BKE Income Statement

Annual Quarterly

* In Millions (except for per share items) of USD

Period Ending:	2024 02-03	2023 01-28	2022 01-29	2021 01-30	2020 02-01	2019 02-02	2018 02-03	2017 01-28	2016 01-30	2015 01-31	2014 02-01	2013 02-02	2012 01-28	2011 01-29	2010 01-30	2009 01-31	2008 02-02	2007 02-03	2006 02-28	2005 01-29	2004 01-31	2003 02-01	2002 02-02	2001 02-03	2000 01-29	1999 01-30	1998 01-31	1997 02-01	1996 01-31	1995 01-31	1994 01-31	1993 01-31	1992 01-31
Report Filing:	2024-04-03	2023-03-29	2022-03-30	2021-03-31	2020-04-01	2019-04-03	2018-04-04	2017-03-29	2016-03-30	2015-04-01	2014-04-02	2013-04-03	2012-03-28	2011-03-30	2010-03-31	2009-04-01	2008-04-16	2007-04-19	2006-04-13	2005-04-25	2004-04-14	2003-04-21	2002-04-26	2001-04-23	2000-04-28	1999-04-29	1998-04-30	1997-05-01	1996-01-31	1995-01-31	1994-01-31	1993-01-31	1992-01-31
Revenue	1261102000	1345187000	1294607000	901278000	900254000	885496000	913380000	974873000	1119616000	1153142000	1128001000	1124007000	1062946000	949838000	898287000	792046000	619888000	530074000	501101000	470937000	422820000	401060000	387638000	393247000	375526000	337900000	267900000	206400000	172300000	145000000	129600000	112900000	86700000
Cost of Revenue	642037000	669184000	641598000	500610000	522780000	519423000	533357000	577705000	638215000	645810000	628856000	624692000	594291000	530709000	497668000	448558000	365350000	322760000	307063000	299958000	279901000	269533000	259645000	250450000	233629000	209500000	169100000	135100000	112900000	95500000	84900000	71700000	56200000
Gross Profit	619065000	676003000	653009000	400668000	377474000	366073000	380023000	397168000	481401000	507332000	499145000	499315000	468655000	419129000	400619000	343488000	254538000	207314000	194038000	170979000	142919000	131527000	127993000	142797000	141897000	128400000	98800000	71300000	59400000	49500000	44700000	41200000	30500000
Operating Expenses	348006000	347871000	317510000	232646000	245977000	271993000	245945000	244408000	251813000	250359000	242151000	241140000	232335000	208362000	201157000	181292000	144911000	128293000	117716000	107607000	94713000	85733000	80725000	91696000	84865000	76600000	63100000	50800000	44700000	37800000	33600000	29300000	22600000
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General and Administrative	56988000	53980000	51086000	41488000	41497000	43113000	39877000	38475000	39282000	37671000	35258000	39177000	37041000	30752000	32416000	30041000	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Selling and Marketing	291018000	293891000	266424000	191158000	204480000	202032000	206068000	205933000	212531000	212688000	206893000	201963000	195294000	177610000	168741000	151251000	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Operating Expenses	0	0	0	0	0	26848000	0	0	0	0	0	0	0	0	0	0	144911000	128293000	117716000	107607000	94713000	85733000	80725000	91696000	84865000	76600000	63100000	50800000	44700000	37800000	33600000	29300000	22600000
Operating Income	271059000	328132000	335499000	168022000	131497000	94080000	134078000	152760000	229588000	256973000	256994000	258175000	236320000	210767000	199462000	162196000	109627000	79021000	76322000	63372000	48206000	45794000	47268000	51101000	57032000	51800000	35700000	20500000	14700000	11700000	11100000	11900000	7900000
Net Interest(Non Operating)	0	32703000	23201000	2925000	6210000	32564000	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Income	0	6924000	2256000	2925000	6210000	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Expense	0	-25779000	-20945000	0	0	-32564000	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Equity & Other Income/(Expense)	18156000	-25779000	-20945000	0	0	0	5407000	3511000	5236000	2723000	3462000	3524000	4161000	3911000	4665000	2672000	9183000	9032000	6123000	4470000	4688000	4698000	4820000	3860000	2464000	2300000	1700000	1100000	1200000	600000	500000	200000	100000
Income Before Tax	289215000	335056000	337755000	170947000	137707000	126644000	139485000	156271000	234824000	259696000	260456000	261699000	240481000	214678000	204127000	164868000	118810000	88053000	82445000	67842000	52894000	50492000	52088000	54961000	59496000	54100000	37400000	21600000	15900000	12300000	11600000	12100000	8000000
Income Tax Expense	69296000	80430000	82935000	40808000	33278000	31036000	49778000	58310000	87541000	97132000	97872000	97394000	89025000	79996000	76824000	60459000	43563000	32327000	30539000	24613000	19149000	18428000	19226000	20164000	22110000	20100000	14100000	8000000	6100000	4600000	4400000	4200000	3100000
Income(Loss) Attributable to Non-Controlling Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	270000	0	0	0	0	0	0	0	0	0
Net Income	219919000	254626000	254820000	130139000	104429000	95608000	89707000	97961000	147283000	162564000	162584000	164305000	151456000	134682000	127303000	104409000	75247000	55726000	51906000	43229000	33745000	32064000	32862000	34527000	37386000	34000000	23300000	13600000	9800000	7700000	7200000	7900000	4900000
Depreciation and Amortization	20830000	18855000	18689000	20863000	23789000	26848000	30745000	32787000	32142000	31679000	32631000	33834000	32769000	29781000	25135000	21779000	24270000	22078000	18280000	19077000	14612000	12449000	12133000	11867000	9888000	7200000	5300000	5300000	5400000	5100000	4200000	2900000	2100000
EBITDA	291889000	346987000	354188000	188885000	155286000	120928000	164823000	185547000	261730000	288652000	289625000	292009000	269089000	240548000	224597000	183975000	133897000	101099000	94602000	82449000	62818000	58243000	59401000	62968000	66920000	59000000	41000000	25800000	20100000	16800000	15300000	14800000	10000000
Earnings Per Share (EPS)	4.44	5.17	5.2	2.67	2.15	1.97	1.86	2.04	3.06	3.39	3.41	3.47	3.23	2.92	2.79	2.3	1.69	1.29	1.17	0.9	0.71	0.68	0.71	0.75	0.77	0.69	0.49	0.29	0.21	0.16	0.16	0.17	0.12
Diluted Earnings Per Share	4.4	5.13	5.16	2.66	2.14	1.97	1.85	2.03	3.06	3.38	3.39	3.44	3.2	2.86	2.73	2.24	1.63	1.24	1.13	0.86	0.69	0.65	0.68	0.72	0.73	0.65	0.47	0.28	0.21	0.16	0.15	0.17	0.12
Weighted Average Shares Outstanding	49582000	49269000	48994000	48755000	48587000	48413000	48250000	48125000	48079000	47927000	47744000	47383000	46859000	46183000	45699000	45367000	44551000	43331334	44203898	48182805	47213551	47470268	48368576	46212744	46586901	49305517	47659091	47029857	45914543	46800924	46262583	46752939	42382655
Diluted Weighted Average Shares Outstanding	49955000	49631000	49385000	49013000	48813000	48614000	48373000	48256000	48204000	48090000	47976000	47710000	47359000	47025000	46692000	46574000	46254000	44998501	45983508	50028210	48575481	49027960	48368576	46212744	46586901	51988801	49928571	48522906	46891448	46800924	47623247	46752939	42382655

Disclaimer: The data contained in this website is not necessarily real-time nor accurate. All derived (stocks, indexes, futures) and Forex prices are not provided by exchanges but rather by our third party API www.financialmodellingprep.com, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. Therefore, Discounting Cash Flows Inc. doesn't bear any responsibility for any trading losses you might incur as a result of using this data. Discounting Cash Flows Inc. or anyone involved with Discounting Cash Flows Inc. will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible.