Axcelis Technologies (ACLS) Analyst Estimates Annual - Discounting Cash Flows
Axcelis Technologies, Inc.
ACLS (NASDAQ)

* (except for per share items) of USD
Period Ending: 2026
12-31
2025
12-31
2024
12-31
2023
12-31
2022
12-31
2021
12-31
2020
12-31
2019
12-31
2018
12-31
2017
12-31
2016
12-31
2015
12-31
2014
12-31
2013
12-31
2012
12-31
2011
12-31
2007
12-31
2006
12-31
2005
12-31
2004
12-31
2003
12-31
2002
12-31
2001
12-31
Number of Analysts 3 5 4 5 1 2 2 1 5 5 4 5 10 13 19 14 20 16 19 20 8 14 7
Estimated Revenue
Low 835 925 914 1,011 872 631 459 324 426 394 261 292 262 203 173 344 412 402 526 409 276 414 269
Average 923 944 1,010 1,118 903 647 471 332 437 404 267 300 327 254 216 429 515 503 657 511 345 517 337
High 964 964 1,056 1,168 921 662 482 340 447 414 273 307 392 305 260 515 618 603 788 613 414 621 404
Estimated EBITDA
Low 160 177 175 133 117 82.1 41.1 29.8 41.1 31.3 11.5 50.8 -5.84 -12.4 -30.2 12.4 7.45 49.8 18.6 67.9 -43.0 -50.8 -42.9
Average 177 181 194 166 146 103 51.4 37.3 51.4 39.2 14.4 52.1 -2.78 -9.55 -24.2 15.5 13.6 62.3 23.2 84.9 -34.2 -40.0 -27.2
High 185 185 202 200 175 123 61.7 44.7 61.7 47.0 17.2 53.3 0.28 -6.66 -18.2 18.6 19.8 74.7 27.8 102 -25.5 -29.3 -11.4
Estimated EBIT
Low 146 162 160 130 114 76.9 33.4 17.5 37.7 27.7 9.33 45.9 -14.7 -17.4 -37.5 2.93 -29.6 18.2 -27.3 342 -65.9 -85.2 -84.7
Average 161 165 177 162 143 96.1 41.7 21.9 47.1 34.7 11.7 47.0 -11.8 -14.0 -31.3 4.78 -23.8 23.3 -22.7 427 -54.9 -71.0 -67.3
High 169 168 185 195 171 115 50.1 26.3 56.5 41.6 14.0 48.2 -8.92 -10.6 -25.0 6.63 -18.1 28.5 -18.0 512 -43.9 -56.8 -49.9
Estimated Net Income
Low 88.9 148 194 197 90.9 59.4 29.3 9.41 28.7 78.2 6.14 15.2 -15.3 -19.7 -41.1 1.01 -18.5 31.2 -10.9 51.3 -149 -35.7 -35.8
Average 139 150 200 246 114 74.2 36.6 11.8 35.9 97.8 7.67 15.7 -12.5 -16.1 -34.2 2.93 -12.3 39.0 -8.51 64.2 -124 -29.6 -24.9
High 209 162 206 296 136 89.1 44.0 14.1 43.1 117 9.21 16.1 -9.79 -12.6 -27.4 4.85 -6.15 46.8 -6.07 77.0 -98.0 -23.5 -14.0
Estimated SGA Expenses
Low 123 136 134 70.7 62.4 55.5 46.1 89.4 41.4 34.4 27.4 42.9 51.6 39.3 49.0 53.4 88.8 77.5 88.1 64.7 67.8 101 88.7
Average 136 139 148 88.4 77.9 69.4 57.6 112 51.7 43.0 34.3 44.0 64.5 49.2 61.3 66.8 111 96.9 110 80.8 84.7 126 111
High 142 142 155 106 93.5 83.3 69.2 134 62.1 51.6 41.1 45.1 77.4 59.0 73.6 80.1 133 116 132 97.0 102 151 133
Estimated EPS
Low 2.680 4.469 5.846 7.233 4.931 2.592 1.294 0.368 1.274 1.370 0.326 0.457 -0.730 -0.640 -1.520 -0.150 -0.260 1.260 -0.490 2.250 -1.660 -1.900 -1.360
Average 4.940 4.704 5.856 7.293 5.160 2.676 1.336 0.380 1.315 1.414 0.336 0.472 -0.590 -0.490 -1.265 -0.065 -0.040 1.580 -0.335 2.820 -1.360 -1.590 -0.920
High 6.290 4.882 6.199 7.313 5.294 2.760 1.378 0.392 1.356 1.458 0.347 0.487 -0.450 -0.340 -1.010 0.020 0.180 1.900 -0.180 3.390 -1.060 -1.280 -0.480
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us