AMTD IDEA Group (AMTD) Analyst Estimates Annual - Discounting Cash Flows
AMTD
AMTD IDEA Group
AMTD (NYSE)
Period Ending: 2027
12-31
2026
12-31
2025
12-31
2024
12-31
2023
12-31
2021
12-30
2020
12-30
2019
12-30
2018
12-30
2017
12-30
2016
12-30
2015
12-30
2014
12-30
2013
12-30
2012
12-30
2011
12-30
2010
12-30
2009
12-30
2008
12-30
2007
12-30
2006
12-30
2005
12-30
2004
12-30
2003
12-30
Number of Analysts 1 1 1 1 10 1 1 10 20 17 8 13 16 7 9 13 16 19 17 12 13 11 7 19
Estimated Revenue
Low 88.99 126.9 171.5 171.5 6,386 88.99 126.9 171.5 4,287 2,991 2,651 2,564 2,520 2,211 1,999 2,253 2,137 1,912 2,118 2,159 1,897 888.3 703.2 598.3
Average 88.99 126.9 171.5 171.5 7,983 88.99 126.9 171.5 5,358 3,739 3,314 3,206 3,150 2,764 2,499 2,816 2,671 2,391 2,647 2,698 2,372 1,110 879 747.9
High 88.99 126.9 171.5 171.5 9,580 88.99 126.9 171.5 6,430 4,487 3,977 3,847 3,780 3,317 2,999 3,379 3,205 2,869 3,176 3,238 2,846 1,332 1,055 897.5
Estimated EBITDA
Low 82.42 117.5 158.8 158.8 2,139 82.42 117.5 158.8 252.1 1,173 1,168 1,190 1,194 1,043 840.1 994.4 913.2 897.5 1,057 1,416 1,001 467.5 377.9 244.6
Average 82.42 117.5 158.8 158.8 2,674 82.42 117.5 158.8 579.5 1,466 1,460 1,487 1,492 1,303 1,050 1,243 1,141 1,122 1,321 1,770 1,251 584.4 472.4 305.8
High 82.42 117.5 158.8 158.8 3,209 82.42 117.5 158.8 906.9 1,759 1,752 1,785 1,790 1,564 1,260 1,492 1,370 1,346 1,585 2,124 1,502 701.3 566.9 366.9
Estimated EBIT
Low 81.96 116.9 157.9 157.9 545.8 81.96 116.9 157.9 87.57 2,755 2,442 2,362 2,321 2,037 1,841 2,075 1,968 1,761 1,950 1,988 166.5 204.8 268.8 139.4
Average 81.96 116.9 157.9 157.9 682.2 81.96 116.9 157.9 478.4 3,444 3,052 2,952 2,901 2,546 2,302 2,593 2,460 2,202 2,438 2,485 208.2 256 335.9 174.2
High 81.96 116.9 157.9 157.9 818.6 81.96 116.9 157.9 869.2 4,132 3,662 3,543 3,481 3,055 2,762 3,112 2,952 2,642 2,925 2,982 249.8 307.2 403.1 209.1
Estimated Net Income
Low 12.72 30.84 4.47 4.47 1,424 1,177 1,021 720.4 110.6 645.7 653.1 641.3 635.1 553.4 436.1 523.5 487.8 461.5 592.3 582.6 451.5 271.2 228.9 137.6
Average 12.72 30.84 4.47 4.47 1,780 1,471 1,276 900.5 378.4 807.1 816.4 801.6 793.8 691.7 545.1 654.3 609.8 576.9 740.4 728.2 564.4 339.1 286.1 172.1
High 12.72 30.84 4.47 4.47 2,136 1,765 1,531 1,081 646.2 968.5 979.7 961.9 952.6 830.1 654.1 785.2 731.8 692.3 888.5 873.8 677.3 406.9 343.3 206.5
Estimated SGA Expenses
Low 9.8 13.97 18.87 18.87 1,170 9.8 13.97 65.79 35.4 1,164 1,083 1,047 1,014 911.9 629.3 852.6 902.1 719.3 547.9 465.4 574.7 267.5 247.7 299.6
Average 9.8 13.97 18.87 18.87 1,463 9.8 13.97 82.24 44.25 1,454 1,354 1,309 1,268 1,140 786.7 1,066 1,128 899.1 684.8 581.7 718.4 334.4 309.6 374.5
High 9.8 13.97 18.87 18.87 1,755 9.8 13.97 98.69 53.1 1,745 1,625 1,571 1,521 1,368 944 1,279 1,353 1,079 821.8 698.1 862.1 401.2 371.5 449.4
Estimated EPS
Low 1.14 2.76 0.4 0.4 3.7 1.14 2.76 0.4 2.53 1.24 1.21 1.17 1.13 0.96 0.75 0.93 0.82 0.77 0.99 0.94 0.67 0.61 0.45 0.3
Average 1.14 2.76 0.4 0.4 4.62 1.14 2.76 0.4 3.17 1.55 1.51 1.46 1.42 1.2 0.94 1.17 1.02 0.98 1.23 1.18 0.84 0.76 0.56 0.38
High 1.14 2.76 0.4 0.4 5.55 1.14 2.76 0.4 3.81 1.86 1.81 1.75 1.71 1.44 1.13 1.41 1.22 1.19 1.47 1.42 1.01 0.91 0.67 0.46
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program