| Period Ending: |
LTM
(Last Twelve Months) |
2025 12-31 |
2024 12-31 |
2023 12-31 |
2022 12-31 |
2021 12-31 |
2020 12-31 |
2019 12-31 |
2018 12-31 |
2017 12-31 |
2016 12-31 |
2015 12-31 |
2014 12-31 |
2013 12-31 |
2012 12-31 |
2011 12-31 |
2010 12-31 |
2009 12-31 |
2008 12-31 |
2007 12-31 |
2006 12-31 |
2005 12-31 |
2004 12-31 |
2003 12-31 |
2002 12-31 |
2001 12-31 |
2000 12-31 |
1999 12-31 |
1998 12-31 |
1997 12-31 |
1996 12-31 |
1995 12-31 |
1994 12-31 |
1993 12-31 |
1992 12-31 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price Ratios | ||||||||||||||||||||||||||||||||||||
| Price to Earnings Ratio | 13.57 | 10.68 | -16.42 | 7.75 | 11.63 | 9.73 | 18.1 | 47.02 | 15.37 | 30.47 | 29.42 | 14.82 | 10.29 | 9.64 | 9.14 | 7.04 | 21.32 | 21.97 | 5.61 | 25.25 | -43.29 | 47.4 | 11.88 | 20.36 | -19.43 | 46.71 | 205.2 | -68.6 | 7.76 | 10.47 | 12.55 | 9.01 | 4.72 | 9.14 | 12.96 | |
| Price to Sales Ratio | 0.989 | 0.77 | 0.598 | 0.63 | 0.818 | 0.783 | 0.845 | 0.651 | 0.469 | 0.684 | 0.636 | 0.529 | 0.434 | 0.534 | 0.479 | 0.468 | 0.682 | 0.45 | 0.257 | 0.911 | 0.517 | 0.275 | 0.358 | 0.433 | 0.561 | 0.415 | 0.307 | 0.327 | 0.16 | 0.548 | 0.682 | 0.547 | 0.401 | 0.523 | 0.247 | |
| Price to Book Ratio | 2.31 | 1.82 | 1.86 | 1.95 | 2.66 | 2.55 | 2.59 | 2.06 | 1.5 | 1.87 | 1.7 | 1.39 | 1.22 | 1.44 | 1.38 | 1.37 | 1.77 | 1.25 | 1.07 | 3.04 | 1.88 | 1.06 | 1.33 | 1.67 | 2.29 | 1.32 | 0.909 | 0.952 | 0.479 | 1.78 | 2.04 | 1.97 | 1.14 | 1.47 | 0.83 | |
| Price to Free Cash Flow Ratio | 13.46 | 10.49 | 23.51 | 15.52 | 23 | 21.12 | 12.34 | 13.93 | 11.17 | 15.2 | 27.95 | 12.62 | 30.84 | 14.21 | 14.64 | 9.65 | 17.31 | 21.86 | 54.08 | 17.14 | 8.97 | 11.14 | 10.06 | 162.9 | 89.61 | 5.67 | 6.73 | 4.16 | -4.26 | -6.76 | 9.78 | 53.34 | 7.16 | 26.41 | 97.22 | |
| Price to Operating Cash Flow Ratio | 9.98 | 7.85 | 10.11 | 8.23 | 12.34 | 12.78 | 8.62 | 8.46 | 7.36 | 9.83 | 12.75 | 7.53 | 9.63 | 7.23 | 7.16 | 5.66 | 10.72 | 8.48 | 7.43 | 12.33 | 6.35 | 6.08 | 7.1 | 17.21 | 22.4 | 4.68 | 4.12 | 3.38 | 42 | 17.67 | 7.64 | 17.33 | 5.63 | 16.85 | 14.96 | |
| Price Earnings to Growth Ratio | 0.144 | -0.039 | 0.12 | 0.247 | -138.7 | 0.089 | 0.041 | -0.662 | 0.281 | 1.62 | -0.826 | -0.489 | -0.361 | 0.683 | -0.774 | 0.045 | 0.344 | -0.331 | 0.09 | -0.053 | 0.143 | -0.585 | 0.138 | -0.109 | 0.042 | 0.112 | -1.58 | 0.573 | -0.122 | 0.468 | -0.722 | -0.892 | 0.027 | 0.029 | 0 | |
| EV to EBITDA | 12.3 | 9.34 | 6.98 | 4.95 | 7 | 7.3 | 9.24 | 8.63 | 6.87 | 9.93 | 10.41 | 7.36 | 5.08 | 5.14 | 5.58 | 6.24 | 9.67 | 7.48 | 3.2 | 12.14 | 8.95 | 5.58 | 6.42 | 8.33 | 14.35 | 9.84 | 9.41 | 10.86 | 5.51 | 6.02 | 7.51 | 6.77 | 6.98 | 10.19 | 12.51 | |
| Liquidity Ratios | ||||||||||||||||||||||||||||||||||||
| Current Ratio | 1.39 | 1.39 | 1.34 | 1.46 | 1.4 | 1.45 | 1.3 | 1.29 | 1.28 | 1.37 | 1.48 | 1.33 | 1.49 | 1.61 | 1.6 | 1.66 | 1.63 | 1.65 | 1.52 | 1.31 | 1.42 | 1.66 | 1.77 | 1.81 | 1.8 | 1.84 | 1.95 | 2.17 | 2.35 | 2.06 | 2.05 | 1.52 | 1.71 | 3.14 | 4.37 | |
| Quick Ratio | 0.667 | 0.667 | 0.629 | 0.668 | 0.624 | 0.701 | 0.712 | 0.572 | 0.589 | 0.662 | 0.77 | 0.675 | 0.704 | 0.889 | 0.914 | 0.954 | 0.987 | 0.954 | 0.816 | 0.762 | 0.766 | 0.812 | 0.982 | 0.948 | 0.896 | 0.97 | 1.11 | 1.31 | 1.47 | 1.31 | 1.39 | 1.13 | 1.26 | 2.06 | 2.92 | |
| Cash Ratio | 0.231 | 0.231 | 0.16 | 0.137 | 0.193 | 0.255 | 0.331 | 0.149 | 0.118 | 0.139 | 0.2 | 0.195 | 0.164 | 0.372 | 0.317 | 0.328 | 0.376 | 0.39 | 0.259 | 0.28 | 0.247 | 0.175 | 0.24 | 0.158 | 0.044 | 0.045 | 0.021 | 0.03 | 0.021 | 0.038 | 0.058 | 0.03 | 0.037 | 0.001 | 0.016 | |
| Debt Ratio | 0.225 | 0.225 | 0.248 | 0.134 | 0.157 | 0.176 | 0.205 | 0.193 | 0.195 | 0.215 | 0.237 | 0.19 | 0.148 | 0.148 | 0.167 | 0.203 | 0.132 | 0.129 | 0.126 | 0.146 | 0.191 | 0.22 | 0.27 | 0.25 | 0.271 | 0.284 | 0.271 | 0.304 | 0.336 | 0.278 | 0.268 | 0.43 | 0.429 | 0.357 | 0.377 | |
| Debt to Equity Ratio | 0.628 | 0.628 | 0.742 | 0.328 | 0.409 | 0.474 | 0.585 | 0.523 | 0.507 | 0.566 | 0.611 | 0.434 | 0.317 | 0.312 | 0.372 | 0.491 | 0.27 | 0.27 | 0.31 | 0.341 | 0.526 | 0.599 | 0.815 | 0.785 | 0.888 | 0.773 | 0.722 | 0.834 | 0.941 | 0.734 | 0.732 | 1.58 | 1.64 | 0.972 | 1.29 | |
| Long Term Debt to Capitalization | 0.364 | 0.364 | 0.374 | 0.228 | 0.246 | 0.292 | 0.297 | 0.295 | 0.303 | 0.348 | 0.367 | 0.246 | 0.224 | 0.19 | 0.23 | 0.32 | 0.143 | 0.159 | 0.237 | 0.126 | 0.279 | 0.373 | 0.447 | 0.44 | 0.47 | 0.436 | 0.419 | 0.455 | 0.485 | 0.423 | 0.423 | 0.491 | 0.555 | 0.45 | 0.564 | |
| Total Debt to Capitalization | 0.386 | 0.386 | 0.426 | 0.247 | 0.29 | 0.322 | 0.369 | 0.344 | 0.336 | 0.361 | 0.379 | 0.303 | 0.24 | 0.238 | 0.271 | 0.329 | 0.213 | 0.213 | 0.237 | 0.254 | 0.345 | 0.375 | 0.449 | 0.44 | 0.47 | 0.436 | 0.419 | 0.455 | 0.485 | 0.423 | 0.423 | 0.612 | 0.621 | 0.493 | 0.564 | |
| Interest Coverage Ratio | 10.47 | 10.52 | 6.11 | 25.21 | 28.73 | 39.91 | 25.43 | 18.53 | 9.3 | 8.21 | 4.72 | 6.07 | 9.66 | 11.44 | 9.21 | 10.65 | 5.18 | 3.81 | 8.39 | 7.69 | 3.38 | 2.86 | 3.51 | 3.06 | 1.81 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Cash Flow to Debt Ratio | 0.368 | 0.368 | 0.249 | 0.723 | 0.528 | 0.422 | 0.515 | 0.466 | 0.401 | 0.337 | 0.218 | 0.426 | 0.402 | 0.637 | 0.518 | 0.494 | 0.611 | 0.544 | 0.466 | 0.724 | 0.563 | 0.29 | 0.23 | 0.124 | 0.115 | 0.365 | 0.306 | 0.338 | 0.012 | 0.137 | 0.364 | 0.072 | 0.124 | 0.09 | 0.043 | |
| Margins | ||||||||||||||||||||||||||||||||||||
| Gross Profit Margin | 25.12% | 24.75% | 24.39% | 25.93% | 23.36% | 22.52% | 21.77% | 21.27% | 20.68% | 20.56% | 19.75% | 20.36% | 20.84% | 21.73% | 20.82% | 19.93% | 18.03% | 16.18% | 17.57% | 17.12% | 16.76% | 14.6% | 15.8% | 17.64% | 18.2% | 17.11% | 16.12% | 14.77% | 18.27% | 20.68% | 20.29% | 25.07% | 24.68% | 21.52% | 18.98% | |
| Operating Profit Margin | 6.89% | 6.93% | 8.38% | 12.03% | 10.45% | 9.1% | 6.92% | 5.9% | 5.53% | 5.15% | 4.04% | 5.17% | 7.14% | 8.36% | 7.18% | 6.88% | 4.81% | 3.78% | 6.71% | 5.69% | 4.44% | 5.04% | 6.14% | 5.25% | 3.56% | 3.8% | 2.82% | 2.39% | 5.8% | 10.46% | 9.8% | 12.68% | 12.3% | 8.04% | 4.48% | |
| Pretax Profit Margin | 6.36% | 6.36% | -3.32% | 9.73% | 9.26% | 9.07% | 6.64% | 3.36% | 4.22% | 3.89% | 3.41% | 4.51% | 6.09% | 7.89% | 6.57% | 6.95% | 4.71% | 2.9% | 6.53% | 5.24% | 0.158% | 3.35% | 4.26% | 2.81% | 0.883% | 0.578% | -0.595% | -1.33% | 2.53% | 7.62% | 7.4% | 9.18% | 7.72% | 8.73% | 5.85% | |
| Net Profit Margin | 7.21% | 7.21% | -3.64% | 8.13% | 7.03% | 8.05% | 4.67% | 1.38% | 3.05% | 2.24% | 2.16% | 3.57% | 4.22% | 5.54% | 5.24% | 6.65% | 3.2% | 2.05% | 4.58% | 3.61% | -1.19% | 0.58% | 3.01% | 2.13% | -2.89% | 0.889% | 0.15% | -0.477% | 2.06% | 5.23% | 5.43% | 6.08% | 8.5% | 5.72% | 1.91% | |
| Operating Cash Flow Margin | 9.8% | 9.8% | 5.92% | 7.65% | 6.63% | 6.13% | 9.8% | 7.7% | 6.37% | 6.95% | 4.99% | 7.02% | 4.51% | 7.39% | 6.69% | 8.27% | 6.36% | 5.3% | 3.46% | 7.39% | 8.14% | 4.52% | 5.04% | 2.52% | 2.5% | 8.87% | 7.47% | 9.68% | 0.381% | 3.1% | 8.92% | 3.16% | 7.12% | 3.11% | 1.65% | |
| Free Cash Flow Margin | 7.34% | 7.34% | 2.54% | 4.06% | 3.56% | 3.71% | 6.85% | 4.67% | 4.2% | 4.5% | 2.27% | 4.19% | 1.41% | 3.76% | 3.27% | 4.85% | 3.94% | 2.06% | 0.475% | 5.31% | 5.76% | 2.47% | 3.56% | 0.266% | 0.626% | 7.32% | 4.57% | 7.85% | -3.75% | -8.1% | 6.97% | 1.03% | 5.6% | 1.98% | 0.254% | |
| Return | ||||||||||||||||||||||||||||||||||||
| Return on Assets | 6.09% | 6.09% | -3.8% | 10.26% | 8.8% | 9.77% | 5.02% | 1.61% | 3.74% | 2.34% | 2.23% | 4.1% | 5.57% | 7.08% | 6.76% | 8.04% | 4.06% | 2.71% | 7.79% | 5.14% | -1.58% | 0.818% | 3.7% | 2.62% | -3.59% | 1.04% | 0.166% | -0.506% | 2.2% | 6.44% | 5.95% | 5.97% | 6.33% | 5.9% | 1.87% | |
| Return on Equity | 17.36% | 17% | -11.35% | 25.16% | 22.91% | 26.26% | 14.33% | 4.39% | 9.73% | 6.15% | 5.77% | 9.39% | 11.9% | 14.89% | 15.1% | 19.47% | 8.29% | 5.67% | 19.16% | 12.06% | -4.35% | 2.23% | 11.16% | 8.21% | -11.76% | 2.83% | 0.443% | -1.39% | 6.17% | 17.01% | 16.25% | 21.92% | 24.23% | 16.07% | 6.4% | |
| Return on Capital Employed | 8.48% | 8.52% | 13.27% | 24.5% | 21.97% | 17.7% | 12.31% | 10.95% | 10.64% | 8.04% | 5.96% | 8.95% | 13.48% | 16.02% | 13.61% | 11.96% | 9.41% | 7.53% | 18.99% | 14.36% | 9.69% | 10.56% | 11.01% | 9.61% | 6.65% | 6.32% | 4.48% | 3.56% | 8.57% | 18.84% | 16.21% | 22.01% | 14.93% | 11.45% | 5.56% | |
| Return on Invested Capital | 10.62% | 10.67% | 18.15% | 22.36% | 18.88% | 18.68% | 10.86% | 4.85% | 8.2% | 5.06% | 4.14% | 7.79% | 9.9% | 13.7% | 12.62% | 13.39% | 8.02% | 6.61% | 16.08% | 12.6% | -87.14% | 2% | 7.63% | 6.03% | -19.5% | 5.61% | 2.05% | 2.46% | 5.44% | 12.35% | 10.86% | 14.91% | 16.83% | 8.41% | 3.12% | |
| Turnover Ratios | ||||||||||||||||||||||||||||||||||||
| Receivables Turnover Ratio | 9.34 | 9.34 | 9.2 | 8.98 | 10.36 | 11.23 | 10.69 | 11.29 | 10.62 | 8.15 | 8.32 | 8.92 | 10.09 | 11.47 | 10.77 | 9.04 | 7.59 | 9.14 | 10.33 | 8.91 | 8.03 | 8.31 | 6.41 | 6.31 | 5.88 | 5.39 | 3.87 | 3.18 | 2.89 | 3.23 | 2.67 | 2.18 | 1.74 | 1.87 | 1.71 | |
| Payables Turnover Ratio | 7.94 | 7.98 | 10.85 | 8.84 | 7 | 8 | 8.37 | 7.78 | 8.57 | 7.19 | 8.23 | 9.51 | 11.48 | 8.79 | 8.88 | 7.5 | 8.28 | 8.94 | 6.76 | 6.84 | 6.4 | 7.88 | 7.38 | 7.32 | 7.66 | 7.74 | 8.02 | 8.42 | 8.38 | 7.31 | 5.11 | 4.82 | 3.57 | 7.47 | 15.08 | |
| Inventory Turnover Ratio | 2.79 | 2.8 | 3.23 | 3.1 | 3.04 | 3.33 | 3.63 | 3.42 | 3.89 | 3.52 | 3.93 | 4.18 | 4.4 | 4.19 | 4.63 | 4.5 | 4.58 | 4.8 | 5 | 4.99 | 4.25 | 4.38 | 4.15 | 3.58 | 3.37 | 3.77 | 3.69 | 3.67 | 3.58 | 4.11 | 3.9 | 4.41 | 3.25 | 2.69 | 2.63 | |
| Fixed Asset Turnover Ratio | 4.66 | 4.66 | 5.87 | 6.87 | 7.21 | 6.88 | 5.47 | 5.64 | 6.81 | 5.59 | 5.44 | 5.54 | 6.35 | 6.73 | 7.08 | 7.18 | 7.46 | 7.03 | 10.39 | 9.07 | 8.44 | 9.71 | 8.89 | 8.05 | 8.5 | 8.02 | 7.39 | 7.76 | 7.04 | 7.99 | 7.93 | 14.51 | 11.4 | 30.71 | 27.35 | |
| Asset Turnover Ratio | 0.845 | 0.845 | 1.04 | 1.26 | 1.25 | 1.21 | 1.08 | 1.17 | 1.23 | 1.04 | 1.03 | 1.15 | 1.32 | 1.28 | 1.29 | 1.21 | 1.27 | 1.33 | 1.7 | 1.43 | 1.32 | 1.41 | 1.23 | 1.23 | 1.24 | 1.17 | 1.11 | 1.06 | 1.07 | 1.23 | 1.09 | 0.982 | 0.745 | 1.03 | 0.981 | |
| Per Share Items () | ||||||||||||||||||||||||||||||||||||
| Revenue Per Share | 136.6 | 135.5 | 156.3 | 192.7 | 169.6 | 148.1 | 122 | 118.7 | 118.7 | 104.5 | 91.04 | 85.83 | 104.1 | 110.9 | 102.6 | 91.77 | 74.32 | 71.91 | 91.87 | 74.62 | 59.86 | 60.28 | 61.18 | 46.48 | 39.39 | 37.99 | 39.46 | 41.11 | 49.27 | 53.38 | 41.99 | 46.14 | 37.89 | 21.75 | 14.15 | |
| Operating Cash Flow Per Share | 13.39 | 13.28 | 9.25 | 14.75 | 11.24 | 9.08 | 11.95 | 9.13 | 7.56 | 7.27 | 4.54 | 6.03 | 4.69 | 8.19 | 6.86 | 7.59 | 4.73 | 3.81 | 3.18 | 5.51 | 4.87 | 2.72 | 3.08 | 1.17 | 0.987 | 3.37 | 2.95 | 3.98 | 0.188 | 1.66 | 3.75 | 1.46 | 2.7 | 0.675 | 0.234 | |
| Free Cash Flow Per Share | 10.03 | 9.95 | 3.98 | 7.82 | 6.03 | 5.49 | 8.35 | 5.54 | 4.98 | 4.7 | 2.07 | 3.6 | 1.47 | 4.16 | 3.36 | 4.45 | 2.93 | 1.48 | 0.436 | 3.97 | 3.45 | 1.49 | 2.18 | 0.124 | 0.247 | 2.78 | 1.8 | 3.23 | -1.85 | -4.33 | 2.93 | 0.473 | 2.12 | 0.431 | 0.036 | |
| Cash & Short Term Investments | 11.68 | 11.58 | 8.2 | 7.95 | 10.56 | 11.73 | 14.82 | 5.64 | 4.14 | 4.63 | 5.28 | 4.9 | 3.89 | 10.76 | 8.05 | 7.58 | 7.76 | 7.07 | 5.59 | 6.37 | 4.42 | 2.44 | 3.78 | 1.95 | 0.462 | 0.432 | 0.225 | 0.334 | 0.266 | 0.517 | 0.756 | 0.606 | 0.719 | 0.007 | 0.05 | |
| Earnings Per Share | 9.84 | 9.76 | -5.69 | 15.66 | 11.92 | 11.93 | 5.69 | 1.64 | 3.62 | 2.34 | 1.97 | 3.06 | 4.39 | 6.14 | 5.38 | 6.1 | 2.38 | 1.47 | 4.21 | 2.69 | -0.715 | 0.35 | 1.84 | 0.989 | -1.14 | 0.338 | 0.059 | -0.196 | 1.02 | 2.79 | 2.28 | 2.8 | 3.22 | 1.25 | 0.27 | |
| EBITDA Per Share | 12.64 | 13.79 | 17.55 | 27.06 | 21.33 | 17.23 | 12.07 | 10.57 | 10.24 | 8.9 | 7.05 | 7.43 | 10.44 | 11.93 | 9.74 | 8.13 | 5.24 | 4.32 | 7.76 | 5.7 | 3.93 | 4.21 | 4.92 | 3.32 | 2.11 | 2.5 | 2.29 | 2.29 | 4.19 | 6.78 | 5.08 | 6.62 | 5.2 | 1.85 | 0.711 | |
| Dividend Per Share | 1.14 | 1.16 | 3.66 | 6.11 | 5.42 | 4.77 | 0.64 | 0.63 | 0.598 | 0.56 | 0.522 | 0.483 | 0.437 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.007 | 0.042 | 0.041 | 0.04 | 0.041 | 0.04 | 0.02 | 0.167 | 0.131 | 0.005 | |
| Enterprise Value Per Share | 155.5 | 128.8 | 122.5 | 133.9 | 149.4 | 125.8 | 111.5 | 91.22 | 70.39 | 88.36 | 73.41 | 54.64 | 53 | 61.28 | 54.33 | 50.77 | 50.64 | 32.29 | 24.82 | 69.23 | 35.17 | 23.51 | 31.55 | 27.64 | 30.22 | 24.58 | 21.54 | 24.89 | 23.09 | 40.78 | 38.15 | 44.85 | 36.27 | 18.9 | 8.9 | |
| Book Value Per Share | 56.71 | 57.44 | 50.17 | 62.26 | 52.04 | 45.42 | 39.73 | 37.45 | 37.22 | 38.11 | 34.1 | 32.62 | 36.92 | 41.21 | 35.61 | 31.33 | 28.65 | 25.96 | 21.97 | 22.33 | 16.45 | 15.66 | 16.5 | 12.05 | 9.67 | 11.95 | 13.34 | 14.12 | 16.45 | 16.42 | 14.04 | 12.79 | 13.29 | 7.75 | 4.22 | |
| Price Per Share | 130.8 | 104.3 | 93.48 | 121.4 | 138.7 | 116 | 103.1 | 77.25 | 55.67 | 71.43 | 57.86 | 45.39 | 45.2 | 59.19 | 49.12 | 42.97 | 50.66 | 32.34 | 23.59 | 67.98 | 30.94 | 16.57 | 21.89 | 20.14 | 22.1 | 15.78 | 12.13 | 13.44 | 7.88 | 29.25 | 28.63 | 25.25 | 15.19 | 11.38 | 3.5 | |
| Dividend Ratios | ||||||||||||||||||||||||||||||||||||
| Dividend Payout Ratio | 11.91% | 11.91% | -64.29% | 39.05% | 45.45% | 39.97% | 11.24% | 38.34% | 16.5% | 23.87% | 26.55% | 15.77% | 9.94% | 6.51% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 2.21% | 71.43% | -20.87% | 3.96% | 1.48% | 1.75% | 0.713% | 5.19% | 10.56% | 1.67% | |
| Annual Dividend Yield | 0.869% | 1.11% | 3.92% | 5.04% | 3.91% | 4.11% | 0.621% | 0.815% | 1.07% | 0.784% | 0.902% | 1.06% | 0.966% | 0.675% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0.047% | 0.348% | 0.304% | 0.51% | 0.142% | 0.139% | 0.079% | 1.1% | 1.16% | 0.129% | |
| Effective Tax Rate | -12.06% | -12.06% | -25.41% | 16.44% | 25.32% | 10.73% | 30.9% | 59.55% | 28.1% | 41.38% | 36.53% | 21.55% | 31.71% | 30.38% | 21.08% | 4.03% | 32.16% | 29.4% | 29.9% | 31.14% | 854.7% | 82.7% | 38.41% | 42.01% | 386.8% | 12.93% | 54.68% | 31.68% | 37.01% | 35.61% | 34.97% | 33.79% | -10.1% | 26.54% | 44.02% | |
| Short Term Coverage Ratio | 8.4 | 8.4 | 1.66 | 73.54 | 4.28 | 7.35 | 2.49 | 4.54 | 2.83 | 6.05 | 4.33 | 1.71 | 4.65 | 2.56 | 2.65 | 12.08 | 1.6 | 1.82 | 2,913 | 1.25 | 2.13 | 39.1 | 38.54 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.186 | 0.514 | 0.573 | 0 | |
| Capital Expenditure Coverage Ratio | 3.99 | 3.99 | 1.75 | 2.13 | 2.16 | 2.53 | 3.32 | 2.55 | 2.93 | 2.83 | 1.84 | 2.48 | 1.45 | 2.03 | 1.96 | 2.42 | 2.63 | 1.63 | 1.16 | 3.57 | 3.43 | 2.2 | 3.39 | 1.12 | 1.33 | 5.74 | 2.58 | 5.29 | 0.092 | 0.277 | 4.57 | 1.48 | 4.68 | 2.76 | 1.18 | |
| EBIT Per Revenue | 0.069 | 0.069 | 0.084 | 0.12 | 0.104 | 0.091 | 0.069 | 0.059 | 0.055 | 0.052 | 0.04 | 0.052 | 0.071 | 0.084 | 0.072 | 0.069 | 0.048 | 0.038 | 0.067 | 0.057 | 0.044 | 0.05 | 0.061 | 0.052 | 0.036 | 0.038 | 0.028 | 0.024 | 0.058 | 0.105 | 0.098 | 0.127 | 0.123 | 0.08 | 0.045 | |
| EBITDA Per Revenue | 0.093 | 0.102 | 0.112 | 0.14 | 0.126 | 0.116 | 0.099 | 0.089 | 0.086 | 0.085 | 0.077 | 0.087 | 0.1 | 0.108 | 0.095 | 0.089 | 0.07 | 0.06 | 0.084 | 0.076 | 0.066 | 0.07 | 0.08 | 0.071 | 0.053 | 0.066 | 0.058 | 0.056 | 0.085 | 0.127 | 0.121 | 0.143 | 0.137 | 0.085 | 0.05 | |
| Days of Sales Outstanding | 39.08 | 39.08 | 39.67 | 40.65 | 35.24 | 32.49 | 34.15 | 32.32 | 34.36 | 44.79 | 43.86 | 40.9 | 36.18 | 31.83 | 33.88 | 40.38 | 48.08 | 39.92 | 35.34 | 40.97 | 45.47 | 43.92 | 56.98 | 57.81 | 62.12 | 67.77 | 94.2 | 114.7 | 126.1 | 112.9 | 136.9 | 167.5 | 209.9 | 195.3 | 213.5 | |
| Days of Inventory Outstanding | 131 | 130.4 | 113.1 | 117.6 | 120.1 | 109.7 | 100.7 | 106.6 | 93.92 | 103.6 | 92.97 | 87.36 | 83.02 | 87.15 | 78.8 | 81.04 | 79.64 | 75.96 | 73.06 | 73.15 | 85.92 | 83.32 | 87.91 | 101.9 | 108.2 | 96.82 | 98.93 | 99.57 | 102 | 88.87 | 93.62 | 82.76 | 112.1 | 135.5 | 138.8 | |
| Days of Payables Outstanding | 45.98 | 45.76 | 33.66 | 41.28 | 52.15 | 45.61 | 43.6 | 46.91 | 42.61 | 50.75 | 44.35 | 38.4 | 31.78 | 41.51 | 41.1 | 48.69 | 44.07 | 40.82 | 53.99 | 53.35 | 57.03 | 46.34 | 49.48 | 49.85 | 47.63 | 47.16 | 45.52 | 43.33 | 43.57 | 49.96 | 71.43 | 75.76 | 102.4 | 48.87 | 24.21 | |
| Cash Conversion Cycle | 124.1 | 123.7 | 119.1 | 117 | 103.2 | 96.58 | 91.22 | 92 | 85.67 | 97.64 | 92.48 | 89.87 | 87.42 | 77.47 | 71.58 | 72.73 | 83.65 | 75.06 | 54.41 | 60.78 | 74.36 | 80.9 | 95.41 | 109.8 | 122.7 | 117.4 | 147.6 | 170.9 | 184.5 | 151.8 | 159.1 | 174.5 | 219.7 | 281.9 | 328.1 | |
| Cash Conversion Ratio | 1.36 | 1.36 | -1.62 | 0.942 | 0.942 | 0.761 | 2.1 | 5.56 | 2.09 | 3.1 | 2.31 | 1.97 | 1.07 | 1.33 | 1.28 | 1.24 | 1.99 | 2.59 | 0.755 | 2.05 | -6.81 | 7.79 | 1.67 | 1.18 | -0.867 | 9.97 | 49.83 | -20.32 | 0.185 | 0.593 | 1.64 | 0.52 | 0.838 | 0.543 | 0.867 | |
| Free Cash Flow to Earnings | 1.02 | 1.02 | -0.698 | 0.499 | 0.506 | 0.461 | 1.47 | 3.37 | 1.38 | 2 | 1.05 | 1.17 | 0.334 | 0.678 | 0.624 | 0.729 | 1.23 | 1.01 | 0.104 | 1.47 | -4.82 | 4.26 | 1.18 | 0.125 | -0.217 | 8.23 | 30.49 | -16.48 | -1.82 | -1.55 | 1.28 | 0.169 | 0.659 | 0.346 | 0.133 | |