Period Ending: | 2027 12-31 |
2026 12-31 |
2025 12-31 |
2024 12-31 |
2023 12-31 |
2022 12-31 |
2021 12-31 |
2020 12-31 |
2019 12-31 |
2018 12-31 |
2017 12-31 |
2016 12-31 |
2015 12-31 |
2014 12-31 |
2013 12-31 |
2012 12-31 |
2011 12-31 |
2010 12-31 |
2009 12-31 |
2008 12-31 |
2007 12-31 |
2006 12-31 |
2005 12-31 |
2004 12-31 |
2003 12-31 |
2002 12-31 |
2001 12-31 |
2000 12-31 |
1999 12-31 |
1998 12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Number of Analysts | 4 | 12 | 11 | 12 | 12 | 5 | 6 | 10 | 5 | 14 | 14 | 13 | 14 | 16 | 9 | 12 | 14 | 8 | 16 | 8 | 20 | 18 | 16 | 16 | 14 | 9 | 11 | 16 | 7 | 8 |
Estimated Revenue | ||||||||||||||||||||||||||||||
Low | 8,175 | 7,452 | 7,127 | 6,993 | 6,592 | 6,031 | 5,458 | 4,499 | 5,144 | 4,789 | 4,209 | 3,801 | 3,955 | 3,152 | 2,835 | 2,611 | 2,331 | 1,893 | 1,679 | 1,934 | 1,637 | 1,397 | 1,110 | 942 | 852 | 832 | 815 | 790 | 709 | 710 |
Average | 8,176 | 7,551 | 7,146 | 7,003 | 6,602 | 6,112 | 5,511 | 4,543 | 5,195 | 4,836 | 4,250 | 3,838 | 3,994 | 3,939 | 3,544 | 3,263 | 2,914 | 2,367 | 2,098 | 2,417 | 2,046 | 1,747 | 1,387 | 1,177 | 1,065 | 1,041 | 1,019 | 988 | 886 | 887 |
High | 8,177 | 7,659 | 7,156 | 7,023 | 6,622 | 6,285 | 5,571 | 4,592 | 5,251 | 4,888 | 4,296 | 3,879 | 4,037 | 4,727 | 4,252 | 3,916 | 3,497 | 2,840 | 2,518 | 2,900 | 2,455 | 2,096 | 1,665 | 1,413 | 1,278 | 1,249 | 1,223 | 1,186 | 1,064 | 1,065 |
Estimated EBITDA | ||||||||||||||||||||||||||||||
Low | 2,480 | 2,261 | 2,162 | 2,121 | 1,506 | 1,369 | 1,210 | 1,045 | 1,070 | 956 | 813 | 770 | 838 | 801 | 723 | 660 | 555 | 417 | 343 | 326 | 297 | 237 | 188 | 157 | 129 | 125 | 105 | 115 | 103 | 81.1 |
Average | 2,480 | 2,291 | 2,168 | 2,124 | 1,882 | 1,711 | 1,513 | 1,306 | 1,337 | 1,196 | 1,016 | 963 | 1,048 | 1,002 | 904 | 825 | 694 | 522 | 429 | 407 | 372 | 297 | 235 | 196 | 161 | 156 | 131 | 144 | 129 | 101 |
High | 2,481 | 2,324 | 2,171 | 2,131 | 2,259 | 2,053 | 1,815 | 1,568 | 1,604 | 1,435 | 1,220 | 1,155 | 1,257 | 1,202 | 1,085 | 990 | 833 | 626 | 515 | 489 | 446 | 356 | 282 | 236 | 193 | 187 | 157 | 173 | 154 | 122 |
Estimated EBIT | ||||||||||||||||||||||||||||||
Low | 2,043 | 1,863 | 1,781 | 1,748 | 1,233 | 1,121 | 992 | 752 | 904 | 810 | 690 | 639 | 726 | 704 | 643 | 584 | 495 | 368 | 293 | 328 | 295 | 237 | 185 | 150 | 122 | 119 | 87.6 | 105 | 91.2 | 73.3 |
Average | 2,044 | 1,887 | 1,786 | 1,750 | 1,541 | 1,401 | 1,241 | 940 | 1,131 | 1,013 | 863 | 798 | 908 | 880 | 803 | 730 | 619 | 460 | 366 | 410 | 369 | 296 | 231 | 188 | 152 | 149 | 110 | 131 | 114 | 91.7 |
High | 2,044 | 1,914 | 1,789 | 1,755 | 1,850 | 1,682 | 1,489 | 1,128 | 1,357 | 1,216 | 1,035 | 958 | 1,089 | 1,055 | 964 | 876 | 743 | 552 | 439 | 492 | 443 | 355 | 277 | 225 | 183 | 178 | 131 | 157 | 137 | 110 |
Estimated Net Income | ||||||||||||||||||||||||||||||
Low | 1,917 | 1,756 | 1,629 | 1,579 | 1,051 | 866 | 751 | 642 | 662 | 586 | 515 | 408 | 473 | 458 | 408 | 359 | 300 | 217 | 165 | 187 | 174 | 139 | 109 | 86.2 | 68.3 | 67.0 | 52.9 | 52.9 | 46.7 | 31.4 |
Average | 1,981 | 1,806 | 1,657 | 1,583 | 1,313 | 1,082 | 938 | 802 | 827 | 733 | 644 | 510 | 591 | 572 | 510 | 449 | 374 | 271 | 206 | 234 | 218 | 174 | 136 | 108 | 85.4 | 83.7 | 66.1 | 66.1 | 58.3 | 39.3 |
High | 2,045 | 1,856 | 1,684 | 1,586 | 1,576 | 1,298 | 1,126 | 962 | 992 | 880 | 772 | 612 | 709 | 687 | 611 | 539 | 449 | 325 | 247 | 281 | 261 | 209 | 163 | 129 | 102 | 100 | 79.3 | 79.4 | 70.0 | 47.1 |
Estimated SGA Expenses | ||||||||||||||||||||||||||||||
Low | 867 | 790 | 756 | 742 | 550 | 500 | 458 | 377 | 469 | 440 | 403 | 369 | 359 | 362 | 314 | 298 | 272 | 226 | 203 | 246 | 201 | 168 | 133 | 104 | 89.5 | 83.9 | 78.9 | 73.4 | 61.0 | 63.0 |
Average | 867 | 801 | 758 | 743 | 688 | 625 | 573 | 472 | 586 | 550 | 503 | 461 | 449 | 453 | 392 | 372 | 340 | 283 | 254 | 307 | 252 | 210 | 166 | 130 | 112 | 105 | 98.7 | 91.7 | 76.2 | 78.7 |
High | 867 | 812 | 759 | 745 | 825 | 750 | 687 | 566 | 703 | 660 | 604 | 553 | 538 | 544 | 471 | 447 | 408 | 340 | 305 | 369 | 302 | 252 | 199 | 155 | 134 | 126 | 118 | 110 | 91.5 | 94.4 |
Estimated EPS | ||||||||||||||||||||||||||||||
Low | 8.258 | 7.566 | 7.018 | 6.802 | 6.263 | 5.531 | 4.724 | 3.854 | 4.087 | 3.229 | 2.547 | 2.273 | 2.517 | 1.870 | 1.650 | 1.440 | 1.200 | 0.860 | 0.670 | 0.820 | 0.690 | 0.560 | 0.450 | 0.350 | 0.300 | 0.280 | 0.240 | 0.230 | 0.220 | 0.190 |
Average | 8.570 | 7.785 | 7.136 | 6.812 | 6.333 | 5.629 | 4.785 | 3.903 | 4.139 | 3.270 | 2.580 | 2.302 | 2.549 | 2.330 | 2.060 | 1.800 | 1.500 | 1.070 | 0.840 | 1.030 | 0.860 | 0.700 | 0.560 | 0.440 | 0.380 | 0.360 | 0.310 | 0.300 | 0.260 | 0.230 |
High | 8.810 | 7.994 | 7.255 | 6.832 | 6.373 | 5.836 | 4.852 | 3.958 | 4.197 | 3.316 | 2.616 | 2.334 | 2.585 | 2.790 | 2.470 | 2.160 | 1.800 | 1.280 | 1.010 | 1.240 | 1.030 | 0.840 | 0.670 | 0.530 | 0.460 | 0.440 | 0.380 | 0.370 | 0.300 | 0.270 |