| Period Ending: |
LTM
(Last Twelve Months) |
2022 12-31 |
2021 12-31 |
|---|---|---|---|
| Report Filing | 2023-05-12 | 2023-04-07 | 2022-04-01 |
| Revenue | 0 | 0 | 0 |
| Cost of Revenue | 2.43 | 2.43 | 0 |
| Gross Profit | -2.43 | -2.43 | 0 |
| Operating Expenses | 1.12 | 1.47 | 0.763 |
| Research & Development | 0 | 0 | 0 |
| Selling, General and Administrative | 3.54 | 3.9 | 0 |
| Other Operating Expenses | -2.43 | -2.43 | 0.763 |
| Operating Income | -3.54 | -3.9 | -0.763 |
| Net Non-Operating Interest | 0 | 0 | -1.9 |
| Interest Income | 0 | 0 | 0 |
| Interest Expense | 0 | 0 | 1.9 |
| Equity & Other Income/(Expense) | 12.89 | 17.66 | 0 |
| Income Before Tax | 9.35 | 13.76 | -2.67 |
| Income Tax Expense | -12.89 | -17.66 | 1.9 |
| Income Attributable to Non-Controlling Interest | 0 | 0 | 0 |
| Net Income | 22.24 | 31.41 | -4.57 |
| Depreciation and Amortization | -14.12 | -18.37 | -1.9 |
| EBITDA | -17.66 | -22.27 | -2.67 |
| Earnings Per Share (EPS) | 16,123,384 | 4.19 | -0.12 |
| Diluted Earnings Per Share | 16,123,384 | 4.19 | -0.12 |
| Weighted Average Shares Outstanding | 37.5 | 37.5 | 8.7 |
| Diluted Weighted Average Shares Outstanding | 37.5 | 37.5 | 8.7 |
