.59 122,653.12 121,956.97 102,730.88 134,386.83 99,193.78 122,947.46 154,178.64 193,745.21 228,910.46 175,907.24 78,767.32 85,958.35 72,764.70 80,170.83 90,519.97 67,582.81 91,880.27 119,208.16 106,844.75 91,294.58 52,721.76
High 282,942.57 301,126.88 262,375.81 236,038.62 260,328.87 230,453.11 251,543.03 225,581.11 198,646.03 184,060.92 249,188.17 103,714.48 124,683.20 123,076.49 107,241.30 148,361.56 110,432.29 125,001.30 157,945.89 202,536.22 231,624.48 177,489.64 79,000.73 86,934.67 77,656.42 95,452.22 92,137.89 73,456.29 96,103.89 120,178.29 121,640.27 92,548.59 55,372.20
Estimated EPS
Low 461.80 433.26 347.70 317.87 391.53 331.65 371.79 357.66 186.74 158.35 112.13 74.64 17.93 33.48 -214.33 -49.00 -498.13 511.13 1,560.22 1,494.30 1,902.28 910.79 539.98 504.94 185.71 375.34 397.78 539.59 401.21 588.00 456.58 242.16 352.80
Average 461.80 433.26 347.70 317.87 391.53 331.65 371.79 357.66 186.74 158.35 112.13 74.64 17.93 33.48 -168.48 98.12 -439.20 683.44 1,798.67 1,945.39 2,206.61 1,162.85 710.96 617.37 255.10 496.50 679.34 654.22 481.62 649.84 523.71 375.87 411.98
High 461.80 433.26 347.70 317.87 391.53 331.65 371.79 357.66 186.74 158.35 112.13 74.64 17.93 33.48 -41.06 240.42 -264.39 823.84 2,077.43 2,388.35 2,704.91 1,366.87 812.70 687.23 375.79 667.07 822.57 710.85 704.13 741.20 615.20 470.09 444.68
Number of Analysts 8 9 17 8 15 9 12 9 11 8 9 17 8 15 18 19 21 23 22 25 24 21 18 17 16 19 23 20 16 14 11 11 5

Disclaimer: The data contained in this website is not necessarily real-time nor accurate. All derived (stocks, indexes, futures) and Forex prices are not provided by exchanges but rather by our third party API www.financialmodellingprep.com, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. Therefore, Discounting Cash Flows Inc. doesn't bear any responsibility for any trading losses you might incur as a result of using this data. Discounting Cash Flows Inc. or anyone involved with Discounting Cash Flows Inc. will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible.