ADBE Income Statement

Annual Quarterly

* In Millions (except for per share items) of USD
Developer Mode:
Millions Thousands Original
Period Ending: LTM
(Last Twelve Months) 		2023
12-01 		2022
12-02 		2021
12-03 		2020
11-27 		2019
11-29 		2018
11-30 		2017
12-01 		2016
12-02 		2015
11-27 		2014
11-28 		2013
11-29 		2012
11-30 		2011
12-02 		2010
12-03 		2009
11-27 		2008
11-28 		2007
11-30 		2006
12-01 		2005
12-02 		2004
12-03 		2003
11-28 		2002
11-29 		2001
11-30 		2000
12-01 		1999
12-03 		1998
11-27 		1997
11-28 		1996
11-29 		1995
12-01 		1994
11-25 		1993
11-30 		1992
11-30 		1991
11-30 		1990
11-30 		1989
11-30 		1988
11-30 		1987
11-30 		1986
11-30
Report Filing: 2024-01-17 2023-01-17 2022-01-21 2021-01-15 2020-01-21 2019-01-25 2018-01-22 2017-01-20 2016-01-19 2015-01-20 2014-01-21 2013-01-22 2012-01-26 2011-01-27 2010-01-22 2009-01-23 2008-01-24 2007-02-05 2006-02-08 2005-02-02 2004-02-05 2003-02-26 2002-02-21 2001-02-26 2000-02-16 1999-02-17 1998-02-17 1997-02-21 1996-02-22 1995-02-17 1993-11-30 1992-11-30 1991-11-30 1990-11-30 1989-11-30 1988-11-30 1987-11-30 1986-11-30
Revenue 19409000000 17606000000 15785000000 12868000000 11171297000 9030008000 7301505000 5854430000 4795511000 4147065000 4055240000 4403677000 4216258000 3800000000 2945853000 3579889000 3157881000 2575300000 1966321000 1666581000 1294749000 1164788000 1229720000 1266378000 1015434000 894791000 911894000 786563000 762339000 597800000 313500000 265900000 229700000 168700000 121400000 83500000 39300000 16100000
Cost of Revenue 2354000000 2165000000 1865000000 1722000000 1672720000 1194999000 1010491000 819908000 744317000 622080000 586557000 483782000 437873000 403502000 296732000 362630000 354694000 292457000 112578000 104378000 93022000 104288000 81451000 87255000 94540000 111437000 126271000 141147000 130301000 71900000 29200000 29400000 61700000 39400000 13800000 11400000 8100000 900000
Gross Profit 17055000000 15441000000 13920000000 11146000000 9498577000 7835009000 6291014000 5034522000 4051194000 3524985000 3468683000 3919895000 3778385000 3396498000 2649121000 3217259000 2803187000 2282843000 1853743000 1562203000 1201727000 1060500000 1148269000 1179123000 920894000 783354000 785623000 645416000 632038000 525900000 284300000 236500000 168000000 129300000 107600000 72100000 31200000 15200000
Operating Expenses 10405000000 9343000000 8118000000 6909000000 6230456000 4994640000 4122919000 3540920000 3148099000 3112300000 3045960000 2739704000 2679086000 2403424000 1958608000 2188988000 1945602000 1731550000 1125309000 970409000 822280000 773473000 769812000 771040000 661041000 658007000 554867000 498630000 497467000 407200000 203300000 161700000 90000000 67200000 55900000 37900000 15100000 8300000
Research & Development 3473000000 2987000000 2540000000 2188000000 1930228000 1537812000 1224059000 975987000 862730000 844353000 826631000 742823000 738053000 680332000 565141000 662057000 613242000 539684000 365328000 311296000 276980000 246082000 224122000 240212000 197476000 207339000 170862000 152914000 138616000 99000000 0 0 0 0 0 0 0 0
Selling, General and Administrative 6764000000 6187000000 5406000000 4559000000 4124984000 3365727000 2822298000 2487907000 2215161000 2215140000 2140578000 1951141000 1800427000 1627696000 1280652000 1426632000 1259370000 1102260000 759981000 659113000 545844000 488501000 519346000 517716000 432127000 412423000 378626000 317006000 301239000 255000000 177300000 142700000 74800000 56100000 50300000 34600000 13500000 7600000
Other Operating Expenses 168000000 169000000 172000000 162000000 175244000 91101000 76562000 77026000 70208000 52807000 78751000 45740000 140606000 95396000 112815000 100299000 72990000 89606000 0 0 -544000 38890000 26344000 13112000 31438000 38245000 5379000 28710000 57612000 53200000 26000000 19000000 15200000 11100000 5600000 3300000 1600000 700000
Operating Income 6650000000 6098000000 5802000000 4237000000 3268121000 2840369000 2168095000 1493602000 903095000 412685000 422723000 1180191000 1099299000 993074000 690513000 1028271000 857585000 551293000 728434000 591794000 379447000 287027000 378457000 408083000 259853000 125347000 230756000 146786000 134571000 118700000 81000000 74800000 78000000 62100000 51700000 34200000 16100000 6900000
Net Interest(Non Operating) 156000000 -51000000 -96000000 -73000000 -114959000 3298000 -8333000 -23102000 -35425000 -38377000 -45621000 -42938000 -42446000 -35029000 27973000 10019000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Interest Income 269000000 61000000 17000000 43000000 42255000 92540000 66069000 47340000 28759000 21355000 21887000 24549000 24506000 21923000 31380000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Interest Expense 113000000 112000000 113000000 116000000 157214000 89242000 74402000 70442000 64184000 59732000 67508000 67487000 66952000 56952000 3407000 -10019000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Equity & Other Income/(Expense) -7000000 -39000000 -1000000 12000000 51579000 -49791000 -22121000 -35362000 6111000 -12932000 -20961000 -18459000 -21623000 -14894000 -16966000 40218000 89605000 128434000 37342000 16851000 1045000 -2338000 -71526000 35656000 114574000 42347000 65334000 98038000 29282000 -78700000 10000000 -5300000 5600000 4200000 3100000 1600000 800000 300000
Income Before Tax 6799000000 6008000000 5705000000 4176000000 3204741000 2793876000 2137641000 1435138000 873781000 361376000 356141000 1118794000 1035230000 943151000 701520000 1078508000 947190000 679727000 765776000 608645000 380492000 284689000 306931000 443739000 374427000 167694000 296090000 244824000 163853000 40000000 91000000 69500000 83600000 66300000 54800000 35800000 16900000 7200000
Income Tax Expense 1371000000 1252000000 883000000 -1084000000 253283000 203102000 443687000 266356000 244230000 92981000 66156000 286019000 202383000 168471000 315012000 206694000 223383000 173918000 162937000 158247000 114148000 93290000 101287000 155931000 136676000 62550000 109253000 91547000 70368000 33700000 34000000 25900000 32000000 26200000 21100000 14700000 7900000 3600000
Income Attributable to Non-Controlling Interest 0 0 0 0 0 0 0 0 0 14844000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Net Income 5428000000 4756000000 4822000000 5260000000 2951458000 2590774000 1693954000 1168782000 629551000 253551000 289985000 832775000 832847000 774680000 386508000 871814000 723807000 505809000 602839000 450398000 266344000 191399000 205644000 287808000 237751000 105144000 186837000 153277000 93485000 6300000 57000000 43600000 51600000 40100000 33700000 21100000 9000000 3600000
Depreciation and Amortization 872000000 897000000 788000000 799000000 667003000 346492000 325997000 331535000 339473000 313590000 321227000 299766000 270205000 292738000 282423000 270269000 315464000 307822000 64335000 60808000 49014000 63481000 56645000 43275000 50770000 56264000 59384000 55621000 60435000 53200000 26000000 19000000 15200000 11100000 5600000 3300000 1600000 700000
EBITDA 7522000000 6995000000 6590000000 5036000000 3935124000 3186861000 2494092000 1825137000 1242568000 726275000 743950000 1479957000 1369504000 1285812000 972936000 1298540000 1173049000 859115000 792769000 652602000 428461000 350508000 435102000 451358000 310623000 181611000 290140000 202407000 195006000 171900000 107000000 93800000 93200000 73200000 57300000 37500000 17700000 7600000
Earnings Per Share (EPS) 11.93 10.13 10.1 10.94 6.07 5.2 3.43 2.35 1.26 0.51 0.58 1.68 1.67 1.49 0.74 1.62 1.24 0.85 1.23 0.95 0.57 0.41 0.43 0.61 0.49 0.2 0.33 0.25 0.16 0.0271 0.14 0.12 0.14 0.12 0.1 0.065 0.03 0.015
Diluted Earnings Per Share 11.83 10.1 10.02 10.83 6 5.2 3.38 2.32 1.24 0.5 0.56 1.66 1.65 1.47 0.73 1.59 1.21 0.83 1.19 0.91 0.55 0.4 0.42 0.56 0.46 0.19 0.32 0.25 0.16 0.0271 0.14 0.12 0.14 0.12 0.1 0.065 0.03 0.015
Weighted Average Shares Outstanding 457000000 470000000 477000000 481000000 486291000 490564000 493632000 498345000 498764000 497867000 501372000 494731000 497469000 519045000 524470000 539373000 584203000 593750000 489921000 477658000 468492000 473668000 476922000 476584000 483144000 531464000 575696000 608518626 601944121 568836506 487567199 363333333 355862069 348695652 337000000 324615385 300000000 240000000
Diluted Weighted Average Shares Outstanding 459000000 471000000 481000000 485000000 491572000 497843000 501123000 504299000 507164000 508480000 513476000 502721000 503921000 525824000 530610000 548553000 598775000 612222000 508070000 495626000 482900000 486238000 498290000 511548000 516820000 543792000 593280000 608518626 601944121 568836506 487567199 363333333 355862069 348695652 337000000 324615385 300000000 240000000

Disclaimer: The data contained in this website is not necessarily real-time nor accurate. All derived (stocks, indexes, futures) and Forex prices are not provided by exchanges but rather by our third party API www.financialmodellingprep.com, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. Therefore, Discounting Cash Flows Inc. doesn't bear any responsibility for any trading losses you might incur as a result of using this data. Discounting Cash Flows Inc. or anyone involved with Discounting Cash Flows Inc. will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible.