| Period Ending: |
LTM
(Last Twelve Months) |
2025 12-31 |
2024 12-31 |
2023 12-31 |
2022 12-31 |
2021 12-31 |
2020 12-31 |
2019 12-31 |
2018 12-31 |
2017 12-31 |
2016 12-31 |
2015 12-31 |
2014 12-31 |
2013 12-31 |
2012 12-31 |
2011 12-31 |
2010 12-31 |
2009 12-31 |
2008 12-31 |
2007 12-31 |
2006 12-31 |
2005 12-31 |
2004 12-31 |
2003 12-31 |
2002 12-31 |
2001 12-31 |
2000 12-31 |
1999 12-31 |
1998 12-31 |
1997 12-31 |
1996 12-31 |
1995 12-31 |
1994 12-31 |
1993 12-31 |
1992 12-31 |
1991 12-31 |
1990 12-31 |
1989 12-31 |
1988 12-31 |
1987 12-31 |
1986 12-31 |
1985 12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price Ratios | ||||||||||||||||||||||||||||||||||||||||||
| Price to Earnings Ratio | 34.79 | 31.97 | 30.29 | 28.95 | 27.9 | 34.3 | 31.8 | 26.37 | 20.09 | 24.48 | 22.07 | 21.76 | 22.05 | 24.85 | 19.76 | 17.55 | 21.99 | 19.85 | 12.99 | 21.74 | 18.35 | 21.57 | 22.19 | 18.21 | 15.13 | 15.83 | 12.15 | 10.11 | 17.54 | 17.64 | 14.18 | 12.02 | 22.79 | -75.01 | 16.1 | 15.66 | 11.19 | 15.35 | 18.6 | 15 | 15.77 | 17.63 |
| Price to Sales Ratio | 6.98 | 6.39 | 6.01 | 5.76 | 5.26 | 6.12 | 6.11 | 4.4 | 3.22 | 3.88 | 2.94 | 3.23 | 3.2 | 3.57 | 2.72 | 2.26 | 2.53 | 1.95 | 1.27 | 2.32 | 1.83 | 2.05 | 1.96 | 1.46 | 1.22 | 1.03 | 0.813 | 0.665 | 0.789 | 1.05 | 0.908 | 0.804 | 0.874 | 0.748 | 0.929 | 0.832 | 0.632 | 1 | 1.09 | 0.997 | 1.02 | 1.22 |
| Price to Book Ratio | 4.85 | 4.45 | 4.32 | 4.35 | 4.33 | 4.94 | 4.66 | 4.44 | 3.68 | 4.14 | 3.47 | 3.95 | 3.98 | 4.1 | 3.58 | 3.29 | 3.52 | 2.61 | 2.49 | 4 | 3.45 | 3.63 | 3.67 | 3.02 | 3.01 | 3.12 | 2.97 | 2.84 | 4.2 | 5.59 | 5.61 | 7.22 | 9.65 | 3.31 | 3.4 | 2.81 | 2.09 | 3.02 | 3.14 | 2.44 | 2.5 | 2.8 |
| Price to Free Cash Flow Ratio | 30.89 | 28.31 | 24.5 | 23.77 | 32.02 | 32.35 | 22.99 | 22.45 | 18.53 | 22.01 | 16.3 | 21.3 | 19.69 | 21.51 | 16.35 | 14.74 | 16.27 | 12.32 | 15.8 | 20.58 | 16.96 | 20.62 | 17.24 | -52.72 | 14.68 | 39.16 | 16.6 | 6.13 | 25.62 | 29.53 | 21.67 | 18.66 | 7.97 | 20.28 | 13.09 | 9.24 | 8.17 | 17.1 | 0 | 0 | 0 | 0 |
| Price to Operating Cash Flow Ratio | 28.58 | 26.26 | 22.79 | 21.9 | 28.15 | 29.26 | 21.66 | 20.38 | 16.88 | 20.02 | 14.94 | 19.12 | 17.75 | 19.45 | 14.81 | 13.27 | 14.76 | 11.2 | 12.97 | 17.8 | 14.77 | 17.73 | 15 | 10.32 | 12.22 | 18.64 | 10.45 | 4.71 | 9.33 | 12.47 | 9.72 | 9.61 | 6.33 | 8.39 | 9.09 | 7.15 | 4.81 | 9.78 | 0 | 0 | 0 | 0 |
| Price Earnings to Growth Ratio | 36.88 | 4.05 | 6.91 | 2.21 | 1.6 | 2.66 | 60.11 | 2.17 | 1.45 | 0.709 | -2.09 | 7.43 | 1.73 | 2.15 | 1.05 | 0.509 | 0.573 | -1.15 | 1.56 | 0.881 | 0.56 | 1.04 | 0.843 | 0 | 0.567 | -2.53 | 0.851 | 0.213 | -1.01 | 0 | 0 | 0.11 | -0.042 | 0.642 | 1.05 | 0 | 0 | 0.512 | -0.651 | 0.9 | 0 | 0 |
| EV to EBITDA | 24.35 | 25.39 | 20.18 | 20.04 | 18.99 | 22.7 | 22.6 | 17.81 | 14.04 | 16.76 | 13.32 | 13.63 | 13.71 | 14.96 | 12.18 | 10.85 | 13.05 | 11.3 | 8.53 | 12.93 | 11.16 | 12.93 | 12.2 | 10.41 | 9 | 9.58 | 6.35 | 5.88 | 7.14 | 8.45 | 7.84 | 7.44 | 7.72 | 19.28 | 7.41 | 7.6 | 5.68 | 8.59 | ||||
| Liquidity Ratios | ||||||||||||||||||||||||||||||||||||||||||
| Current Ratio | 1.06 | 1.06 | 1.24 | 0.98 | 1.62 | 1.36 | 2.34 | 1.42 | 1.46 | 1.7 | 2.09 | 1.58 | 1.69 | 1.56 | 1.32 | 1.69 | 1.77 | 2.29 | 2.13 | 1.49 | 1.42 | 1.37 | 1.69 | 1.32 | 1.34 | 1.13 | 1.02 | 0.975 | 1.15 | 1.39 | 1.38 | 1.18 | 1.39 | 1.8 | 2.32 | 2.32 | 2.39 | 3.12 | 3.36 | 4.03 | 3.6 | 2 |
| Quick Ratio | 0.673 | 0.673 | 0.754 | 0.587 | 0.949 | 0.87 | 1.82 | 0.983 | 0.962 | 1.22 | 1.55 | 1.08 | 1.16 | 1.04 | 0.828 | 1.08 | 1.16 | 1.56 | 1.35 | 1.02 | 0.93 | 0.895 | 1.08 | 0.825 | 0.846 | 0.675 | 0.584 | 0.585 | 0.761 | 0.914 | 0.853 | 0.701 | 0.837 | 1.25 | 1.66 | 1.63 | 1.61 | 2.08 | 2.56 | 3.33 | 3 | 1.39 |
| Cash Ratio | 0.161 | 0.161 | 0.178 | 0.142 | 0.221 | 0.222 | 1.13 | 0.276 | 0.281 | 0.568 | 0.776 | 0.372 | 0.403 | 0.338 | 0.178 | 0.271 | 0.296 | 0.581 | 0.194 | 0.266 | 0.102 | 0.088 | 0.138 | 0.049 | 0.052 | 0.042 | 0.024 | 0.033 | 0.042 | 0.004 | 0.017 | 0.033 | 0.039 | 0.241 | 0.43 | 0.253 | 0.652 | 0.834 | 1.55 | 2.09 | 1.98 | 0.591 |
| Debt Ratio | 0.142 | 0.142 | 0.159 | 0.225 | 0.206 | 0.229 | 0.237 | 0.286 | 0.304 | 0.279 | 0.33 | 0.291 | 0.267 | 0.241 | 0.28 | 0.293 | 0.306 | 0.321 | 0.364 | 0.329 | 0.32 | 0.355 | 0.317 | 0.349 | 0.379 | 0.457 | 0.374 | 0.432 | 0.436 | 0.299 | 0.339 | 0.393 | 0.403 | 0.332 | 0.348 | 0.361 | 0.403 | 0.407 | 0.35 | 0.301 | 0.309 | 0.181 |
| Debt to Equity Ratio | 0.215 | 0.215 | 0.241 | 0.387 | 0.342 | 0.396 | 0.413 | 0.55 | 0.621 | 0.54 | 0.719 | 0.595 | 0.529 | 0.451 | 0.573 | 0.616 | 0.658 | 0.665 | 0.863 | 0.728 | 0.705 | 0.78 | 0.682 | 0.802 | 0.928 | 1.41 | 1.14 | 1.53 | 1.75 | 1.04 | 1.41 | 2.37 | 2.76 | 1.13 | 0.984 | 1.04 | 1.24 | 1.18 | 0.868 | 0.641 | 0.683 | 0.33 |
| Long Term Debt to Capitalization | 0.092 | 0.092 | 0.129 | 0.178 | 0.224 | 0.245 | 0.277 | 0.307 | 0.349 | 0.317 | 0.388 | 0.323 | 0.306 | 0.267 | 0.309 | 0.354 | 0.376 | 0.379 | 0.459 | 0.35 | 0.349 | 0.37 | 0.378 | 0.375 | 0.4 | 0.475 | 0.454 | 0.517 | 0.566 | 0.489 | 0.537 | 0.633 | 0.722 | 0.511 | 0.471 | 0.492 | 0.529 | 0.53 | 0.451 | 0.381 | 0.397 | 0.149 |
| Total Debt to Capitalization | 0.177 | 0.177 | 0.194 | 0.279 | 0.255 | 0.284 | 0.292 | 0.355 | 0.383 | 0.351 | 0.418 | 0.373 | 0.346 | 0.311 | 0.364 | 0.381 | 0.397 | 0.399 | 0.463 | 0.421 | 0.414 | 0.438 | 0.406 | 0.445 | 0.481 | 0.584 | 0.533 | 0.605 | 0.637 | 0.511 | 0.584 | 0.704 | 0.734 | 0.531 | 0.496 | 0.511 | 0.554 | 0.541 | 0.465 | 0.391 | 0.406 | 0.248 |
| Interest Coverage Ratio | 23.73 | 23.82 | 15.75 | 20.87 | 18.04 | 16.28 | 11.94 | 13.31 | 13.09 | 9.22 | 8.39 | 9.89 | 11.24 | 11.08 | 9.88 | 9.12 | 7.14 | 5.32 | 6.8 | 8.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash Flow to Debt Ratio | 0.789 | 0.789 | 0.787 | 0.514 | 0.449 | 0.427 | 0.521 | 0.396 | 0.352 | 0.383 | 0.323 | 0.347 | 0.424 | 0.467 | 0.421 | 0.402 | 0.362 | 0.35 | 0.222 | 0.308 | 0.331 | 0.263 | 0.358 | 0.365 | 0.266 | 0.119 | 0.248 | 0.394 | 0.257 | 0.43 | 0.41 | 0.316 | 0.553 | 0.349 | 0.38 | 0.377 | 0.35 | 0.262 | 0 | 0 | 0 | 0 |
| Margins | ||||||||||||||||||||||||||||||||||||||||||
| Gross Profit Margin | 36.28% | 36.38% | 35.68% | 36.14% | 34.88% | 34.48% | 34% | 34.65% | 34.25% | 33.46% | 32.67% | 34.13% | 33.84% | 35.35% | 35.39% | 34.59% | 33.35% | 31.57% | 31.65% | 32.4% | 31.19% | 30.86% | 29.68% | 28.05% | 27.48% | 23.68% | 26.77% | 25.71% | 24.25% | 22.64% | 22.48% | 22.86% | 24.25% | 21.55% | 25.22% | 24.72% | 25.94% | 25.77% | 26.57% | 26.01% | 24.26% | 26.85% |
| Operating Profit Margin | 26.05% | 26.15% | 25.64% | 25.88% | 24.4% | 23.59% | 22.64% | 22.82% | 22.19% | 21.01% | 20.6% | 22.84% | 22.34% | 22.68% | 22.37% | 21.27% | 19.51% | 17.44% | 17.09% | 18.09% | 16.98% | 16.28% | 15.51% | 14.36% | 14.29% | 10.75% | 13.26% | 12.85% | 11.25% | 10.84% | 10.35% | 10.05% | 9.83% | 0.014% | 10.28% | 9.27% | 10.34% | 10.22% | 10.3% | 10.63% | 7.56% | 11.28% |
| Pretax Profit Margin | 24.3% | 24.3% | 23.94% | 24.35% | 23.23% | 22.05% | 23.84% | 20.74% | 20.38% | 18.53% | 18.05% | 20.29% | 20.01% | 20.17% | 19.87% | 18.62% | 16.44% | 14.04% | 14.47% | 15.74% | 14.49% | 13.82% | 13.04% | 11.92% | 11.81% | 8.28% | 10.36% | 10.22% | 8.33% | 9.22% | 8.3% | 7.5% | 7.65% | -1.53% | 8.68% | 7.33% | 8.57% | 10.33% | 10.72% | 10.53% | 9.59% | 12.27% |
| Net Profit Margin | 20% | 20% | 19.83% | 19.91% | 18.85% | 17.85% | 19.22% | 16.7% | 16.05% | 15.85% | 13.34% | 14.87% | 14.53% | 14.38% | 13.77% | 12.86% | 11.49% | 9.81% | 9.76% | 10.67% | 10% | 9.51% | 8.84% | 8.04% | 8.04% | 6.49% | 6.69% | 6.57% | 4.5% | 5.94% | 6.4% | 6.69% | 3.84% | -0.997% | 5.77% | 5.31% | 5.65% | 6.52% | 5.86% | 6.64% | 6.44% | 6.94% |
| Operating Cash Flow Margin | 24.34% | 24.34% | 26.35% | 26.3% | 18.69% | 20.92% | 28.22% | 21.6% | 19.1% | 19.38% | 19.71% | 16.92% | 18.05% | 18.38% | 18.37% | 17.01% | 17.12% | 17.38% | 9.77% | 13.03% | 12.42% | 11.56% | 13.09% | 14.19% | 9.96% | 5.51% | 7.78% | 14.12% | 8.45% | 8.41% | 9.34% | 8.37% | 13.82% | 8.92% | 10.21% | 11.63% | 13.14% | 10.22% | 0% | 0% | 0% | 0% |
| Free Cash Flow Margin | 22.58% | 22.58% | 24.52% | 24.24% | 16.43% | 18.93% | 26.58% | 19.62% | 17.41% | 17.63% | 18.06% | 15.18% | 16.28% | 16.62% | 16.65% | 15.31% | 15.53% | 15.8% | 8.02% | 11.27% | 10.82% | 9.94% | 11.38% | -2.78% | 8.29% | 2.62% | 4.9% | 10.84% | 3.08% | 3.55% | 4.19% | 4.31% | 10.97% | 3.69% | 7.09% | 9.01% | 7.73% | 5.85% | 0% | 0% | 0% | 0% |
| Return | ||||||||||||||||||||||||||||||||||||||||||
| Return on Assets | 9.21% | 9.21% | 9.41% | 8.74% | 9.33% | 8.32% | 8.42% | 8.75% | 8.98% | 8.74% | 7.21% | 8.87% | 9.11% | 8.81% | 8.86% | 8.91% | 7.43% | 6.34% | 8.08% | 8.3% | 8.54% | 7.66% | 7.67% | 7.23% | 8.13% | 6.42% | 7.98% | 7.92% | 5.96% | 9.08% | 9.52% | 9.93% | 6.18% | -1.3% | 7.47% | 6.2% | 6.06% | 6.8% | 6.8% | 7.65% | 7.15% | 8.71% |
| Return on Equity | 14.26% | 13.93% | 14.25% | 15.04% | 15.51% | 14.41% | 14.66% | 16.84% | 18.34% | 16.92% | 15.73% | 18.15% | 18.04% | 16.49% | 18.11% | 18.73% | 15.99% | 13.13% | 19.18% | 18.38% | 18.82% | 16.84% | 16.52% | 16.6% | 19.92% | 19.73% | 24.4% | 28.12% | 23.97% | 31.7% | 39.54% | 60.05% | 42.35% | -4.42% | 21.11% | 17.97% | 18.71% | 19.65% | 16.86% | 16.29% | 15.84% | 15.89% |
| Return on Capital Employed | 14.58% | 14.64% | 14.2% | 14.06% | 13.81% | 12.66% | 11.07% | 13.99% | 14.53% | 13.57% | 12.81% | 16.09% | 16.4% | 16.32% | 17.33% | 17.26% | 14.75% | 12.98% | 16.59% | 18.36% | 18.73% | 16.98% | 16.66% | 16.94% | 19.35% | 15.8% | 24.21% | 23.5% | 22.4% | 24.41% | 23.06% | 24.87% | 24.91% | 0.025% | 17.3% | 13.96% | 14.17% | 13.01% | 14.35% | 14.5% | 10.14% | 18.95% |
| Return on Invested Capital | 13.06% | 12.79% | 12.7% | 11.94% | 12.57% | 11.46% | 11.52% | 12.58% | 12.99% | 13.91% | 11.98% | 13.82% | 14.26% | 13.66% | 13.49% | 13.98% | 12.14% | 10.84% | 12.64% | 13.35% | 13.41% | 11.49% | 12.22% | 11.37% | 12.84% | 10.96% | 14.96% | 14.36% | 14.72% | 18.23% | 17.42% | 17.25% | 18.69% | 0.021% | 14.68% | 12.1% | 12.49% | 11.15% | 0% | 0% | 0% | 0% |
| Turnover Ratios | ||||||||||||||||||||||||||||||||||||||||||
| Receivables Turnover Ratio | 6.61 | 6.61 | 7.32 | 6.51 | 6.69 | 6.69 | 7.6 | 6.93 | 6.61 | 6.44 | 6.48 | 6.59 | 6.87 | 6.7 | 6.57 | 6.82 | 6.18 | 6.33 | 6.23 | 5.4 | 5.53 | 5.32 | 5.67 | 5.78 | 5.94 | 5.63 | 7.34 | 8.2 | 6.66 | 6.29 | 6.8 | 6.58 | 6.98 | 6.77 | 7.19 | 6.36 | 6.63 | 6.48 | 7.43 | 6.7 | 7.48 | 6.68 |
| Payables Turnover Ratio | 2.89 | 2.88 | 8.53 | 8.15 | 8.06 | 7.73 | 8.32 | 8.94 | 7.97 | 6.54 | 7 | 7.17 | 6.89 | 6.68 | 6.71 | 6.91 | 6.96 | 7.49 | 8.49 | 7.01 | 7.79 | 7.48 | 7.95 | 8.13 | 9.3 | 8.97 | 5.88 | 9.36 | 10.29 | 8.68 | 8.36 | 7.87 | 8.17 | 10.56 | 10.35 | 9.02 | 9.11 | 11.16 | 0 | 0 | 0 | 0 |
| Inventory Turnover Ratio | 4.26 | 4.26 | 4.37 | 3.72 | 3.84 | 4.72 | 5.36 | 5.4 | 5.1 | 5.29 | 5.25 | 5.09 | 5.37 | 5.13 | 5.02 | 5.14 | 4.91 | 4.61 | 4.95 | 4.79 | 5.29 | 5.14 | 5.14 | 5.48 | 5.83 | 5.1 | 5.8 | 6.71 | 7.82 | 7.71 | 6.57 | 5.94 | 6.08 | 6.25 | 6.32 | 5.7 | 4.77 | 4.13 | 6.39 | 7.78 | 8.22 | 5.97 |
| Fixed Asset Turnover Ratio | 6.56 | 6.56 | 6.58 | 5.88 | 7.63 | 7.05 | 6.54 | 7.08 | 8.75 | 8.72 | 8.11 | 8.2 | 8.97 | 8.92 | 8.76 | 9.16 | 7.77 | 6.77 | 8.22 | 7.29 | 7.05 | 6.28 | 5.94 | 5.11 | 5.09 | 4.75 | 4.79 | 4.21 | 4.33 | 4.55 | 4.16 | 4.42 | 4.61 | 3.96 | 4.14 | 3.68 | 3.29 | 3.84 | 3.97 | 4.55 | 4.68 | 4.19 |
| Asset Turnover Ratio | 0.461 | 0.461 | 0.474 | 0.439 | 0.495 | 0.466 | 0.438 | 0.524 | 0.559 | 0.552 | 0.541 | 0.596 | 0.627 | 0.612 | 0.643 | 0.693 | 0.647 | 0.647 | 0.828 | 0.778 | 0.854 | 0.806 | 0.868 | 0.899 | 1.01 | 0.99 | 1.19 | 1.2 | 1.33 | 1.53 | 1.49 | 1.48 | 1.61 | 1.3 | 1.29 | 1.17 | 1.07 | 1.04 | 1.16 | 1.15 | 1.11 | 1.26 |
| Per Share Items () | ||||||||||||||||||||||||||||||||||||||||||
| Revenue Per Share | 32.24 | 32.12 | 30.02 | 28.62 | 26.56 | 24.02 | 19.79 | 22.65 | 20.99 | 18.68 | 16.51 | 16.57 | 16.42 | 14.74 | 13.81 | 12.44 | 10.36 | 8.73 | 10.6 | 8.97 | 7.71 | 6.15 | 5.39 | 4.88 | 4.68 | 4.6 | 4.72 | 4.24 | 4.2 | 3.81 | 3.64 | 3.46 | 2.86 | 2.53 | 2.59 | 2.43 | 2.23 | 1.98 | 0 | 0 | 0 | 0 |
| Operating Cash Flow Per Share | 7.85 | 7.82 | 7.91 | 7.53 | 4.96 | 5.02 | 5.58 | 4.89 | 4.01 | 3.62 | 3.25 | 2.8 | 2.96 | 2.71 | 2.54 | 2.12 | 1.77 | 1.52 | 1.04 | 1.17 | 0.958 | 0.711 | 0.705 | 0.693 | 0.467 | 0.253 | 0.368 | 0.599 | 0.355 | 0.321 | 0.34 | 0.289 | 0.395 | 0.225 | 0.265 | 0.282 | 0.293 | 0.202 | 0 | 0 | 0 | 0 |
| Free Cash Flow Per Share | 7.28 | 7.25 | 7.36 | 6.94 | 4.36 | 4.55 | 5.26 | 4.44 | 3.65 | 3.29 | 2.98 | 2.52 | 2.67 | 2.45 | 2.3 | 1.9 | 1.61 | 1.38 | 0.85 | 1.01 | 0.834 | 0.611 | 0.613 | -0.136 | 0.388 | 0.121 | 0.231 | 0.46 | 0.129 | 0.135 | 0.152 | 0.149 | 0.313 | 0.093 | 0.184 | 0.219 | 0.173 | 0.116 | 0 | 0 | 0 | 0 |
| Cash & Short Term Investments | 1.99 | 1.99 | 1.62 | 1.78 | 1.49 | 1.5 | 5.29 | 1.73 | 1.53 | 2.81 | 3.08 | 1.59 | 1.54 | 1.21 | 0.647 | 0.728 | 0.708 | 1.05 | 0.382 | 0.76 | 0.247 | 0.188 | 0.214 | 0.102 | 0.098 | 0.101 | 0.071 | 0.071 | 0.076 | 0.003 | 0.014 | 0.031 | 0.025 | 0.14 | 0.199 | 0.118 | 0.294 | 0.284 | 0.395 | 0.592 | 0.583 | 0.204 |
| Earnings Per Share | 6.45 | 6.42 | 5.95 | 5.7 | 5.01 | 4.29 | 3.8 | 3.78 | 3.37 | 2.96 | 2.2 | 2.46 | 2.39 | 2.12 | 1.9 | 1.6 | 1.19 | 0.856 | 1.03 | 0.958 | 0.771 | 0.584 | 0.476 | 0.393 | 0.377 | 0.298 | 0.316 | 0.279 | 0.189 | 0.227 | 0.233 | 0.231 | 0.11 | -0.025 | 0.15 | 0.129 | 0.126 | 0.129 | 0 | 0 | 0 | 0 |
| EBITDA Per Share | 9.32 | 8.4 | 9.35 | 8.87 | 7.86 | 6.93 | 5.59 | 6.2 | 5.52 | 4.72 | 4.17 | 4.41 | 4.24 | 3.83 | 3.53 | 3.01 | 2.33 | 1.8 | 2.08 | 1.84 | 1.5 | 1.17 | 1.01 | 0.86 | 0.817 | 0.704 | 0.826 | 0.727 | 0.646 | 0.562 | 0.525 | 0.493 | 0.413 | 0.124 | 0.392 | 0.349 | 0.344 | 0.288 | 0.254 | 0.304 | 0.233 | 0.25 |
| Dividend Per Share | 1.21 | 1.24 | 1.12 | 0.999 | 0.873 | 0.799 | 0.719 | 0.56 | 0.558 | 0.359 | 0.358 | 0.358 | 0.329 | 0.239 | 0.22 | 0.16 | 0.12 | 0.106 | 0.108 | 0.108 | 0.08 | 0.072 | 0.071 | 0.036 | 0.036 | 0.036 | 0.035 | 0.036 | 0.035 | 0.036 | 0.036 | 0.035 | 0.031 | 0.087 | 0.101 | 0.098 | 0.095 | 0.092 | 0 | 0 | 0 | 0 |
| Enterprise Value Per Share | 227 | 213.2 | 188.7 | 177.8 | 149.3 | 157.3 | 126.4 | 110.4 | 77.57 | 79.11 | 55.58 | 60.08 | 58.09 | 57.26 | 42.94 | 32.6 | 30.36 | 20.29 | 17.7 | 23.85 | 16.79 | 15.12 | 12.32 | 8.95 | 7.36 | 6.74 | 5.25 | 4.27 | 4.62 | 4.74 | 4.11 | 3.66 | 3.19 | 2.4 | 2.91 | 2.65 | 1.95 | 2.47 | 0 | 0 | 0 | 0 |
| Book Value Per Share | 45.2 | 46.12 | 41.75 | 37.87 | 32.29 | 29.75 | 25.93 | 22.46 | 18.38 | 17.49 | 14 | 13.57 | 13.23 | 12.86 | 10.5 | 8.54 | 7.44 | 6.52 | 5.39 | 5.21 | 4.1 | 3.47 | 2.88 | 2.37 | 1.89 | 1.51 | 1.29 | 0.992 | 0.788 | 0.715 | 0.589 | 0.385 | 0.259 | 0.571 | 0.709 | 0.718 | 0.674 | 0.656 | 0 | 0 | 0 | 0 |
| Price Per Share | 219 | 205.3 | 180.3 | 164.9 | 139.7 | 147 | 120.9 | 99.74 | 67.7 | 72.47 | 48.6 | 53.59 | 52.63 | 52.67 | 37.57 | 28.07 | 26.17 | 17 | 13.43 | 20.82 | 14.15 | 12.6 | 10.57 | 7.15 | 5.7 | 4.72 | 3.84 | 2.82 | 3.31 | 4 | 3.3 | 2.78 | 2.5 | 1.89 | 2.41 | 2.02 | 1.41 | 1.98 | 0 | 0 | 0 | 0 |
| Dividend Ratios | ||||||||||||||||||||||||||||||||||||||||||
| Dividend Payout Ratio | 19.28% | 19.28% | 18.81% | 17.54% | 17.44% | 18.64% | 18.92% | 14.8% | 16.57% | 12.14% | 16.26% | 14.55% | 13.78% | 11.3% | 11.56% | 9.98% | 10.06% | 12.43% | 10.4% | 11.29% | 10.35% | 12.33% | 14.93% | 9.25% | 9.43% | 11.92% | 11.23% | 12.74% | 18.79% | 15.67% | 15.43% | 15.3% | 28.71% | -343.8% | 67.57% | 76.32% | 75.6% | 71.54% | 85.67% | 55.82% | 60.21% | 53.1% |
| Annual Dividend Yield | 0.553% | 0.603% | 0.621% | 0.606% | 0.625% | 0.544% | 0.595% | 0.561% | 0.825% | 0.496% | 0.737% | 0.669% | 0.625% | 0.455% | 0.585% | 0.569% | 0.457% | 0.626% | 0.801% | 0.519% | 0.564% | 0.572% | 0.673% | 0.508% | 0.623% | 0.753% | 0.924% | 1.26% | 1.07% | 0.889% | 1.09% | 1.27% | 1.26% | 4.58% | 4.2% | 4.87% | 6.76% | 4.66% | 4.61% | 3.72% | 3.82% | 3.01% |
| Effective Tax Rate | 17.69% | 17.69% | 17.18% | 18.25% | 18.84% | 19.06% | 19.39% | 19.49% | 21.24% | 14.47% | 26.11% | 26.73% | 27.38% | 28.67% | 30.69% | 30.93% | 30.11% | 30.16% | 32.57% | 32.23% | 31% | 31.23% | 32.19% | 32.5% | 31.9% | 21.63% | 35.43% | 35.66% | 34.8% | 35.68% | 35.09% | 37.03% | 36.89% | 34.82% | 33.53% | 27.48% | 34.1% | 36.9% | 37.1% | 36.91% | 32.84% | 43.44% |
| Short Term Coverage Ratio | 1.49 | 1.49 | 2.79 | 1.22 | 5.08 | 3.68 | 9.68 | 2.24 | 2.58 | 2.7 | 2.71 | 1.75 | 2.54 | 2.42 | 1.91 | 3.62 | 4.35 | 4.25 | 13.41 | 1.18 | 1.38 | 1.06 | 3.23 | 1.45 | 0.939 | 0.335 | 0.913 | 1.31 | 1 | 5.24 | 2.34 | 1.16 | 9.47 | 4.5 | 3.99 | 5.17 | 3.57 | 6.07 | 0 | 0 | 0 | 0 |
| Capital Expenditure Coverage Ratio | 13.83 | 13.83 | 14.39 | 12.74 | 8.27 | 10.49 | 17.26 | 10.89 | 11.28 | 11.1 | 11.96 | 9.74 | 10.18 | 10.43 | 10.67 | 10.01 | 10.8 | 11.03 | 5.59 | 7.4 | 7.75 | 7.13 | 7.67 | 0.836 | 5.97 | 1.91 | 2.7 | 4.3 | 1.57 | 1.73 | 1.81 | 2.06 | 4.84 | 1.7 | 3.27 | 4.43 | 2.43 | 2.34 | 0 | 0 | 0 | 0 |
| EBIT Per Revenue | 0.26 | 0.262 | 0.256 | 0.259 | 0.244 | 0.236 | 0.226 | 0.228 | 0.222 | 0.21 | 0.206 | 0.228 | 0.223 | 0.227 | 0.224 | 0.213 | 0.195 | 0.174 | 0.171 | 0.181 | 0.17 | 0.163 | 0.155 | 0.144 | 0.143 | 0.107 | 0.133 | 0.128 | 0.113 | 0.108 | 0.103 | 0.101 | 0.098 | 0 | 0.103 | 0.093 | 0.103 | 0.102 | 0.103 | 0.106 | 0.076 | 0.113 |
| EBITDA Per Revenue | 0.289 | 0.262 | 0.312 | 0.31 | 0.296 | 0.289 | 0.283 | 0.274 | 0.263 | 0.253 | 0.253 | 0.266 | 0.258 | 0.26 | 0.255 | 0.242 | 0.225 | 0.206 | 0.196 | 0.206 | 0.195 | 0.19 | 0.188 | 0.176 | 0.175 | 0.153 | 0.175 | 0.171 | 0.154 | 0.147 | 0.144 | 0.142 | 0.144 | 0.049 | 0.151 | 0.144 | 0.154 | 0.145 | 0.144 | 0.145 | 0.122 | 0.146 |
| Days of Sales Outstanding | 55.2 | 55.2 | 49.89 | 56.04 | 54.56 | 54.57 | 48.03 | 52.7 | 55.2 | 56.72 | 56.3 | 55.41 | 53.13 | 54.5 | 55.59 | 53.5 | 59.07 | 57.64 | 58.55 | 67.58 | 65.96 | 68.55 | 64.37 | 63.2 | 61.47 | 64.83 | 49.72 | 44.52 | 54.78 | 57.99 | 53.7 | 55.46 | 52.27 | 53.89 | 50.79 | 57.42 | 55.02 | 56.32 | 49.16 | 54.51 | 48.8 | 54.66 |
| Days of Inventory Outstanding | 85.63 | 85.77 | 83.53 | 98.13 | 95.17 | 77.26 | 68.11 | 67.63 | 71.57 | 68.95 | 69.47 | 71.72 | 68.03 | 71.13 | 72.68 | 71.01 | 74.3 | 79.19 | 73.74 | 76.23 | 69.03 | 71.06 | 70.98 | 66.62 | 62.62 | 71.56 | 62.93 | 54.4 | 46.67 | 47.36 | 55.56 | 61.43 | 59.99 | 58.4 | 57.72 | 64.01 | 76.54 | 88.34 | 57.11 | 46.94 | 44.42 | 61.13 |
| Days of Payables Outstanding | 126.4 | 126.7 | 42.78 | 44.76 | 45.3 | 47.23 | 43.9 | 40.85 | 45.77 | 55.79 | 52.17 | 50.94 | 52.98 | 54.61 | 54.42 | 52.83 | 52.44 | 48.75 | 42.98 | 52.1 | 46.83 | 48.77 | 45.93 | 44.88 | 39.23 | 40.68 | 62.07 | 39 | 35.48 | 42.07 | 43.67 | 46.36 | 44.66 | 34.57 | 35.26 | 40.48 | 40.06 | 32.71 | 0 | 0 | 0 | 0 |
| Cash Conversion Cycle | 14.38 | 14.32 | 90.64 | 109.4 | 104.4 | 84.59 | 72.25 | 79.48 | 80.99 | 69.88 | 73.6 | 76.19 | 68.18 | 71.03 | 73.85 | 71.68 | 80.94 | 88.08 | 89.3 | 91.71 | 88.17 | 90.85 | 89.43 | 84.94 | 84.85 | 95.71 | 50.57 | 59.93 | 65.97 | 63.28 | 65.59 | 70.53 | 67.59 | 77.72 | 73.25 | 80.95 | 91.5 | 112 | 106.3 | 101.4 | 93.21 | 115.8 |
| Cash Conversion Ratio | 1.22 | 1.22 | 1.33 | 1.32 | 0.991 | 1.17 | 1.47 | 1.29 | 1.19 | 1.22 | 1.48 | 1.14 | 1.24 | 1.28 | 1.33 | 1.32 | 1.49 | 1.77 | 1 | 1.22 | 1.24 | 1.22 | 1.48 | 1.76 | 1.24 | 0.849 | 1.16 | 2.15 | 1.88 | 1.41 | 1.46 | 1.25 | 3.6 | -8.95 | 1.77 | 2.19 | 2.33 | 1.57 | 0 | 0 | 0 | 0 |
| Free Cash Flow to Earnings | 1.13 | 1.13 | 1.24 | 1.22 | 0.871 | 1.06 | 1.38 | 1.18 | 1.08 | 1.11 | 1.35 | 1.02 | 1.12 | 1.16 | 1.21 | 1.19 | 1.35 | 1.61 | 0.822 | 1.06 | 1.08 | 1.05 | 1.29 | -0.345 | 1.03 | 0.404 | 0.732 | 1.65 | 0.685 | 0.597 | 0.654 | 0.644 | 2.86 | -3.7 | 1.23 | 1.69 | 1.37 | 0.898 | 0 | 0 | 0 | 0 |