AXON Income Statement

Annual Quarterly

* In Millions (except for per share items) of USD

Period Ending:	2023 12-31	2022 12-31	2021 12-31	2020 12-31	2019 12-31	2018 12-31	2017 12-31	2016 12-31	2015 12-31	2014 12-31	2013 12-31	2012 12-31	2011 12-31	2010 12-31	2009 12-31	2008 12-31	2007 12-31	2006 12-31	2005 12-31	2004 12-31	2003 12-31	2002 12-31	2001 12-31	2000 12-31
Report Filing:	2024-02-27	2023-02-28	2022-02-25	2021-02-26	2020-02-28	2019-02-27	2018-03-01	2017-03-06	2016-03-07	2015-03-12	2014-03-10	2013-03-08	2012-03-13	2011-03-14	2010-03-15	2009-03-16	2008-02-29	2007-03-15	2006-03-16	2005-03-31	2004-03-04	2003-03-14	2002-04-22	2000-12-31
Revenue	1563391000	1189935000	863381000	681003000	530860000	420068000	343798000	268245000	197892000	164525000	137831000	114752748	90027906	86930019	104251560	92845490	100727191	67717851	47694181	67639879	24455506	9842777	6853272	3412620
Cost of Revenue	608009000	461297000	322471000	264672000	223574000	161485000	136710000	97709000	69245000	62977000	51988000	47038173	45498669	41563144	40849151	35841263	43117423	24538790	17511237	22455496	9402616	4306551	2914430	1713586
Gross Profit	955382000	728638000	540910000	416331000	307286000	258583000	207088000	170536000	128647000	101548000	85843000	67714575	44529237	45366875	63402409	57004227	57609768	43179061	30182944	45184383	15052890	5536226	3938842	1699034
Operating Expenses	800593000	635385000	709033000	430481000	313680000	233742000	194065000	138685000	93312000	69043000	55344000	45186055	55913990	50506514	63481583	51778890	37235766	50035285	28632290	14308849	7472191	5175215	3166586	1745919
Research & Development	303719000	233810000	194026000	123195000	100721000	76856000	55373000	30609000	23614000	14885000	9888000	8139359	9989219	11411889	20002351	12918161	4421596	2704521	1574048	823593	498470	136503	43362	7137
Selling, General and Administrative	496874000	401575000	515007000	307286000	212959000	156886000	138692000	108076000	69698000	54158000	46556000	39086190	38000455	39094625	43479232	38860729	32814170	29680764	27058242	13485256	6973721	5038712	3123224	1613979
Other Operating Expenses	0	0	0	0	0	0	0	0	0	0	-1100000	-2039494	7924316	0	0	0	0	17650000	0	0	0	0	0	124803
Operating Income	154789000	93253000	-168123000	-14150000	-6394000	24841000	13023000	31851000	35335000	32505000	30499000	22528520	-11384753	-5139639	-79174	5225337	20374002	-6856224	1550654	30875534	7580699	361011	772256	-46885
Net Interest(Non Operating)	42112000	0	26748000	7759000	7863000	-3263000	-2738000	354000	-26000	194000	84000	82842	0	0	0	1717967	2152238	1873126	1224836	437965	41068	19735	-156491	-426362
Interest Income	49107000	103265000	26748000	7859000	7863000	0	0	0	0	0	84000	82842	0	0	0	1717967	2152238	1880407	1229044	439450	50375	57931	90285	0
Interest Expense	6995000	103265000	0	100000	0	3263000	2738000	-354000	26000	-194000	0	0	0	0	0	0	0	7281	4208	1485	9307	38196	246776	426362
Equity & Other Income/(Expense)	-41901000	103265000	0	100000	601000	6526000	5476000	-708000	52000	-388000	0	0	1287192	25819	170547	0	-3000	-481	-59772	2309	-254476	0	4260	0
Income Before Tax	155000000	196518000	-141375000	-6291000	2070000	28104000	15761000	31497000	35361000	32311000	30583000	22611362	-10097561	-5113820	91373	6943304	22523240	-4983579	2715718	31315808	7367291	380746	620025	-473247
Income Tax Expense	-19227000	49379000	-81357000	-4567000	1188000	-1101000	10554000	14200000	15428000	12393000	10792000	7873620	-2770340	-729385	-185000	3306263	7499764	-895900	1652861	12191000	2913601	171843	104996	473247
Income Attributable to Non-Controlling Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1382373	0	-3000	0	0	0	0	0	0	-473247
Net Income	174227000	147139000	-60018000	-1724000	882000	29205000	5207000	17297000	19933000	19918000	19791000	14737742	-7327221	-4384435	-1106000	3637041	15026476	-4087679	1062857	19124808	4453690	208903	515029	-473247
Depreciation and Amortization	32637999	24381000	18694000	12475000	11361000	10615000	8041000	3658000	3291000	4317000	5131000	6519250	8094966	7286915	3634412	2637773	2521237	2096595	1712738	551793	393568	255502	196499	124803
EBITDA	187426999	117634000	-149429000	-1675000	4967000	35456000	21064000	35509000	38626000	36822000	35630000	29047770	-3289787	2147276	3555238	7863110	22895239	-4759629	3263392	31427327	7974267	616513	968755	77918
Earnings Per Share (EPS)	2.35	2.07	-0.91	-0.0279	0.0149	0.52	0.1	0.33	0.37	0.38	0.38	0.27	-0.12	-0.0701	-0.018	0.06	0.24	-0.0659	0.02	0.33	0.12	0.005	0.0183	-0.0159
Diluted Earnings Per Share	2.31	2.03	-0.91	-0.0279	0.0147	0.5	0.1	0.32	0.36	0.37	0.37	0.27	-0.12	-0.0701	0	0.06	0.23	-0.0659	0.02	0.3	0.095	0.005	0.0142	-0.0159
Weighted Average Shares Outstanding	74195000	71093000	66191000	61782000	59190000	56392000	52726000	52667000	53548000	52948000	51880000	53827204	59435624	62524446	61920094	62371004	62621174	61984240	61303939	57232329	37889640	33561204	27640632	29825536
Diluted Weighted Average Shares Outstanding	75456000	72534000	66191000	61782000	60018000	57922000	53898000	53536000	54638000	54500000	54152000	54722785	59435624	62524446	63272168	64070869	65685667	61984240	63556246	62319590	46598312	34915404	36351960	29825536

Disclaimer: The data contained in this website is not necessarily real-time nor accurate. All derived (stocks, indexes, futures) and Forex prices are not provided by exchanges but rather by our third party API www.financialmodellingprep.com, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. Therefore, Discounting Cash Flows Inc. doesn't bear any responsibility for any trading losses you might incur as a result of using this data. Discounting Cash Flows Inc. or anyone involved with Discounting Cash Flows Inc. will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible.