BC94.L Financial Ratios


* All Per Share Items In USD
Period Ending: LTM
(Last Twelve Months)
2023
12-31
2022
12-31
2021
12-31
2020
12-31
2019
12-31
2018
12-31
2017
12-31
2016
12-31
2015
12-31
2014
12-31
2013
12-31
2012
12-31
2011
12-31
2010
12-31
2009
12-31
2008
12-31
2007
12-31
2006
12-31
2005
12-31
Price Ratios
Price to Earnings Ratio 908.6811075152161 152.9550071596779 339.7478947462418 518.3328104844605 441.19079891948877 150.30304336937226 205.1323292740112 286.14722796998774 248.97626775395034 214.49230102626265 175.58714864686252 236.03817686241626 192.2996775840329 155.17376133438245 261.2892042167927 260.7108399274473 227.98824912861542 0 0
Price to Sales Ratio 50.79143784819179 27.698086310564534 47.685144968171706 57.108709710446746 41.17966873167793 27.0619604404839 35.40058199386934 31.7743149887397 23.196800075906467 24.010060987930512 22.89632710888385 27.213005093406473 16.00623271365369 15.854559563302795 18.345716120899983 11.877416759667433 17.17432108359853 0 0
Price to Book Ratio 37.23230047917088 24.251351014662983 45.007760690603504 50.52387197555057 37.21952175216241 27.479318785874124 40.9293370357838 34.40633317654547 26.923911103037327 30.52759689136619 36.25122734577894 46.737076319397026 25.932043485953695 28.683668025255812 36.01316558265536 24.840073421830787 32.821124192621376 0 0
Price to Free Cash Flows Ratio -802.0927361287572 924.5264673943364 872.7823184119894 540.6210503046726 565.9226545789667 180.96127408934933 461.2790621180743 288.9919655060013 367.0855086539792 363.82773015078743 231.536442273995 381.19144230065336 9645.188689841729 5546.4256892366075 253.58356070010743 16868.368994913097 571.8882922699016 0 0
Price to Operating Cash Flow Ratio 297.97174289728844 134.62607089655634 204.7907784017017 207.14291774489539 209.0617571627285 98.41487456869255 136.4354774290644 135.36119803250105 116.1835773142498 133.90037151323563 112.10681020058148 144.11980016731033 115.3139911192925 105.12326397476508 135.29890432505704 101.64419656948392 111.23112186269174 0 0
Price Earnings to Growth Ratio -12.354444284930974 3.8755310366730664 6.740556114257824 24.31172856287115 -8.651088776384878 19.426020497545828 2.2838633704127864 11.414890287647424 -14.223698311368862 -9.485732145774506 6.171454926767934 5.13595301849436 -14.085264166255795 2.460125472041202 3.631310429061353 -10.160400149234972 0 0 0
EV to EBITDA
Liquidity Ratios
Current Ratio 2.5876647522488674 2.7885760892113245 2.475831629701343 2.6217483038773786 2.8437974246459437 2.5288593720664183 2.1880493422013396 2.58535862808808 2.4714363483497555 2.213754346841777 2.158421284335861 1.8594362241773665 1.8268594481761298 1.537189089079721 1.5849206118077537 1.5204287440875301 1.4062641835350784 1.370884383955916 1.3408688562852333
Quick Ratio 1.839313958584909 2.0418173870569056 1.9485100133704985 2.1005858908834494 2.3163640101893357 2.0756115927402283 1.733813030819717 2.1614350991456854 2.0120585133026694 1.7782454475209355 1.6876492595040995 1.390196571916951 1.2625588264090313 1.202613617868023 1.2972581676819694 1.2256920065814447 1.1388185679788307 0.24609521247681496 0.24147072887525622
Cash Ratio 0.912326901150843 0.6341285832028887 0.44294921624379224 0.38863607201654304 0.42152452032339016 0.4391986365092483 0.45470901619906445 0.587002526958905 0.4482265368119686 0.3237742563225343 0.3173467836922044 0.4003886216477036 0.6867164205798264 0.24512422537092454 0.2967432072568902 0.2736864054556923 0.19573074981376315 0.16542132934697368 0.1639120084881906
Debt Ratio 0.027825789870095582 0.023043437275831136 0.04311119749949204 0.05345180277236535 0.052223173792794 0.04322024432753821 0.06234934445690169 0.05829093317315085 0.05315875986062422 0.04889061011012626 0.052133747806107855 0.08226119649815816 0.15633506329810476 0.08031178026935479 0.08374601804167357 0.16594850537924075 0.15562199807040747 0.17792534882595465 0.22068180074629573
Debt to Equity Ratio 0.035913734466643234 0.029935274748080703 0.0620857817430305 0.07553089998607279 0.07222800897703063 0.06109536603088096 0.09079549656186355 0.08197635021111623 0.07446901757481386 0.06946232073928181 0.07726620653284208 0.12720683711585964 0.2388977547629591 0.12607185940432614 0.13528017099890466 0.3009551701685344 0.28154602890554825 0.32068067518266297 0.41508385160092975
Long Term Debt to Capitalization 0.01192311271366284 0.01172907381923502 0.011262523005372097 0.010893033706855413 0.012292239865161314 0.004342543766787819 0.013181211921982187 0.006939754273527721 0.008584950085120894 0.008907109697709617 0.015648110686143607 0.044492531787170275 0.1257306301983228 0.014092666562960153 0.019488321251590217 0.09607916230776868 0.07321985104312136 0.0877857751546735 0.10889418483205143
Total Debt to Capitalization 0.03466865364530956 0.029065200000459045 0.058456466332822095 0.07022662016223881 0.06736254637289363 0.05757763909516773 0.08323787258752599 0.07576538081920267 0.06930773838681549 0.06495069474842737 0.07172433894637954 0.112851371130199 0.1928308884607414 0.11195720623994292 0.1191601636800148 0.2313340052521154 0.21969248279438788 0.2428146948832349 0.2933280958095395
Interest Coverage Ratio 7.059344070914042 56.84898724140417 119.65022014181767 61.737690240183326 40.45788045853755 87.28903807641966 81.85058635768581 49.74333099139038 34.015541312357456 42.20506459338213 72.17587676441849 48.495904882421875 25.22727338106243 29.765580452774557 20.410032581837267 8.999143182831723 15.195692559343776 31.003745247507897 34.71282679170203
Cash Flow to Debt Ratio 3.479238675497858 6.017602800747335 3.5398499653303155 3.22925155340348 2.464850304178728 4.570218331459184 3.304023191185096 3.1006705366557292 3.111843726752982 3.2821735953754105 4.185054602678922 2.549338093894099 0.9413316680483372 2.164301161191666 1.9675821531958093 0.8120232780612149 1.0480396871632103 1.0827256856446643 0.8623842259817186
Margins
Gross Profit Margin 0.3033454888189257 0.3712043316749129 0.4048337417842388 0.38984783675387147 0.36094190108587304 0.4568911576445499 0.4603340996113056 0.4041727130439439 0.384600173546951 0.37790942995268123 0.3978980139315092 0.3702155366050037 0.3203399022047699 0.3360498842246061 0.3061009623757497 0.2599624114216426 0.28045393211969455 0.30032967769075336 0.31474648976711306
Operating Profit Margin 0.02536143615753196 0.1435212745626397 0.18466727389754137 0.15199668009797077 0.12052258168231571 0.241565111315451 0.22391716083542743 0.14485135726540793 0.13163709763083006 0.12135957526781219 0.16084911458923168 0.14444960767562143 0.0984820735943534 0.1118573348669355 0.08014205656477931 0.04972915186228107 0.09109212292938412 0.10635599735698947 0.0939544036862311
Pretax Profit Margin 0.04250581807065817 0.1536586871726349 0.1908115568502814 0.1534799175774323 0.13208364858639582 0.2508906058571305 0.23456487030620377 0.15214815099931392 0.1293822302071987 0.13518052703290326 0.1677547404701 0.14875424938287907 0.10399291390794417 0.12499912948926688 0.08943124886032959 0.05422986538240151 0.09778790273687271 0.11449514651030837 0.10077344117649532
Net Profit Margin 0.055895778428893185 0.18108649612005848 0.14035449727742333 0.11017768614159308 0.09333755108340927 0.18004931792351453 0.17257436757607342 0.1110418409926806 0.09316871959391165 0.11193903404948179 0.1303986498176612 0.11529069345959488 0.08323587909636063 0.10217294101119298 0.07021230048861288 0.04555781709334669 0.07532985208334114 0.09234138622134476 0.09475553505378724
Operating Cash Flow Margin 0.17045722978403263 0.2057408800992723 0.2328481064446966 0.2756971386334258 0.19697370428023667 0.2749783562605156 0.2594675714919884 0.23473724708841964 0.19965644553330003 0.17931287804946225 0.20423671914237634 0.18882211231083154 0.13880564325533767 0.15081875280345836 0.13559397404153553 0.11685287660814 0.15440212052162178 0.18261561965236525 0.1757546474588284
Free Cash Flow Margin -0.06332364770354736 0.02995921402729353 0.05463578255679367 0.10563537930730321 0.07276554207273192 0.1495455896664504 0.07674439379779999 0.10994878329266171 0.06319181642708797 0.06599293841065827 0.0988886539156063 0.07138933898716182 0.001659504363093631 0.002858518341653824 0.07234584162415783 0.0007041236033696702 0.03003090169136238 0.04586085919558012 0.03262808056513748
Return
Return on Assets 0.031746460092495384 0.12204956942730162 0.0919874466235451 0.0689803864583725 0.06099608492343459 0.1293353177986087 0.13701502117185005 0.08549904757263721 0.07719326523897121 0.10017447567008492 0.13930263922715166 0.1280453634990849 0.08824752029552557 0.11775449518479555 0.08532373426319238 0.05253700644814353 0.07957242068011501 0.09741251009456565 0.10260418940585428
Return on Equity 0.04097400085821352 0.15855218776424693 0.13247399435460774 0.09747380631438006 0.08436150944968927 0.18282609699620808 0.1995265065269712 0.12023996674940408 0.10813846374163164 0.1423249074456447 0.20645717881487274 0.19800642820012754 0.13485224630510195 0.1848486997969048 0.13782875450443446 0.09527825321242292 0.14395971861736584 0.1755697527895274 0.19298982510087295
Return on Capital Employed 0.0172730370919403 0.11720890195922821 0.15253542701597123 0.11893636920987109 0.09615742904347763 0.21787627075688562 0.2286884199581463 0.1409391224029545 0.13780211223683356 0.1402679499797782 0.2260082413936003 0.2165622405340724 0.13949224433005214 0.18356718552194198 0.14011167938936683 0.08265758291975708 0.14140134951187658 0.16347564095011405 0.15287603004372669
Return on Invested Capital 0.0297021364593352 0.16224266496945752 0.12896805008700857 0.09570994077292687 0.07574043763744125 0.17795043336540095 0.19737970156348197 0.12338237273254296 0.1147204119521453 0.12999149698519832 0.1994900432929495 0.20074418843971403 0.14513604928290338 0.17112900548706264 0.12895937081304704 0.08418656882595867 0.1280716484253012 0.14744286332772338 0.141623733132407
Turnover Ratios
Receivables Turnover Ratio 5.525178932898976 6.755495115570795 5.8806075236328645 6.932169145790515 5.913113114854905 5.743035576128411 7.197722377726564 6.716122360426866 6.661418695218543 6.7220264893615775 7.122961329551616 7.23449018463519 7.540490685444907 4.169338769898536 4.244513746820476 4.086839905315228 3.6246240503318177 0 0
Payables Turnover Ratio 15.935634688313176 17.85320581555905 12.36950868226065 14.835712339240239 16.888712973815075 15.612703121115823 14.232935343789848 18.546953225724625 19.957380055342476 16.207656028576686 7.808699816629574 7.4989227530958855 10.912561422362334 6.396766488732824 6.984972243664557 16.065895155960575 11.739402205115567 13.115755746299216 13.133384689854408
Inventory Turnover Ratio 3.494150626873649 3.641493407682161 4.021112446128257 4.50917960768208 5.500896532317455 4.567733760537972 5.175072002939557 6.553392831875201 6.564079853309046 7.407464724708595 7.196094010159882 7.136360155702693 7.135411375746244 7.6820412846924055 9.613955430512226 9.45602786609585 8.894800313207213 8.89263484971004 9.420750491532763
Fixed Asset Turnover Ratio 1.3827868357214137 1.7985102929453798 1.86492045387036 1.836383692736414 1.922803835518314 2.1120978533405608 2.145470700174507 2.2068441454788847 2.3203074432066475 2.5497522595626845 3.029186866529297 2.9364732083465657 2.6594315522528205 2.9195036890364716 3.1295396117153884 2.8542317454657367 2.6352626608768763 2.5406417640369843 2.7541012947115515
Asset Turnover Ratio 0.5679580996064144 0.6739849300876859 0.6553936525576634 0.6260830924487147 0.6534999495425655 0.7183327284447183 0.7939476939496922 0.7699714522769209 0.8285319963119425 0.8949020913098424 1.0682828343847202 1.1106305258191553 1.0602101071505843 1.1525017682704821 1.2152248775416539 1.1531941124504863 1.056319884872203 1.054917129585485 1.0828305633819895
Per Share Items ()
Revenue Per Share 38124.52496004574 50626.85863120988 41160.06335516133 34861.86844518756 33919.89572597528 35884.61247640253 34750.235996775475 28451.79773479855 27113.177159864055 27355.068999206695 30344.02584519454 26718.548631594145 25355.24175240857 23921.771005727725 21346.601976134163 19132.199651185998 15564.515260692368 0 0
Operating Cash Flow Per Share 6498.600911521605 10416.014451446561 9584.042813393062 9611.317377753128 6681.327509944717 9867.491753806757 9016.55934285681 6678.696674983146 5413.320578853111 4905.116151489376 6197.364284194006 5045.052790497284 3519.4506413376666 3607.851667933787 2894.470594226927 2235.652565082337 2403.194161142045 0 0
Free Cash Flow Per Share -2414.1839874350344 1516.7408932619494 2248.8122714964456 3682.646696568693 2468.1995995511334 5366.38553273568 2666.8857959030215 3128.240543430009 1713.3309138412435 1805.2413836839548 3000.679870211656 1907.4195255058426 42.07713431541582 68.38082118471534 1544.3378857793366 13.471433358781034 467.416427667562 0 0
Cash & Short Term Investments 13605.631772263669 19301.754519385377 18275.901510100488 18350.940783827795 16014.679140322209 14858.964238875831 12065.808532648223 12428.720407924035 9660.457230765975 8200.623200370123 7230.788495531229 4975.3628736775445 4230.986642459739 1694.0858885991645 1918.8799114484357 1545.2703376884128 1067.2810549638173 0 0
Earnings Per Share 2130.9999998735248 9167.840439091338 5777.000000120563 3840.999999863383 3166.000000067133 6461.000000325915 5997.000000262829 3159.34000002341 2526.100000107424 3062.100000128122 3956.820000245584 3080.3999999703988 2110.4658369624744 2444.157697851485 1498.7940323591492 871.6212523021233 1172.472632336862 0 0
EBITDA Per Share
EBIT Per Share 966.8927058104338 7266.031277853818 7600.916693247733 5298.8882656807145 4088.113403289487 8668.470407374 7781.174182759034 4121.281518526429 3569.0999488750163 3319.7995551654208 4880.809690272305 3859.483867495786 2497.0367842633227 2675.8255499978345 1710.760583037174 951.4280619133094 1417.8047374632642 0.0 0.0
Dividend Per Share 1452.4018295874196 1644.0172113458732 3019.2876104266475 1424.5776146422386 1419.0949500822974 0.0 986.9583865002528 439.0025181219517 422.8776897157936 296.34748390051755 165.81239776269675 168.08561495177673 134.39786216052306 296.66416314232674 128.9697410516426 207.49650781201458 129.4216732256786 0 0
Enterprise Value Per Share 1924661.6309089703 1384696.2697034888 1947155.1579567303 1975541.7139380309 1383506.0325733759 958408.0844370286 1220841.733874532 893761.6151912046 621018.0790255469 650090.7236820436 689016.7854165118 724095.6028831912 405349.71314596606 379242.0396538436 391170.90000738774 228449.0262271937 268535.7389062801 0.0 0.0
Price Per Share 1936399.44 1402267.1000000003 1962723.58799 1990916.325 1396810.06940872 971107.9632585002 1230178.57871016 904036.3832213999 628938.95 656796.875 694766.7415519999 727092.0 405841.89999999997 379269.14327 391618.69999999995 227241.1087863 267309.98259770003 0 0
Dividend Ratios
Dividend Payout Ratio 0.6815588126108024 0.1793243700376638 0.5226393647851197 0.3708871686261151 0.448229611513647 0 0.16457535208554236 0.13895386951663916 0.16740338454447984 0.09677916589533915 0.04190546897569398 0.05456616509329696 0.06368160991127797 0.12137685035753082 0.08604900891461392 0.2380581098315071 0.1103835344691394 0.10494325914788646 0.11117197624025543
Dividend Yield 0.0007500528039748966 0.0011723994746406536 0.0015383152415866471 0.0007155386676746641 0.0010159541237292275 0 0.0008022887112333535 0.00048560271054316555 0.0006723668326087829 0.00045120111739343696 0.00023865908922510864 0.0002311751675878386 0.0003311581730731181 0.0007821995762284644 0.00032932477701305533 0.0009131116676918988 0.00048416326232177223 None None
Effective Tax Rate -0.40711676486074067 -0.1983959724442089 0.25199468801696334 0.2734145827622456 0.2856621322902536 0.27493643798774353 0.2492922668276177 0.2600654588389554 0.26581612145451283 0.16074154384887926 0.20564742009096534 0.2028991659941226 0.19960047306644305 0.16463283056819342 0.19940341262037023 0.10452784237280884 0.1775058889976865 0.16626436719182058 0.1499322244940006
Short Term Coverage Ratio 5.239811569475594 9.970588522975392 4.335229998666246 3.7804744287162917 2.977967930565965 4.921559222340365 3.873932382157114 3.38962657459731 3.521302283129265 3.7699344593975956 5.269134289402898 4.0213667357072005 2.3650500885914134 2.441071410996192 2.306451094651283 1.2554098449188373 1.4568443830071545 1.5469544474881962 1.2222019412950085
Capital Expenditure Coverage Ratio -0.7291324748881074 -1.1704342363840485 -1.306576904250236 -1.6211589232399346 -1.5858354296488848 -2.1922370344458795 -1.420003607458283 -1.8810813111107414 -1.4630637025943551 -1.582359456076346 -1.9386850503874054 -1.6079166570510737 -1.0121002630952225 -1.0193195040008727 -2.143841546921004 -1.0060622571069384 -1.2414618267298265 -1.3353510988750719 -1.2279666261356803
EBIT Per Revenue 0.02536143615753196 0.1435212745626397 0.18466727389754137 0.15199668009797077 0.12052258168231571 0.241565111315451 0.22391716083542743 0.14485135726540793 0.13163709763083006 0.12135957526781219 0.16084911458923168 0.14444960767562143 0.0984820735943534 0.1118573348669355 0.08014205656477931 0.04972915186228107 0.09109212292938412 0.10635599735698947 0.0939544036862311
Days of Sales Outstanding 66.06120895499943 54.03008865459891 62.06841700166956 52.65307183418084 61.72721422883796 63.555239239186434 50.710486018396146 54.346835928820276 54.79313291956728 54.29910170357953 51.24273221668275 50.45276041360828 48.405337958250406 87.54385770597446 85.9933603168132 89.31105902271615 100.70009880516737 0 0
Days of Inventory Outstanding 104.46029349529776 100.2336017497627 90.77090106033758 80.945988351887 66.35282046401812 79.90833510336022 70.53041963332525 55.6963407144873 55.60566113710488 49.27461872109811 50.721961036733376 51.1465217612829 51.15332260178581 47.513412968414535 37.96564303195996 38.599717044901126 41.03521013934841 41.045202706361145 38.74425931650104
Days of Payables Outstanding 22.90464152442466 20.444507489064115 29.508043478190327 24.602795717100854 21.612067217076305 23.37839880567164 25.644745176142305 19.679782202380547 18.288973752458634 22.520221268050527 46.742736764280295 48.67365780629117 33.44769260606694 57.060078813710945 52.25503942854731 22.718933271799802 31.091872790673058 27.829124532376987 27.79176949579219
Cash Conversion Cycle 147.61686092587252 133.81918291529752 123.33127458381679 108.99626446896698 106.46796747577979 120.08517553687501 95.59616047557908 90.36339444092702 92.10982030421353 81.05349915662711 55.221956489135835 52.92562436860002 66.11096795396928 77.99719186067806 71.70396392022585 105.19184279581748 110.64343615384274 13.216078173984158 10.952489820708845
Cash Conversion Ratio 3.049554627830736 1.1361470043733588 1.6589999676636746 2.5022955944011938 2.110337179343981 1.5272390888885632 1.5035116462333906 2.1139531278474797 2.142955773177193 1.601879805128552 1.5662487259489593 1.6377914525859514 1.667617916243126 1.4761124747004812 1.9311997057200303 2.5649358126336854 2.049680389001681 1.9776140160451 1.8548219622111008
Free Cash Flow to Earnings -1.1328878402526124 0.16544145846982913 0.3892699102387942 0.95877289682366 0.7795955778581165 0.8305812617961585 0.4447033176231684 0.9901563438587898 0.6782514206755011 0.5895435758493914 0.7583564251154756 0.6192116366459461 0.01993736812910276 0.02797725418651378 1.0303869994388088 0.015455604510789896 0.39865871046896134 0.49664469066611605 0.34433957390052633

Disclaimer: The data contained in this website is not necessarily real-time nor accurate. All derived (stocks, indexes, futures) and Forex prices are not provided by exchanges but rather by our third party API www.financialmodellingprep.com, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. Therefore, Discounting Cash Flows Inc. doesn't bear any responsibility for any trading losses you might incur as a result of using this data. Discounting Cash Flows Inc. or anyone involved with Discounting Cash Flows Inc. will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible.