AED.BR Financial Ratios


* All Per Share Items In EUR
Period Ending: LTM
(Last Twelve Months)
2023
12-31
2022
12-31
2021
12-31
2020
12-31
2019
06-30
2018
06-30
2017
06-30
2016
06-30
2015
06-30
2014
06-30
2013
06-30
2012
06-30
2011
06-30
2010
06-30
2009
06-30
2008
06-30
2007
06-30
2006
06-30
Price Ratios
Price to Earnings Ratio 113.38476098838393 8.912788423085058 14.517940842932191 26.606223175168363 13.982961205535355 18.768376474564693 19.281243696314277 24.95560504725637 12.463300519947925 22.278689747823144 15.466062715960753 22.482098251721215 11.133499035981595 69.27390359551075 -18.835237426632407 10.992320149650668 23.97246058375874 -141.43015335036034
Price to Sales Ratio 8.658867926586714 10.672789578780197 17.310329748938162 14.469134962081533 14.24526500746558 14.311808251935116 14.968828198540391 16.230756938715658 10.878231515159587 11.395933223077426 11.43639724789156 9.795762257397307 9.769252836056761 8.292894148780357 7.266887914752364 7.91748462719574 11.524079263282596 11.02053142989821
Price to Book Ratio 0.7779648965340384 0.9007800137487878 1.4711444064814865 1.273654766787314 1.2079710174327707 1.4321733001643355 1.375638950666671 1.618790191901759 0.9408878399108228 1.1998483416412464 1.1198517408025195 1.2887195525192843 1.0289898823957822 1.0692309749473057 0.9698215919673101 0.827933018677146 0.839102340458424 0.5508824893303178
Price to Free Cash Flows Ratio 15.733721945184405 13.581099494954 21.089249262243104 -118.94263986923158 19.46935329665374 16.20915494687315 17.863874213805367 20.268721238332798 15.679367370921367 13.9662234414211 13.909302568036598 14.349399649823145 13.055681428707913 10.46478916191862 16.273366990677353 -3.975899249254514 18.682692075380697 23.309201220326653
Price to Operating Cash Flow Ratio 15.646468224154514 13.527482616112362 20.635814235588093 19.56019325469995 19.4557533968769 15.867395655824618 17.665225989980044 20.063140517776283 15.390850549118172 13.700353134642645 13.764358079678052 14.14398781726415 12.889732023688445 10.192711266294431 9.418677824732455 11.793347225861163 18.303616301593458 22.17337149984463
Price Earnings to Growth Ratio -1.2138167108328255 1.194917905535642 0.12694597561710846 0 0.26316988306644373 3.7536752949129353 0.41776028008680943 -0.8041250515227054 0.12934884863945953 -0.8708942355967229 0.3203684419734727 -0.5328434310053611 0.020083959045300134 -0.5241358843469861 0.11821073489110442 0.14979730400014138 -0.034034974902867346 0
EV to EBITDA
Liquidity Ratios
Current Ratio 0.31263073644514716 0.26292579446873515 0.2081825737705734 0.07892673805933713 0.11196450627315868 0.36673462083132324 0.36185147170810844 0.2917562328905547 0.2943022755461058 0.061823620155677765 0.07039784832504797 0.16839363569446802 0.6902558973076602 0.43130017532527454 0.8985433604336044 0.5591908091908092 0.58869854672404 1.9720220493528648
Quick Ratio 0.1019940683708643 -0.1265776167722952 -12.009416355193677 -5.804883307945964 0.0876909575505428 0.16478625562178062 0.13467205244512134 0.09088904811773135 0.09107246817019769 0.013612972361897808 0.010954805759961318 0.028891342506086857 0.08210385929815787 0.08120328504198579 0.16124661246612465 0.031052281052281052 0.2741739059835999 1.218345306204633
Cash Ratio 0.044813752737486126 0.02610055034563359 0.03816062550080378 0.03626517658981661 0.05007150750828837 0.16478625562178062 0.13467205244512134 0.09088904811773135 0.09107246817019769 0.013612972361897808 0.010954805759961318 0.028891342506086857 0.08210385929815787 0.08120328504198579 0.16124661246612465 0.031052281052281052 0.2741739059835999 1.218345306204633
Debt Ratio 0.3691709200751002 0.4154093145390549 0.41473831077011475 0.422978848955356 0.3589540707598548 0.41873598684057844 0.3910282130942691 0.40808345309513944 0.3593597468940021 0.45976396807441083 0.3740894239010606 0.5155608676521773 0.4617007489564339 0.5190305570578692 0.47846065323714454 0.4402708388829391 0.30844178338189127 0.5103591297261909
Debt to Equity Ratio 0.6376921145167235 0.7700747992938922 0.7697563364496466 0.792664737910834 0.5991470037053644 0.785599062068907 0.6913682845010185 0.7712424828714988 0.6128487137914319 0.9201913996096456 0.6384253674517675 1.173588064699375 0.8946413645339436 1.2742033635760124 1.0206757992982618 0.8353084968129216 0.476858376647537 1.1055722824898921
Long Term Debt to Capitalization 0.3539091809868515 0.38892233314048597 0.3947372143649778 0.33915815942032074 0.29010320090657093 0.432255057657964 0.3948532072393639 0.41903001488109165 0.36287967694047635 0.4257897514876756 0.33003692029353915 0.4868035696818702 0.47199421826066007 0.5602855857061192 0.5051160605044713 0.45513247405733936 0.3227577465218918 0.5250322829844057
Total Debt to Capitalization 0.38938461562105275 0.4350521229956417 0.43495046216016064 0.44217121090617484 0.3746666205902822 0.43996386353309497 0.4087627105441341 0.4354245623225893 0.3799790448731966 0.47921858195839784 0.3896578874658822 0.5399312242090784 0.4721956256634423 0.5602855857061192 0.5051160605044713 0.45513247405733936 0.3228870040538374 0.5250697359971538
Interest Coverage Ratio 2.116389654252955 11.843447423994899 18.847833100333368 6.654123122859401 16.505656665027054 10.62290950744559 9.2582030783916 11.349587252831638 9.652910226899046 8.2774254169603 10.487392550143266 5.945130086724483 3.341765221200175 2.070143176146066 0.8376524390243902 3.016874310045734 3.116022099447514 0.9117132867132867
Cash Flow to Debt Ratio 0.07797091521769733 0.08647067433019909 0.09261480626151426 0.08214649639691013 0.10362751164609871 0.11489178203112643 0.11263563543020577 0.10461662503028733 0.09975207896380461 0.09517358402780629 0.12743667513730633 0.07763737803479989 0.08923150988967948 0.08232714642353196 0.10088209433587657 0.08404487167614355 0.09613656783468104 0.022471915461796672
Margins
Gross Profit Margin 0.9391304077167055 0.9648134379534118 0.9664582293262031 0.9420392267709364 0.9487143528868284 0.93282394141993 0.9265907782039186 0.9023921435609181 0.8799134232597688 0.8815987753247064 0.8661446781219102 0.8705471280040907 0.9987524690716291 0.9964386853170857 0.995357917570499 0.8852887508014006 0.8791421492722205 0.8985608985608986
Operating Profit Margin 0.296460686572646 1.0727949297279349 1.4830302671326185 0.7932297964332637 1.384060780544946 0.9841664013583784 0.9507664407984218 0.9549191581463714 1.1345611254976231 0.8428492836127921 0.9780871703054435 1.0126413271973183 1.0575250372526597 0.676220715695529 0.28607375271149676 0.9434334467623415 0.6986683183648188 0.36609336609336607
Pretax Profit Margin -0.009546279378853762 1.3946352132704842 1.4365845609700374 0.632773773443675 1.1667917804377057 0.7987052955534331 0.8108465770545638 0.6578314031432217 0.8877207900127546 0.5090535077857775 0.7413217177520643 0.43724788364297484 0.8802370308763905 0.12245773620526904 -0.38373101952277655 0.7229373181437097 0.48296686280582224 -0.056511056511056514
Net Profit Margin 0.07636712245196513 1.1974691950654357 1.1923405623577394 0.543825212125019 1.0187588163962285 0.7625490820333227 0.7763414245628653 0.650385230411397 0.8728210876202992 0.5115172100365968 0.7394511103391144 0.4357138798931879 0.8774647399244551 0.1197116622329014 -0.38581344902386117 0.7202742022981703 0.4807215856302261 -0.07792207792207792
Operating Cash Flow Margin 0.5534071844545361 0.7889708589289195 0.8388488843384301 0.739723517742079 0.7321877861461934 0.9019632813329088 0.847361262574898 0.8089838639337112 0.7067985931279712 0.8317985026430981 0.8308703669062826 0.6925742855519573 0.7579096926222407 0.813610229125547 0.7715401301518439 0.6713517778764116 0.6296066893775163 0.497016497016497
Free Cash Flow Margin 0.5503381816936785 0.7858560776132762 0.8208129902437787 -0.12164800594630529 0.7316763320491986 0.8829459832325162 0.8379385131906238 0.8007785369320476 0.6937927569280717 0.8159638338077355 0.8222121268806286 0.6826600761320379 0.7482759815642652 0.7924568780571527 0.44655097613882866 -1.9913695319820484 0.616831836481883 0.4727974727974728
Return
Return on Assets 0.003972114413084681 0.054519073081435665 0.054597299775449463 0.02554451185405103 0.05175625605845791 0.040673186376647685 0.04035227835798747 0.03432262551974919 0.04426708641907547 0.026908746821219468 0.04242736473795494 0.025181745943141595 0.04769699663949125 0.006287182260681449 -0.024136770509333896 0.03969893501932622 0.02264050495363601 -0.0017980663011840428
Return on Equity 0.006861282678134671 0.10106601559346713 0.10133285583662421 0.04787055864343866 0.08638878415500273 0.07630778837504924 0.07134596566141803 0.06486679801336773 0.07549267053337122 0.05385632437197003 0.07240703476825092 0.057322031871318804 0.0924228653606795 0.015434830714759902 -0.05148974605417048 0.07531922354931204 0.03500276233750127 -0.0038950851447189937
Return on Capital Employed 0.01650852768427367 0.053523751249025586 0.0736409753502774 0.04433743272920054 0.08072295590933125 0.05447537100912603 0.05139575920239303 0.052845495752784626 0.05985968268016073 0.049643281807372173 0.062457339048763175 0.06620323596707574 0.05881377981209347 0.03640370227500041 0.018188438177515184 0.05375377231779073 0.034452478944434685 0.008691711356549225
Return on Invested Capital -0.12177434057480453 0.04606556876599077 0.06153608628694771 0.03772261305373355 0.07516542867240752 0.05233487934062267 0.04947523338428417 0.052479385291181464 0.059071690180052476 0.04996491770257444 0.062376908579828264 0.06622199012923313 0.0587400553177963 0.03565984692720532 0.018335290317951267 0.05361194788762389 0.034740215944897436 0.012422050912308556
Turnover Ratios
Receivables Turnover Ratio 13.794632889652211 6.602783470759259 8.698093766099948 11.106505435730481 10.368916260371225 0 0 0 0 0 0 0 0 0 0 0 0 0
Payables Turnover Ratio -1.5106991116261104 0.24696643445218494 0.19150221019831398 0.5899936061381074 0.3765824701677873 0.278916060806345 0.3541408051072885 0.5032059288866684 1.0238919097050585 0.596888942481611 0.9184085075174184 0.6960439896135635 0.003988919667590028 0.010394489668127739 0.029821627647714604 0.4458501054245735 0.1787472804305508 0.15314795894574854
Inventory Turnover Ratio 0 0.11733342961679183 0.19938133440635766 1.2447167266187051 0.9746041699325914 0 0 0 0 0 0 0 0 0 0 0 0 0
Fixed Asset Turnover Ratio 147.1048534798535 107.68208317139526 99.81503378378379 67.91432634198365 91.42006033182504 36.679641884001555 50.65859714463066 38.12253694581281 28.21483097055616 21.877027734170593 20.238507301243917 16.940327237728585 15.838090010976948 12.305174234424499 13.495316159250585 10.745627980922098 6.674935400516796 1.3386528613293778
Asset Turnover Ratio 0.05201340950856356 0.0455285808654614 0.04579002132367998 0.04697191539582143 0.050803247270576966 0.05333845038301457 0.05197748964730129 0.05277276284093757 0.050717251275135156 0.052605750682942355 0.05737683552668902 0.057794224846164456 0.054357735951415784 0.05251937984496124 0.06256072868999735 0.055116419403415114 0.04709691769707887 0.02307518419852855
Per Share Items ()
Revenue Per Share 7.350845461514105 7.1021734702524935 6.637655299838995 6.79377193298766 6.00199434374802 5.2324503432244205 4.89196742916325 4.003551728693556 4.312069285768629 3.7444606040326285 3.490175632659038 4.000385469789032 3.4322987195338444 3.8634033457079604 3.6965185530751907 3.3553792966958196 2.881592988153476 3.009814382454547
Operating Cash Flow Per Share 4.0680106902169255 5.6034079030872945 5.567989742893007 5.025512873007036 4.3945869510108375 4.719478080986204 4.145263697251049 3.2388087469370026 3.047764504651603 3.1146367236404107 2.899883508474782 2.77056410867157 2.601372467509606 3.143304481305859 2.8520124055483382 2.252639856286442 1.8142702214047743 1.49592740103743
Free Cash Flow Per Share 4.045450925200902 5.581286185861695 5.44827369486831 -0.8264488085019249 4.391517206413588 4.619971013013603 4.099167914170011 3.205958295834996 2.991682437838279 3.0553444300084927 2.869664730115531 2.7309034493636792 2.5683066933809577 3.061580554015289 1.6506839681910168 -6.681800099683409 1.7774582948760251 1.4230326336139958
Cash & Short Term Investments 0.4176302138311082 -2.802460140023549 -136.29055654932014 -134.64127747648905 0.7569396032701692 0.5879912627019356 0.48763224364660446 0.319903900790603 0.2998265622501359 0.10353760036026786 0.06761917997054602 0.23194099039371102 0.11715750905294509 0.14587638137059147 0.15267182917690159 0.06172296087525475 0.7534174296217317 4.461899278447447
Earnings Per Share 0.5613629154849197 8.504633948638345 7.914345652946857 3.694624462586015 6.114584653653592 3.9900002060107265 3.7978369628717346 2.6038509135303056 3.763665003898662 1.9153560412667199 2.580814246848247 1.7430234741101125 3.0117211032788047 0.46249443639085264 -1.426166572342632 2.4167931463353773 1.38524395040608 -0.23453099084061407
EBITDA Per Share
EBIT Per Share 2.1792366924098903 7.619175688935127 9.843843712454467 5.389022327417822 8.307124976234237 5.14960182457759 4.651118461127349 3.8230682463595005 4.892306182085388 3.1560159376252237 3.413696008416489 4.050955651428033 3.629741831237285 2.6125133754551384 1.0574769344458919 3.1655770550767386 2.0132777272450424 1.101873078589011
Dividend Per Share 2.653815440850412 3.052361207500221 1.3408871360739558 4.628611152777312 1.3922281988719185 1.914511545513017 1.3252088067042571 1.4153500458063328 0.7408999346764753 1.4519446707961092 1.240928537252572 1.338234739282872 1.0048189202835331 1.345046543682931 1.1981210459880582 0.9074764542624587 0.0 0.0
Enterprise Value Per Share 115.40580752072552 143.40371450635362 311.3104245583339 294.1187267880772 127.15059176753915 115.37542964924403 109.54180540524787 95.61960528067283 77.16125477361703 75.29393843392732 62.602902067220924 74.64084068152921 62.56690664212782 70.07357491315382 54.980263547346304 53.30726447571359 51.32609003228026 95.27660822102962
Price Per Share 63.64999999999999 75.800003 114.90000200000001 98.30000299999999 85.50000000000001 74.885826 73.22702 64.980675 46.907688 42.671623 39.915035 39.186825 33.530994 32.038795 26.862185999999998 26.566164000000004 33.207706 33.169754000000005
Dividend Ratios
Dividend Payout Ratio 4.727450580802935 0.35890565378054 0.16942488929260816 1.2527961094962172 0.22768974145120935 0.4798274302414585 0.3489377821269611 0.5435603238464213 0.19685597254511236 0.7580547112462006 0.48082830400057824 0.7677663319859174 0.33363611231783896 2.9082437275985664 -0.840098954233667 0.37548784662786716 0 0
Dividend Yield 0.04169387966772054 0.04026861591945083 0.011670035794028581 0.04708658200933435 0.01628337074703998 0.025565739843919424 0.018097265281370963 0.0217810917754599 0.01579485082864189 0.03402600062332078 0.031089250886353274 0.03415011905871098 0.02996686946660553 0.04198180810741887 0.044602514701821305 0.034159107587473245 0 0
Effective Tax Rate 8.353113791979133 0.1414962500582289 0.16706915542152354 0.15505389330531819 0.07574836328671823 0.04526852860673381 0.04255447758938556 0.011319272227269379 0.016784221525600836 -0.004839770698242646 0.0025233409033560434 0.0035083160083160085 0.003149482303846305 0.02242466713384723 -0.005426794799321651 0.0036837437751551945 0.004648925937800577 -0.37888198757763975
Short Term Coverage Ratio 0.5529390543898441 0.4983392264009429 0.6063104331924627 0.23301548775802625 0.32593631686600544 3.722820849759089 2.0030703278878463 1.6142392110097656 1.4122871375062749 0.4901684403411093 0.5579942929954596 0.40492285206530587 110.45959595959596 0 0 0 162.64 149.63542217055902
Capital Expenditure Coverage Ratio -180.3215010141988 -253.2989571263036 -46.509969505043394 -0.8587740567212975 -1431.5806451612902 -47.42857142857143 -89.92717815344604 -98.59251968503936 -54.344725111441306 -52.53021148036254 -95.96296296296296 -69.8567335243553 -78.6726618705036 -38.462474645030426 -2.3740488586303563 -0.2521299451770633 -49.28484848484848 -20.52173913043478
EBIT Per Revenue 0.296460686572646 1.0727949297279349 1.4830302671326185 0.7932297964332637 1.384060780544946 0.9841664013583784 0.9507664407984218 0.9549191581463714 1.1345611254976231 0.8428492836127921 0.9780871703054435 1.0126413271973183 1.0575250372526597 0.676220715695529 0.28607375271149676 0.9434334467623415 0.6986683183648188 0.36609336609336607
Days of Sales Outstanding 26.459566044254647 55.27971674619044 41.96321743765918 32.863622325863815 35.20136442754263 0 0 0 0 0 0 0 0 0 0 0 0 0
Days of Inventory Outstanding 0 3110.792901836086 1830.6628405650858 293.2394111803486 374.51101817596907 0 0 0 0 0 0 0 0 0 0 0 0 0
Days of Payables Outstanding -241.60999181836777 1477.9336342188942 1905.9832240161454 618.6507721484693 969.2432041177416 1308.637440758294 1030.6634952428642 725.3491643223564 356.482941744448 611.5040404040404 397.4266320622879 524.392143954356 91503.47222222222 35114.759036144584 12239.439252336448 818.6607910576096 2041.9891095451635 2383.316124567474
Cash Conversion Cycle 268.06955786262245 1688.1389843633822 -33.357166013400274 -292.54773864225683 -559.53082151423 -1308.637440758294 -1030.6634952428642 -725.3491643223564 -356.482941744448 -611.5040404040404 -397.4266320622879 -524.392143954356 -91503.47222222222 -35114.759036144584 -12239.439252336448 -818.6607910576096 -2041.9891095451635 -2383.316124567474
Cash Conversion Ratio 7.246668025270021 0.6588652653280206 0.7035312819348246 1.36022291951412 0.7187057175477947 1.1828265256419177 1.0914801603585973 1.2438533750558785 0.8097863389792981 1.6261398176291793 1.1236312384807199 1.5895162341895945 0.8637494569724735 6.796415770609318 -1.9997751040143934 0.9320780554604587 1.3097117088097923 -6.378378378378379
Free Cash Flow to Earnings 7.206480538006927 0.6562641284232227 0.6884048200295221 -0.22368952971297668 0.7182036810610783 1.1578874121494676 1.0793427822847945 1.2312372721402673 0.7948854201262039 1.5951835398643908 1.1119222290484625 1.5667622897379059 0.8527704277082264 6.619713261648745 -1.15742718992466 -2.76473810338925 1.2831373812208087 -6.0675675675675675

Disclaimer: The data contained in this website is not necessarily real-time nor accurate. All derived (stocks, indexes, futures) and Forex prices are not provided by exchanges but rather by our third party API www.financialmodellingprep.com, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. Therefore, Discounting Cash Flows Inc. doesn't bear any responsibility for any trading losses you might incur as a result of using this data. Discounting Cash Flows Inc. or anyone involved with Discounting Cash Flows Inc. will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible.