APC.F Income Statement

Annual Quarterly

* In Millions (except for per share items) of USD

Period Ending:	2023 09-30	2022 09-30	2021 09-30	2020 09-30	2019 09-30	2018 09-30	2017 09-30	2016 09-30	2015 09-30	2014 09-30	2013 09-30	2012 09-30	2011 09-30	2010 09-30	2009 09-30	2008 09-30	2007 09-30	2006 09-30	2005 09-30	2004 09-30	2003 09-30	2002 09-30	2001 09-30	2000 09-30	1999 09-30	1998 09-30	1997 09-30	1996 09-30	1995 09-30	1994 09-30	1993 09-30	1992 09-30	1991 09-30	1990 09-30	1989 09-30	1988 09-30	1987 09-30	1986 09-30	1985 09-30
Report Filing:	2023-09-30	2022-09-30	2021-09-30	2020-09-30	2019-09-30	2018-09-30	2017-09-30	2016-09-30	2015-09-30	2014-09-30	2013-09-30	2012-09-30	2011-09-30	2010-09-30	2009-09-30	2008-09-30	2007-09-30	2006-09-30	2005-09-30	2004-09-30	2003-09-30	2002-09-30	2001-09-30	2000-09-30	1999-09-30	1998-09-30	1997-09-30	1996-09-30	1995-09-30	1994-09-30	1993-09-30	1992-09-30	1991-09-30	1990-09-30	1989-09-30	1988-09-30	1987-09-30	1986-09-30	1985-09-30
Revenue	383285000000	394328000000	365817000000	274515000000	260174000000	265595000000	229234000000	215639000000	233715000000	182795000000	170910000000	156508000000	108249000000	65225000000	36537000000	32479000000	24006000000	19315000000	13931000000	8279000000	6207000000	5742000000	5363000000	7983000000	6134000000	5941000000	7081000000	9833000000	11062000000	9188748000	7977000000	7086500000	6308800000	5558400000	5284000000	4071400000	2661100000	1901900000	1918300000
Cost of Revenue	214137000000	223546000000	212981000000	169559000000	161782000000	163756000000	141048000000	131376000000	140089000000	112258000000	106606000000	87846000000	64431000000	39541000000	23397000000	21334000000	15852000000	13717000000	9888000000	6020000000	4499000000	4139000000	4128000000	5817000000	4438000000	4462000000	5713000000	8865000000	8204000000	6844915000	5082700000	3774200000	3109700000	2403500000	2570000000	1913200000	1225700000	840000000	1076000000
Gross Profit	169148000000	170782000000	152836000000	104956000000	98392000000	101839000000	88186000000	84263000000	93626000000	70537000000	64304000000	68662000000	43818000000	25684000000	13140000000	11145000000	8154000000	5598000000	4043000000	2259000000	1708000000	1603000000	1235000000	2166000000	1696000000	1479000000	1368000000	968000000	2858000000	2343833000	2894300000	3312300000	3199100000	3154900000	2714000000	2158200000	1435400000	1061900000	842300000
Operating Expenses	54847000000	51345000000	43887000000	38668000000	34462000000	30941000000	26842000000	24239000000	22396000000	18034000000	15305000000	13421000000	10028000000	7299000000	5482000000	4870000000	3745000000	3145000000	2393000000	1933000000	1709000000	1586000000	1579000000	1644000000	1337000000	1218000000	2438000000	2351000000	2174000000	1821559000	2783900000	2506600000	2751800000	2442900000	2079700000	1537900000	1063900000	788400000	695000000
Research & Development	29915000000	26251000000	21914000000	18752000000	16217000000	14236000000	11581000000	10045000000	8067000000	6041000000	4475000000	3381000000	2429000000	1782000000	1333000000	1109000000	782000000	712000000	534000000	489000000	471000000	447000000	441000000	380000000	314000000	310000000	860000000	604000000	614000000	564303000	665000000	602135000	0	0	0	0	0	0	0
Selling, General and Administrative	24932000000	25094000000	21973000000	19916000000	18245000000	16705000000	15261000000	14194000000	14329000000	11993000000	10830000000	10040000000	7599000000	5517000000	4149000000	3761000000	2963000000	2433000000	1859000000	1421000000	1212000000	1111000000	1138000000	1166000000	996000000	908000000	1286000000	1568000000	1583000000	1384111000	2617800000	2289400000	2547400000	2240200000	1954900000	1460200000	993400000	737300000	653200000
Other Operating Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	23000000	26000000	28000000	0	98000000	27000000	0	292000000	179000000	-23000000	-126855000	-498900000	-384935000	204400000	202700000	124800000	77700000	70500000	51100000	41800000
Operating Income	114301000000	119437000000	108949000000	66288000000	63930000000	70898000000	61344000000	60024000000	71230000000	52503000000	48999000000	55241000000	33790000000	18385000000	7658000000	6275000000	4409000000	2453000000	1650000000	326000000	-1000000	17000000	-344000000	522000000	359000000	261000000	-1070000000	-1383000000	684000000	522274000	110400000	805700000	447300000	712000000	634300000	620300000	371500000	273500000	147300000
Net Interest(Non Operating)	-183000000	-106000000	198000000	890000000	1385000000	2446000000	2878000000	2543000000	2188000000	1411000000	1480000000	0	0	0	0	0	0	0	18000000	61000000	61000000	107000000	202000000	189000000	97000000	38000000	11000000	0	52000000	3631000	58000000	62978000	0	0	0	0	0	0	0
Interest Income	3750000000	2825000000	2843000000	3763000000	4961000000	5686000000	5201000000	3999000000	2921000000	1795000000	1616000000	1088000000	519000000	311000000	407000000	653000000	647000000	394000000	183000000	64000000	69000000	118000000	218000000	210000000	144000000	100000000	82000000	60000000	100000000	43284000	70000000	71686000	0	0	0	0	0	0	0
Interest Expense	3933000000	2931000000	2645000000	2873000000	3576000000	3240000000	2323000000	1456000000	733000000	384000000	136000000	1088000000	519000000	311000000	407000000	653000000	647000000	394000000	165000000	3000000	8000000	11000000	16000000	21000000	47000000	62000000	71000000	60000000	48000000	39653000	12000000	8708000	0	0	0	0	0	0	0
Equity & Other Income/(Expense)	-382000000	-228000000	60000000	-87000000	422000000	-441000000	-133000000	-1195000000	-903000000	-431000000	-324000000	522000000	415000000	155000000	326000000	620000000	599000000	365000000	147000000	-4000000	32000000	-37000000	90000000	381000000	220000000	30000000	14000000	88000000	-62000000	-25619000	-28700000	-13178000	52400000	66500000	110000000	35900000	38900000	36300000	-27300000
Income Before Tax	113736000000	119103000000	109207000000	67091000000	65737000000	72903000000	64089000000	61372000000	72515000000	53483000000	50155000000	55763000000	34205000000	18540000000	7984000000	6895000000	5008000000	2818000000	1815000000	383000000	92000000	87000000	-52000000	1092000000	676000000	329000000	-1045000000	-1295000000	674000000	500286000	139700000	855500000	499700000	778500000	744300000	656200000	410400000	309800000	120000000
Income Tax Expense	16741000000	19300000000	14527000000	9680000000	10481000000	13372000000	15738000000	15685000000	19121000000	13973000000	13118000000	14030000000	8283000000	4527000000	2280000000	2061000000	1512000000	829000000	480000000	107000000	24000000	22000000	-15000000	306000000	75000000	20000000	74000000	-479000000	250000000	190108000	53100000	325100000	189900000	303600000	290300000	255900000	192900000	155800000	58800000
Income Attributable to Non-Controlling Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1000000	0	7000000	10000000	-1000000	0	-12000000	0	0	0	-74000000	0	0	178000	-400000	27000	0	0	0	0	0	0	0
Net Income	96995000000	99803000000	94680000000	57411000000	55256000000	59531000000	48351000000	45687000000	53394000000	39510000000	37037000000	41733000000	25922000000	14013000000	5704000000	4834000000	3495000000	1989000000	1328000000	266000000	69000000	65000000	-25000000	786000000	601000000	309000000	-1045000000	-816000000	424000000	310000000	87000000	530373000	309800000	474900000	454000000	400300000	217500000	154000000	61200000
Depreciation and Amortization	11519000000	11104000000	11284000000	11056000000	12547000000	10903000000	10157000000	10505000000	11257000000	7946000000	6757000000	3277000000	1814000000	1027000000	703000000	473000000	317000000	225000000	179000000	150000000	113000000	118000000	102000000	84000000	85000000	111000000	118000000	156000000	127000000	167958000	166100000	217200000	204400000	202700000	124800000	77700000	70500000	51100000	41800000
EBITDA	125820000000	130541000000	120233000000	77344000000	76477000000	81801000000	71501000000	70529000000	82487000000	60449000000	55756000000	58518000000	35604000000	19412000000	8361000000	6748000000	4726000000	2678000000	1829000000	476000000	112000000	135000000	-242000000	606000000	444000000	372000000	-952000000	-1227000000	811000000	690232000	276500000	1022900000	651700000	914700000	759100000	698000000	442000000	324600000	189100000
Earnings Per Share (EPS)	6.16	6.15	5.67	3.31	2.99	3	2.32	2.09	2.32	1.62	1.43	1.6	1	0.55	0.23	0.2	0.14	0.0843	0.0586	0.0129	0.0036	0.0032	-0.0013	0.0432	0.0375	0.0209	-0.074	-0.0589	0.0308	0.0233	0.0065	0.0387	0.023	0.0338	0.0316	0.0275	0.0148	0.0107	0.0045
Diluted Earnings Per Share	6.13	6.11	5.61	3.28	2.97	2.98	2.3	2.08	2.31	1.61	1.42	1.58	0.99	0.54	0.22	0.19	0.14	0.0811	0.0554	0.0121	0.0032	0.0032	-0.0013	0.0389	0.0323	0.0188	-0.074	-0.0589	0.0308	0.0233	0.0065	0.0387	0.023	0.0338	0.0316	0.0275	0.0148	0.0107	0.0045
Weighted Average Shares Outstanding	15744231000	16215963000	16701272000	17352119000	18471336000	19821508000	20868968000	21883280000	23013684000	24342288000	25909280000	26174904000	25879224000	25464908000	25004448000	24684576000	24208660000	23633624000	22636292000	20809040000	20195336000	19881232000	19354328000	18175808000	16033584000	14781088000	14118944000	13858208000	13781264000	13298320000	13342000000	13718880000	13448682171	14071111111	14363841808	14556363636	14674698795	14373333333	13708800000
Diluted Weighted Average Shares Outstanding	15812547000	16325819000	16864919000	17528214000	18595651000	20000435000	21006768000	22001124000	23172276000	24490652000	26086536000	26469932000	26226060000	25891936000	25396140000	25259892000	24900176000	24570728000	23992584000	21693728000	20354096000	20259960000	19354328000	20178144000	19506368000	18806704000	14118944000	13858208000	13781264000	13298320000	13424000000	13729632000	13448682171	14071111111	14363841808	14556363636	14674698795	14373333333	13708800000

Disclaimer: The data contained in this website is not necessarily real-time nor accurate. All derived (stocks, indexes, futures) and Forex prices are not provided by exchanges but rather by our third party API www.financialmodellingprep.com, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. Therefore, Discounting Cash Flows Inc. doesn't bear any responsibility for any trading losses you might incur as a result of using this data. Discounting Cash Flows Inc. or anyone involved with Discounting Cash Flows Inc. will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible.