ALK Income Statement


* In Millions (except for per share items) of USD
Period Ending: LTM
(Last Twelve Months)
2023
12-31
2022
12-31
2021
12-31
2020
12-31
2019
12-31
2018
12-31
2017
12-31
2016
12-31
2015
12-31
2014
12-31
2013
12-31
2012
12-31
2011
12-31
2010
12-31
2009
12-31
2008
12-31
2007
12-31
2006
12-31
2005
12-31
2004
12-31
2003
12-31
2002
12-31
2001
12-31
2000
12-31
1999
12-31
1998
12-31
1997
12-31
1996
12-31
1995
12-31
1994
12-31
1993
12-31
1992
12-31
1991
12-31
1990
12-31
1989
12-31
1988
12-31
1987
12-31
1986
12-31
1985
12-31
Report Filing: 2024-02-14 2023-02-13 2022-02-11 2021-02-26 2020-02-12 2019-02-15 2018-02-15 2017-02-28 2016-02-11 2015-02-11 2014-02-13 2013-02-14 2012-02-21 2011-02-23 2009-12-31 2009-02-19 2008-02-20 2007-02-23 2006-02-17 2005-02-25 2004-03-11 2003-03-12 2002-03-01 2001-02-14 2000-02-25 1999-02-11 1998-02-10 1997-02-13 1996-02-13 1995-02-16 1994-02-08 1992-12-31 1991-12-31 1990-12-31 1989-12-31 1988-12-31 1987-12-31 1986-12-31 1985-12-31
Revenue 10426000000 9646000000 6176000000 3566000000 8781000000 8264000000 7894000000 5931000000 5598000000 5368000000 5156000000 4657000000 4317800000 3832300000 3399800000 3662600000 3506000000 3334400000 2975300000 2723800000 2444800000 2224100000 2140900000 2177200000 2082000000 1897700000 1739400000 1592200000 1417500000 1315620000 1128300000 1115400000 1104000000 1047000000 916500000 814400000 709800000 468300000 433200000
Cost of Revenue 8495000000 7984000000 4822000000 3980000000 6802000000 6591000000 1931000000 3875000000 3701000000 3929000000 3861000000 3709000000 2149000000 966200000 713800000 1785200000 888400000 1113900000 2133000000 1826500000 1605900000 1493100000 1463700000 1451100000 1180700000 1058600000 1030300000 1075300000 900200000 837900000 733000000 744800000 673800000 633500000 516700000 400400000 375000000 228300000 230900000
Gross Profit 1931000000 1662000000 1354000000 -414000000 1979000000 1673000000 5963000000 2056000000 1897000000 1439000000 1295000000 948000000 2168800000 2866100000 2686000000 1877400000 2617600000 2220500000 842300000 897300000 838900000 731000000 677200000 726100000 901300000 839100000 709100000 516900000 517300000 477720000 395300000 370600000 430200000 413500000 399800000 414000000 334800000 240000000 202300000
Operating Expenses 1032000000 1324000000 1013000000 1339000000 1279000000 1030000000 4755000000 707000000 599000000 477000000 457000000 416000000 1719900000 2394500000 2418600000 2049600000 2405600000 2307800000 849700000 977100000 850000000 819900000 799000000 746700000 701400000 628100000 570100000 427900000 441400000 402722000 412100000 465500000 395600000 385000000 329900000 343400000 300500000 202200000 171200000
Research & Development 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Selling, General and Administrative 303000000 295000000 173000000 101000000 313000000 326000000 368000000 225000000 211000000 199000000 179000000 168000000 1237700000 1219900000 1231700000 -239700000 1139200000 1143100000 685500000 480900000 459900000 548600000 521100000 485400000 457300000 426100000 379300000 822100000 693000000 662100000 353700000 408700000 343800000 324400000 283700000 299700000 258200000 168800000 149700000
Other Operating Expenses 729000000 1029000000 840000000 1238000000 966000000 704000000 4387000000 482000000 388000000 278000000 278000000 248000000 482200000 1174600000 1186900000 2289300000 1266400000 1164700000 164200000 496200000 390100000 271300000 277900000 261300000 244100000 202000000 190800000 -394200000 -251600000 -259378000 58400000 56800000 51800000 60600000 46200000 43700000 42300000 33400000 21500000
Operating Income 899000000 338000000 341000000 -1753000000 700000000 643000000 1208000000 1349000000 1298000000 962000000 838000000 532000000 448900000 471600000 267400000 -172200000 212000000 -87300000 -7400000 -79800000 -11100000 -88900000 -121800000 -20600000 199900000 211000000 139000000 89000000 75900000 74998000 -16800000 -94900000 34600000 28500000 69900000 70600000 34300000 37800000 31100000
Net Interest(Non Operating) -41000000 -41000000 -92000000 -56000000 -21000000 -35000000 -52000000 -3000000 13000000 -7000000 -17000000 -27000000 -52900000 -72700000 -60300000 -36700000 -61900000 1000000 0 5000000 3100000 0 0 63900000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Interest Income 80000000 53000000 25000000 31000000 42000000 38000000 34000000 27000000 21000000 21000000 18000000 19000000 34400000 35600000 32600000 65600000 53900000 54300000 0 1100000 700000 0 0 27900000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Interest Expense 121000000 94000000 117000000 87000000 63000000 73000000 86000000 30000000 8000000 28000000 35000000 46000000 87300000 108300000 92900000 102300000 115800000 53300000 0 -3900000 -2400000 0 0 -36000000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Equity & Other Income/(Expense) -535000000 -218000000 380000000 -9000000 337000000 -23000000 3000000 -1000000 1000000 20000000 -5000000 9000000 -2300000 7000000 -4200000 -4300000 51500000 -1500000 144600000 54200000 37000000 -12900000 64300000 -59000000 20800000 -6600000 -15400000 -24700000 -41900000 -34037000 -29000000 -30800000 -18400000 -500000 -600000 -8100000 -12100000 -9900000 2700000
Income Before Tax 323000000 79000000 629000000 -1818000000 1016000000 585000000 1159000000 1345000000 1312000000 975000000 816000000 514000000 393700000 405900000 202900000 -213200000 201600000 -87800000 137200000 -20600000 29000000 -101800000 -57500000 -15700000 220700000 204400000 123600000 64300000 34000000 40961000 -45800000 -125700000 16200000 28000000 69300000 62500000 22200000 27900000 33800000
Income Tax Expense 88000000 21000000 151000000 -511000000 247000000 148000000 199000000 531000000 464000000 370000000 308000000 198000000 149200000 154800000 81300000 -77300000 76600000 35200000 52700000 -5300000 15500000 -34600000 -18000000 -2300000 86500000 80000000 51200000 26300000 16700000 18430000 -14900000 -45400000 5900000 10800000 26400000 25000000 8900000 10200000 7900000
Income Attributable to Non-Controlling Interest 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -70400000 90400000 0 0 51400000 0 56900000 0 0 0 0 0 0 0 4600000 0 0 0 0 0 0 0
Net Income 235000000 58000000 478000000 -1307000000 769000000 437000000 960000000 814000000 848000000 605000000 508000000 316000000 244500000 251100000 121600000 -135900000 125000000 -52600000 -5900000 -15300000 13500000 -118600000 -39500000 -70300000 134200000 124400000 72400000 38000000 17300000 22531000 -30900000 -84900000 10300000 17200000 42900000 37500000 13300000 17700000 25900000
Depreciation and Amortization 451000000 415000000 394000000 853000000 423000000 398000000 372000000 363000000 320000000 294000000 270000000 264000000 246900000 230500000 219200000 204600000 177400000 157500000 143400000 205200000 202200000 194700000 205100000 170800000 134900000 116200000 103400000 102100000 92600000 77545000 -58400000 -56800000 -51800000 -60600000 -46200000 43700000 42300000 33400000 21500000
EBITDA 1350000000 753000000 735000000 -900000000 1123000000 1041000000 1580000000 1712000000 1618000000 1256000000 1108000000 796000000 695800000 702100000 486600000 32400000 389400000 70200000 136000000 125400000 191100000 105800000 83300000 150200000 334800000 327200000 242400000 191100000 168500000 152543000 -75200000 -151700000 -17200000 -32100000 23700000 114300000 76600000 71200000 52600000
Earnings Per Share (EPS) 1.84 0.46 3.82 -10.59 6.24 3.55 7.79 6.45 6.61 4.47 3.63 2.23 1.71 1.75 0.85 -0.93 0.78 -0.35 -0.0525 -0.14 0.13 -1.12 -0.37 -0.66 1.27 1.33 1.23 0.66 0.32 0.42 -0.58 -1.59 0.0675 0.21 0.68 0.59 0.21 0.35 0.53
Diluted Earnings Per Share 1.83 0.45 3.77 -10.59 6.19 3.52 7.75 6.41 6.56 4.42 3.58 2.2 1.67 1.71 0.84 -0.93 0.77 -0.35 -0.044 -0.14 0.13 -1.12 -0.37 -0.66 1.26 1.2 0.88 0.51 0.32 0.41 -0.58 -1.59 0.0675 0.21 0.63 0.57 0.21 0.33 0.46
Weighted Average Shares Outstanding 127375000 126657000 125063000 123450000 123279000 123230000 123211000 123557000 128373000 135445000 139910000 141416000 143510000 143288000 143260000 145372000 160500000 151756000 112380952 107436000 106592000 106184000 105996000 105760000 105488000 93552000 59102041 57200000 54000000 53512000 53227092 53333333 53333333 54634146 63321033 63291139 62588235 50212766 49333333
Diluted Weighted Average Shares Outstanding 128708000 127899000 126775000 123450000 124289000 123975000 123854000 124389000 129372000 136801000 141878000 143568000 146842000 147142000 144616000 145372000 161696000 151756000 134092000 107436000 106920000 106184000 105996000 105760000 106028000 105468000 82039660 90000000 83200000 78392000 53227092 53333333 53333333 54634146 68366534 65217391 62588235 54461538 56000000

Disclaimer: The data contained in this website is not necessarily real-time nor accurate. All derived (stocks, indexes, futures) and Forex prices are not provided by exchanges but rather by our third party API www.financialmodellingprep.com, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. Therefore, Discounting Cash Flows Inc. doesn't bear any responsibility for any trading losses you might incur as a result of using this data. Discounting Cash Flows Inc. or anyone involved with Discounting Cash Flows Inc. will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible.