BBY Income Statement

Annual Quarterly

* In Millions (except for per share items) of USD

Period Ending:	2024 02-03	2023 01-28	2022 01-29	2021 01-30	2020 02-01	2019 02-02	2018 02-03	2017 01-28	2016 01-30	2015 01-31	2014 02-01	2013 02-02	2012 03-03	2011 02-26	2010 02-27	2009 02-28	2008 03-01	2007 03-03	2006 02-25	2005 02-26	2004 02-28	2003 03-01	2002 03-02	2001 03-03	2000 02-26	1999 02-27	1998 02-28	1997 02-28	1996 03-02	1995 02-25	1994 02-26	1993 02-28	1992 02-29	1991 02-28	1990 02-28	1988 03-31	1987 03-31	1986 03-31
Report Filing:	2024-03-15	2023-03-17	2022-03-18	2021-03-19	2020-03-23	2019-03-28	2018-04-02	2017-03-24	2016-03-23	2015-03-31	2014-03-28	2013-03-27	2012-05-01	2011-04-25	2010-04-28	2009-04-29	2008-04-30	2007-05-02	2006-05-10	2005-05-10	2004-04-29	2003-05-30	2002-05-30	2001-06-01	2000-05-24	1999-05-27	1998-05-28	1997-02-28	1996-05-31	1995-05-24	1994-05-20	1993-02-28	1992-02-29	1991-02-28	1990-02-28	1988-03-31	1987-03-31	1986-03-31
Revenue	43452000000	46298000000	51761000000	47262000000	43638000000	42879000000	42151000000	39403000000	39528000000	40339000000	42410000000	45085000000	50705000000	50272000000	49694000000	45015000000	40023000000	35934000000	30848000000	27433000000	24547000000	20946000000	19597000000	15326552000	12494023000	10077900000	8358200000	7770700000	7217400000	5079600000	3006500000	1620000000	929700000	664800000	512900000	439000000	239500000	113100000
Cost of Revenue	33910000000	36386000000	40121000000	36689000000	33590000000	32918000000	32275000000	29963000000	30337000000	31292000000	32720000000	34435000000	38132000000	37635000000	37534000000	34017000000	30477000000	27165000000	23122000000	20938000000	18350000000	15710000000	15167000000	12100090000	9991053000	8171700000	6957700000	6645000000	6226000000	4350600000	2527200000	1321100000	738600000	515400000	387000000	329600000	177600000	84100000
Gross Profit	9542000000	9912000000	11640000000	10573000000	10048000000	9961000000	9876000000	9440000000	9191000000	9047000000	9690000000	10650000000	12573000000	12637000000	12160000000	10998000000	9546000000	8769000000	7726000000	6495000000	6197000000	5236000000	4430000000	3226462000	2502970000	1906200000	1400500000	1125700000	991400000	729000000	479300000	298900000	191100000	149400000	125900000	109400000	61900000	29000000
Operating Expenses	7826000000	8117000000	8601000000	8182000000	8039000000	8061000000	8033000000	7586000000	7816000000	7597000000	8550000000	10748000000	11488000000	10523000000	9925000000	9128000000	7385000000	6770000000	6082000000	5053000000	4893000000	4226000000	3493000000	2622154000	1963711000	1541700000	1213600000	1072500000	868900000	607100000	402100000	262900000	172300000	138500000	112700000	100400000	46500000	20700000
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Selling, General and Administrative	7826000000	7970000000	8635000000	7928000000	7998000000	8015000000	8023000000	7547000000	7618000000	7592000000	8391000000	9504000000	10242000000	10325000000	9873000000	8984000000	7385000000	6770000000	6082000000	5053000000	4893000000	4226000000	3493000000	2454785000	1854170000	1463300000	1145300000	1005700000	814000000	568500000	379700000	248100000	162300000	130700000	107200000	95400000	44900000	20200000
Other Operating Expenses	0	147000000	-34000000	254000000	41000000	46000000	10000000	39000000	198000000	5000000	159000000	1244000000	1246000000	198000000	52000000	144000000	0	0	0	0	0	0	0	167369000	109541000	78400000	68300000	66800000	54900000	38600000	22400000	14800000	10000000	7800000	5500000	5000000	1600000	500000
Operating Income	1716000000	1795000000	3039000000	2391000000	2009000000	1900000000	1843000000	1854000000	1375000000	1450000000	1140000000	-98000000	1085000000	2114000000	2235000000	1870000000	2161000000	1999000000	1644000000	1442000000	1304000000	1010000000	937000000	604308000	539259000	364500000	186900000	53200000	122500000	121900000	77200000	36000000	18800000	10900000	13200000	9000000	15400000	8300000
Net Interest(Non Operating)	26000000	-7000000	-15000000	-15000000	-17000000	-73000000	-75000000	-72000000	-80000000	-90000000	-100000000	-112000000	-134000000	-87000000	-94000000	-193000000	-62000000	-131000000	77000000	1000000	-8000000	139000000	139000000	-37000000	-23000000	400000	-33000000	50000000	44000000	28000000	9000000	-3900000	-3400000	-3500000	-3700000	-4200000	200000	-100000
Interest Income	78000000	28000000	10000000	37000000	47000000	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Expense	52000000	35000000	25000000	52000000	64000000	73000000	75000000	72000000	80000000	90000000	100000000	112000000	134000000	87000000	94000000	193000000	62000000	131000000	-77000000	-1000000	8000000	-139000000	-139000000	37000000	23000000	-400000	33000000	-50000000	-44000000	-28000000	-9000000	3900000	3400000	3500000	3700000	4200000	-200000	100000
Equity & Other Income/(Expense)	-121000000	0	0	1000000	1000000	61000000	49000000	34000000	15000000	27000000	47000000	24000000	92000000	51000000	54000000	23000000	129000000	262000000	0	0	0	-135000000	-140000000	74171000	46311000	0	0	-100400000	-87500000	-55800000	-17800000	0	0	0	0	0	0	0
Income Before Tax	1621000000	1788000000	3024000000	2377000000	1993000000	1888000000	1817000000	1816000000	1310000000	1387000000	1087000000	-186000000	1043000000	2078000000	2195000000	1700000000	2228000000	2130000000	1721000000	1443000000	1296000000	1014000000	936000000	641479000	562570000	364900000	153900000	2800000	79000000	94100000	68400000	32100000	15400000	7400000	9500000	4800000	15600000	8200000
Income Tax Expense	381000000	370000000	574000000	579000000	452000000	424000000	818000000	609000000	503000000	141000000	398000000	231000000	709000000	714000000	802000000	674000000	815000000	752000000	581000000	509000000	496000000	392000000	366000000	245640000	215500000	140500000	59400000	1100000	31000000	36400000	26700000	12200000	5800000	2900000	3800000	2000000	7900000	4100000
Income Attributable to Non-Controlling Interest	-1000000	-1000000	-4000000	0	0	0	-1000000	-21000000	-90000000	13000000	157000000	0	1565000000	87000000	76000000	23000000	6000000	1000000	0	-50000000	95000000	523000000	0	0	0	0	0	0	0	0	400000	0	0	0	0	0	0	0
Net Income	1241000000	1419000000	2454000000	1798000000	1541000000	1464000000	1000000000	1228000000	897000000	1233000000	532000000	-417000000	-1231000000	1277000000	1317000000	1003000000	1407000000	1377000000	1140000000	984000000	705000000	99000000	570000000	395839000	347070000	224400000	94500000	1700000	48000000	57700000	41300000	19900000	9600000	4500000	5700000	2800000	7700000	4100000
Depreciation and Amortization	923000000	1065000000	835000000	1093000000	853000000	770000000	683000000	654000000	657000000	656000000	716000000	832000000	945000000	978000000	926000000	793000000	580000000	509000000	456000000	459000000	385000000	310000000	309000000	167369000	109541000	78400000	68300000	66800000	54900000	38600000	22400000	14800000	10000000	7800000	5500000	5000000	1600000	500000
EBITDA	2639000000	2860000000	3874000000	3484000000	2862000000	2670000000	2526000000	2508000000	2032000000	2106000000	1856000000	734000000	2030000000	3092000000	3161000000	2663000000	2741000000	2508000000	2100000000	1901000000	1689000000	1320000000	1246000000	771677000	648800000	442900000	255200000	120000000	177400000	160500000	99600000	50800000	28800000	18700000	18700000	14000000	17000000	8800000
Earnings Per Share (EPS)	5.7	6.31	9.94	6.93	5.82	5.3	3.33	3.86	2.59	3.53	1.56	-1.23	-3.36	3.14	3.16	2.43	3.2	2.86	2.33	2.01	1.45	0.21	1.19	0.85	0.76	0.48	0.24	0.0044	0.12	0.15	0.11	0.0667	0.04	0.0222	0.0267	0.0133	0.04	0.0267
Diluted Earnings Per Share	5.68	6.29	9.84	6.84	5.75	5.2	3.26	3.81	2.56	3.49	1.53	-1.23	-3.36	3.08	3.1	2.39	3.12	2.79	2.27	1.96	1.41	0.21	1.18	0.83	0.73	0.46	0.23	0.0044	0.12	0.14	0.11	0.0667	0.04	0.0222	0.0267	0.0133	0.04	0.0267
Weighted Average Shares Outstanding	217700000	224800000	246800000	259600000	264899999	276400000	300400000	318500000	346500000	349500000	342100000	338600386	366300000	406100000	416800000	412500000	439900000	482100000	490300000	488900000	485000000	481409295	472252630	463659475	458977408	447718420	394686000	382108339	385328613	381457339	371329413	298203288	239760240	202301744	213539130	209784970	192307692	153598322
Diluted Weighted Average Shares Outstanding	218500000	225700000	249300000	263000000	268100000	281400000	307100000	322600000	350700000	353600000	347600000	339000000	366300000	416500000	427500000	422900000	452900000	496200000	504800000	502040816	500800000	495802099	483050847	479032258	477827054	472041340	450564750	382108339	385328613	405299092	371329413	298203288	239760240	202301744	213539130	209784970	192307692	153598322

Disclaimer: The data contained in this website is not necessarily real-time nor accurate. All derived (stocks, indexes, futures) and Forex prices are not provided by exchanges but rather by our third party API www.financialmodellingprep.com, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. Therefore, Discounting Cash Flows Inc. doesn't bear any responsibility for any trading losses you might incur as a result of using this data. Discounting Cash Flows Inc. or anyone involved with Discounting Cash Flows Inc. will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible.