ATVI Income Statement


* In Millions (except for per share items) of USD
Period Ending: LTM
(Last Twelve Months)
2022
12-31
2021
12-31
2020
12-31
2019
12-31
2018
12-31
2017
12-31
2016
12-31
2015
12-31
2014
12-31
2013
12-31
2012
12-31
2011
12-31
2010
12-31
2009
12-31
2008
12-31
2007
12-31
2006
03-31
2005
03-31
2004
03-31
2003
03-31
2002
03-31
2001
03-31
2000
03-31
1999
03-31
1998
03-31
1997
03-31
1996
03-31
1995
03-31
1994
03-31
1993
03-31
Report Filing: 2023-02-23 2022-02-25 2021-02-23 2020-02-27 2019-02-28 2018-02-27 2017-02-28 2016-02-29 2015-02-26 2014-03-03 2013-02-22 2012-02-28 2011-02-25 2010-03-01 2009-02-27 2008-05-30 2006-06-09 2005-06-09 2004-06-10 2003-06-19 2002-06-28 2001-06-27 2000-06-29 1999-06-29 1998-06-15 1997-06-16 1996-07-08 1995-06-30 1994-03-31 1993-03-31
Revenue 7528000000 8803000000 8086000000 6489000000 7500000000 7017000000 6608000000 4664000000 4408000000 4583000000 4856000000 4755000000 4447000000 4279000000 3026000000 2898136000 1468000000 1405857000 947656000 864116000 786434000 620183000 572205000 436485000 259926000 86483000 61393000 40669000 26600000 21100000
Cost of Revenue 2222000000 2317000000 2260000000 2094000000 2517000000 2501000000 2394000000 1585000000 1525000000 1531000000 1662000000 1755000000 2126000000 2307000000 1839000000 1645435000 940362000 844946000 567147000 565173000 534731000 414609000 410660000 297866000 163123000 29822000 21749000 21293000 14900000 9800000
Gross Profit 5306000000 6486000000 5826000000 4395000000 4983000000 4516000000 4214000000 3079000000 2883000000 3052000000 3194000000 3000000000 2321000000 1972000000 1187000000 1252701000 527638000 560911000 380509000 298943000 251703000 205574000 161545000 138619000 96803000 56661000 39644000 19376000 11700000 11300000
Operating Expenses 3636000000 3227000000 3092000000 2788000000 2995000000 3207000000 2802000000 1760000000 1700000000 1680000000 1743000000 1672000000 1852000000 1998000000 1420000000 773087000 509681000 376340000 270692000 204096000 171129000 165767000 191870000 111374000 86674000 46854000 37112000 22333000 13800000 11400000
Research & Development 1421000000 1337000000 1150000000 998000000 1101000000 1069000000 958000000 646000000 571000000 584000000 604000000 646000000 642000000 627000000 592000000 269535000 131782000 86543000 97859000 56971000 40960000 41396000 26275000 21422000 28393000 18195000 17505000 7274000 4400000 0
Selling, General and Administrative 2218000000 1813000000 1848000000 1658000000 1894000000 2138000000 1844000000 1114000000 1129000000 1096000000 1139000000 1001000000 884000000 939000000 735000000 503552000 377899000 289797000 172833000 147125000 130169000 122869000 123977000 87767000 55245000 27392000 18234000 13776000 7700000 9700000
Other Operating Expenses -3000000 77000000 94000000 132000000 0 0 0 0 0 0 0 25000000 326000000 432000000 93000000 0 0 0 0 0 0 1502000 41618000 2185000 3036000 1267000 1373000 1283000 1700000 1700000
Operating Income 1670000000 3259000000 2734000000 1607000000 1988000000 1309000000 1412000000 1319000000 1183000000 1372000000 1451000000 1328000000 469000000 -26000000 -233000000 479614000 17957000 184571000 109817000 94847000 80574000 39807000 -30325000 27245000 10129000 9807000 2532000 -2957000 -2100000 -100000
Net Interest(Non Operating) 57000000 -103000000 -78000000 -11000000 -151000000 0 0 0 -204000000 -53000000 5000000 10000000 3000000 11000000 0 0 34927000 13563000 6196000 8794000 2546000 -7263000 -8411000 -4230000 -3642000 924000 1707000 1592000 400000 -1200000
Interest Income 165000000 5000000 21000000 79000000 0 0 0 0 4000000 5000000 6000000 14000000 8000000 15000000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Interest Expense 108000000 108000000 99000000 90000000 151000000 0 0 0 208000000 58000000 1000000 4000000 5000000 4000000 0 0 -34927000 -13563000 -6196000 -8794000 -2546000 7263000 8411000 4230000 3642000 -924000 -1707000 -1592000 -400000 1200000
Equity & Other Income/(Expense) 17000000 8000000 -40000000 37000000 40000000 -158000000 -306000000 -198000000 2000000 0 2000000 -7000000 20000000 7000000 46000000 51254000 -4297000 -471000 -21000 -234000 0 0 8411000 1200000 2948000 0 0 0 -200000 1100000
Income Before Tax 1744000000 3164000000 2616000000 1633000000 1877000000 1151000000 1106000000 1121000000 981000000 1319000000 1458000000 1331000000 492000000 -8000000 -187000000 530868000 48587000 197663000 115992000 103407000 83120000 32544000 -30325000 24215000 9435000 10731000 4239000 -1365000 -1900000 -200000
Income Tax Expense 231000000 465000000 419000000 130000000 64000000 878000000 140000000 229000000 146000000 309000000 309000000 246000000 74000000 -121000000 -80000000 185985000 6688000 59328000 38277000 37227000 30882000 12037000 -4648000 8961000 3608000 3624000 -1291000 155000 100000 100000
Income Attributable to Non-Controlling Interest 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 8411000 0 0 0 0 0 0 1100000
Net Income 1513000000 2699000000 2197000000 1503000000 1813000000 273000000 966000000 892000000 835000000 1010000000 1149000000 1085000000 418000000 113000000 -107000000 344883000 41899000 138335000 77715000 66180000 52238000 20507000 -34088000 15254000 5827000 7107000 5530000 -1520000 -2000000 -1400000
Depreciation and Amortization 498000000 594000000 665000000 817000000 998000000 1199000000 1150000000 494000000 346000000 315000000 328000000 435000000 198000000 628000000 561000000 243547000 188703000 145501000 98696000 112295000 68673000 75193000 124580000 33543000 5212000 3335000 2646000 1942000 1700000 1700000
EBITDA 2168000000 3853000000 3399000000 2424000000 2986000000 2508000000 2562000000 1813000000 1529000000 1687000000 1779000000 1763000000 667000000 602000000 328000000 723161000 206660000 330072000 208513000 207142000 149247000 115000000 94255000 60788000 15341000 13142000 5178000 -1015000 -400000 1600000
Earnings Per Share (EPS) 1.92 3.47 2.85 1.96 2.35 0.36 1.3 1.21 1.14 0.96 1.01 0.93 0.34 0.09 -0.11 0.6 0.075 0.2 0.0872 0.0863 0.13 0.0683 -0.12 0.0242 0.0183 0.0051 0.0308 -0.0091 -0.0041 -0.0061
Diluted Earnings Per Share 1.92 3.44 2.82 1.95 2.35 0.36 1.28 1.19 1.13 0.95 1.01 0.92 0.33 0.09 -0.11 0.55 0.07 0.18 0.0816 0.08 0.11 0.0625 -0.12 0.0233 0.0175 0.005 0.0308 -0.0016 -0.0041 -0.0061
Weighted Average Shares Outstanding 782000000 777000000 771000000 767000000 762000000 754000000 740000000 728000000 716000000 1024000000 1112000000 1148000000 1222000000 1283000000 946000000 577914000 546354000 666711331 842222776 769873504 405187739 298365081 296277185 617225137 264442777 1047076236 179391030 167319633 488469846 228737388
Diluted Weighted Average Shares Outstanding 789000000 784000000 778000000 771000000 771000000 766000000 754000000 739000000 726000000 1035000000 1118000000 1156000000 1236000000 1311000000 946000000 629462000 588004000 740546819 918531849 829198538 475616218 328783560 296277185 646131692 274894254 1047076236 1007421879 975644472 488469846 228737388

Disclaimer: The data contained in this website is not necessarily real-time nor accurate. All derived (stocks, indexes, futures) and Forex prices are not provided by exchanges but rather by our third party API www.financialmodellingprep.com, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. Therefore, Discounting Cash Flows Inc. doesn't bear any responsibility for any trading losses you might incur as a result of using this data. Discounting Cash Flows Inc. or anyone involved with Discounting Cash Flows Inc. will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible.