BOTJ Income Statement

Annual Quarterly

* In Millions (except for per share items) of USD

Period Ending:	2023 12-31	2022 12-31	2021 12-31	2020 12-31	2019 12-31	2018 12-31	2017 12-31	2016 12-31	2015 12-31	2014 12-31	2013 12-31	2012 12-31	2011 12-31	2010 12-31	2009 12-31	2008 12-31	2007 12-31	2006 12-31	2005 12-31	2004 12-31	2003 12-31	2002 12-31	2001 12-31
Report Filing:	2024-03-27	2023-03-31	2022-03-29	2021-03-29	2020-03-20	2019-03-22	2018-03-21	2017-03-21	2016-03-17	2015-03-20	2014-03-19	2013-03-19	2012-03-20	2011-03-29	2010-03-26	2009-03-26	2008-03-26	2007-03-28	2006-03-24	2005-04-05	2004-03-26	2002-12-31	2001-12-31
Revenue	52189000	42024000	37185000	35009000	31087000	27883000	24932000	23594000	21804000	19991000	19467000	19355000	19007000	18719000	14287000	11530000	12631000	11310000	10340000	8752000	7111724	5350231	3309155
Cost of Revenue	-40000	0	0	0	0	0	0	0	301000	220000	9915000	9468000	8818000	8808000	7394000	7020000	6296000	5572000	4546000	3708000	0	0	0
Gross Profit	52229000	42024000	37185000	35009000	31087000	27883000	24932000	23594000	21503000	19771000	9552000	9887000	10189000	9911000	6893000	4510000	6335000	5738000	5794000	5044000	7111724	5350231	3309155
Operating Expenses	53636000	28764000	27734000	28830000	24153000	17457000	16579000	16437000	13469000	16184000	6074000	6269000	6509000	6393000	3935000	3556000	3584000	3424000	3703000	-450000	2688661	1565065	564037
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Selling, General and Administrative	20179000	19102000	18330000	16912000	14781000	12836000	11646000	10759000	9942000	9061000	14578000	7876000	7284000	8558000	6476000	5677000	5131000	4458000	3524000	2807000	2004500	1610764	1140589
Other Operating Expenses	33457000	9662000	9404000	11918000	9372000	4621000	4933000	5678000	3527000	7123000	-8504000	-1607000	-775000	-2165000	-2541000	-2121000	-1547000	-1034000	179000	-3257000	684161	-45699	-576552
Operating Income	-1407000	13260000	9451000	6179000	6934000	10426000	8353000	7157000	8034000	3587000	3478000	3618000	3680000	3518000	2958000	954000	2751000	2314000	2091000	5494000	4423063	3785166	2745118
Net Interest(Non Operating)	29658000	29637000	27012000	25068000	24459000	23102000	20599000	19157000	17611000	16404000	15989000	15737000	15327000	15154000	11287000	10576000	9880000	8996000	8249000	6922000	5485732	3970425	2499642
Interest Income	39280000	31787000	29114000	29608000	29723000	26897000	23592000	21501000	20302000	18729000	18428000	18753000	19519000	21542000	20539000	18594000	17715000	14680000	12028000	9433000	7754410	6521833	4758972
Interest Expense	9622000	2150000	2102000	4540000	5264000	3795000	2993000	2344000	2691000	2325000	2439000	3016000	4192000	6388000	9252000	8018000	7835000	5684000	3779000	2511000	2268678	2551408	2259330
Equity & Other Income/(Expense)	-17972000	-31787000	-27012000	-25068000	-24459000	-26897000	-23592000	-21501000	-20302000	-15290000	-15365000	-16680000	-18500000	-16238000	-15582000	-12168000	-9470000	-8563000	-7629000	-10186000	-7754410	-6521833	-4758972
Income Before Tax	10279000	11110000	9451000	6179000	6934000	6631000	5360000	4813000	5343000	4701000	4102000	2675000	507000	2434000	-1337000	-638000	3161000	2747000	2711000	2230000	2154385	1233758	485788
Income Tax Expense	1575000	2151000	1862000	1199000	1329000	1329000	2438000	1527000	1651000	1288000	1042000	543000	-93000	614000	-695000	-862000	1077000	982000	920000	758000	738013	419460	-143539
Income Attributable to Non-Controlling Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income	8704000	8959000	7589000	4980000	5605000	5302000	2922000	3286000	3692000	3413000	3060000	2132000	600000	1820000	-642000	224000	2084000	1765000	1791000	1472000	1416372	814298	629327
Depreciation and Amortization	1967000	560000	2059000	2029000	1666000	930000	811000	767000	767000	756000	720000	681000	715000	813000	867000	1551000	700000	700000	703000	773000	393091	326120	256677
EBITDA	560000	13820000	11510000	8208000	8600000	11356000	9164000	7924000	8801000	4343000	4198000	4299000	4395000	4331000	3825000	2505000	3451000	3014000	2794000	6267000	4816154	4111286	3001795
Earnings Per Share (EPS)	1.91	1.91	1.6	1.04	1.16	1.1	0.61	0.68	0.97	0.92	0.83	0.58	0.16	0.5	-0.18	0.0661	0.59	0.52	0.47	0.27	0.48	0.27	0.0847
Diluted Earnings Per Share	1.91	1.91	1.6	1.04	1.16	1.1	0.61	0.68	0.97	0.92	0.83	0.58	0.16	0.5	-0.18	0.0579	0.56	0.49	0.45	0.26	0.46	0.27	0.0847
Weighted Average Shares Outstanding	4562374	4698041	4747821	4775732	4813394	4816279	4816279	4816279	3796549	3701951	3689162	3677531	3657406	3629157	3582284	3569389	3551822	3391679	3824046	2945500	2973311	2966601	7402027
Diluted Weighted Average Shares Outstanding	4562374	4698041	4747821	4775732	4819756	4816304	4816376	4816279	3796549	3701951	3689162	3677531	3657406	3656464	3582284	3657134	3733967	3617791	3824046	3008171	3054217	3036403	7402027

Disclaimer: The data contained in this website is not necessarily real-time nor accurate. All derived (stocks, indexes, futures) and Forex prices are not provided by exchanges but rather by our third party API www.financialmodellingprep.com, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. Therefore, Discounting Cash Flows Inc. doesn't bear any responsibility for any trading losses you might incur as a result of using this data. Discounting Cash Flows Inc. or anyone involved with Discounting Cash Flows Inc. will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible.