BPF-UN.TO Income Statement

Annual Quarterly

* In Millions (except for per share items) of CAD
Developer Mode:
Millions Thousands Original
Period Ending: LTM
(Last Twelve Months) 		2023
12-31 		2022
12-31 		2021
12-31 		2020
12-31 		2019
12-31 		2018
12-31 		2017
12-31 		2016
12-31 		2015
12-31 		2014
12-31 		2013
12-31 		2012
12-31 		2011
12-31 		2010
12-31 		2009
12-31 		2008
12-31 		2007
12-31 		2006
12-31 		2005
12-31 		2004
12-31 		2003
12-31 		2002
12-31
Report Filing: 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31 2015-12-31 2014-12-31 2013-12-31 2012-12-31 2011-12-31 2010-12-31 2009-12-31 2008-12-31 2007-12-31 2006-12-31 2005-12-31 2004-12-31 2003-12-31 2002-12-31
Revenue 49193000 45473000 35154000 32642000 45395000 45611000 44684000 43845000 40733000 31277000 30217000 29258000 27973000 68509000 19471000 20156000 17031963 0 0 15003507 13257995 5799552
Cost of Revenue 280000 266000 0 264000 253000 0 0 0 0 0 0 0 0 48043000 0 0 0 0 0 0 0 0
Gross Profit 48913000 45207000 35154000 32378000 45142000 45611000 44684000 43845000 40733000 31277000 30217000 29258000 27973000 20466000 19471000 20156000 17031963 0 0 15003507 13257995 5799552
Operating Expenses 1541000 1124000 7590000 6476000 7918000 23919000 1311000 -12407000 5705000 1326000 2663000 14179000 924000 11996000 0 0 0 -14030115 -11465930 502102 602696 331913
Research & Development 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Selling, General and Administrative 1209000 1390000 1299000 1439000 1248000 1255000 1209000 1174000 1226000 1022000 1050000 1126000 924000 57677000 0 0 0 0 0 470352 572696 319413
Other Operating Expenses 332000 -266000 6291000 5037000 6670000 22664000 102000 -13581000 4479000 304000 1613000 13053000 0 -45681000 0 0 0 -14030115 -11465930 31750 30000 12500
Operating Income 47372000 44083000 27564000 25902000 37224000 21692000 43373000 56252000 35028000 29951000 27554000 15079000 27049000 8470000 19471000 20156000 17031963 14030115 11465930 14501405 12655299 5467639
Net Interest(Non Operating) -7084000 -7197000 -6291000 -5301000 -6923000 -6365000 -7038000 -7045000 -5732000 -4513000 -4768000 -5422000 -4969000 -811000 1783000 0 0 0 0 0 0 0
Interest Income 276000 107000 94000 144000 40000 33000 1217000 1808000 1844000 1811000 1811000 1814000 1815000 1790000 1783000 0 0 0 0 0 0 0
Interest Expense 7360000 7304000 6385000 5445000 6963000 6398000 8255000 8853000 7576000 6324000 6579000 7236000 6784000 2601000 0 0 0 0 0 0 0 0
Equity & Other Income/(Expense) -348000 2771000 22571000 -4730000 1217000 -33000 58000 -1106000 -2457000 -2212000 -1584000 -1678000 -731000 -3557000 -2109000 0 0 12230056 9665871 -14501405 -271884 -120910
Income Before Tax 39940000 39657000 43844000 15871000 31518000 15294000 36393000 48101000 26839000 23226000 21202000 7979000 21349000 4102000 19145000 20156000 17031963 26260171 21131801 0 12383415 5346729
Income Tax Expense 10374000 9074000 6437000 6301000 9015000 6625000 9400000 10336000 7685000 6773000 6389000 5933000 5764000 1385000 1000 428000 2881000 12230056 9665871 2038390 4208853 1707104
Income Attributable to Non-Controlling Interest 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -14501405 0 0
Net Income 29566000 30583000 37407000 9570000 22503000 8669000 26993000 37765000 19154000 16453000 14813000 2046000 15585000 2717000 19144000 19728000 14150963 14030115 11465930 12463015 8174562 3639625
Depreciation and Amortization 0 1006000 20362000 -2522000 2081000 412000 0 0 0 0 0 0 1084000 2362000 0 0 0 0 0 31750 30000 12500
EBITDA 47372000 45089000 47926000 23380000 39305000 22104000 43373000 56252000 35028000 29951000 27554000 15079000 28133000 10832000 19471000 20156000 17031963 14030115 11465930 14533155 12685299 5480139
Earnings Per Share (EPS) 1.38 1.42 -0.25 0.36 1.03 0.35 1.3 1.86 1.02 1.06 0.97 0.14 1.07 -0.0146 1.32 1.31 1.13 1.3 1.2 1.13 1.04 0.47
Diluted Earnings Per Share 1.34 1.23 -0.25 0.31 0.88 0.35 1.16 1.86 0.59 1.06 0.97 0.14 1.06 -0.0146 1.32 1.31 1.13 1.3 1.2 1.13 1.04 0.47
Weighted Average Shares Outstanding 21411499 21521463 21521463 21565799 21787763 24793726 20711268 20296414 18747488 15514844 15261599 14674469 14570644 14489534 14451286 15068000 12515424 10806211 9540761 8607409 10197133 7743883
Diluted Weighted Average Shares Outstanding 24673676 24783640 21521463 24827368 25011637 24793726 24373782 20296414 21049563 17606886 17504325 17574152 17306102 17410025 14451286 15068000 12515424 10806211 9540761 8607409 10197133 7743883

Disclaimer: The data contained in this website is not necessarily real-time nor accurate. All derived (stocks, indexes, futures) and Forex prices are not provided by exchanges but rather by our third party API www.financialmodellingprep.com, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. Therefore, Discounting Cash Flows Inc. doesn't bear any responsibility for any trading losses you might incur as a result of using this data. Discounting Cash Flows Inc. or anyone involved with Discounting Cash Flows Inc. will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible.