CBL & Associates Properties, Inc. (CBL) Analyst Estimates Quarterly - Discounting Cash Flows
CBL
CBL & Associates Properties, Inc.
CBL (NYSE)
Period Ending: 2025
12-30
2025
09-30
2025
06-30
2024
12-30
2023
12-30
2023
09-29
2023
06-29
2023
03-29
2022
12-29
2022
09-29
2022
06-29
2022
03-29
2021
12-29
2021
09-29
2021
06-29
2021
03-29
2020
12-29
2020
09-29
2020
06-29
2020
03-29
2019
09-29
2019
06-29
2019
03-29
2018
12-29
2018
09-29
2018
06-29
2018
03-29
2017
12-29
2017
09-29
2017
06-29
2017
03-29
2016
12-29
2016
09-29
2016
06-29
2016
03-29
2015
12-29
2015
09-29
2015
06-29
2015
03-29
2014
12-29
2014
09-29
2014
06-29
2014
03-29
2013
12-29
2013
09-29
2013
06-29
2013
03-29
2012
12-29
2012
09-29
2012
06-29
2012
03-29
2011
12-29
2011
09-29
2011
06-29
2011
03-29
2010
09-29
2010
03-29
2009
12-29
2009
09-29
2009
06-29
2009
03-29
2008
12-29
2008
09-29
2008
06-29
2008
03-29
2007
12-29
2007
09-29
2007
06-29
2007
03-29
2006
12-29
2006
09-29
2006
06-29
2006
03-29
2005
12-29
2005
09-29
2005
06-29
2005
03-29
2004
03-29
2003
12-29
2003
03-29
2002
12-29
2002
06-29
Number of Analysts 1 1 1 1 1 1 20 19 15 13 18 13 13 15 16 15 15 19 12 13 7 15 7 9 15 19 13 11 18 10 19 12 13 16 10 19 20 12 20 18 14 10 17 8 15 11 7 7 7 18 18 11 12 16 10 15 18 20 17 13 12 14 8 20 11 18 7 17 7 19 16 13 11 8 7 15 8 18 19 19 17 8
Estimated Revenue
Low 140 134 134 128 140.3 130 63.17 13.15 3.64 70.99 67.57 14.06 3.89 64.54 72.26 15.04 4.16 51.02 77.29 16.09 40.33 15.47 32.78 4.45 23.65 8.58 29.36 235.4 110.6 733.4 228.5 139.9 503.4 155.3 148.6 255.4 210.1 124.1 104.4 167.3 159.9 218.4 265.9 5,414 250.1 241.7 155.1 201.5 996.8 173.7 98.6 77.82 69.41 177.6 25.65 58.88 104.7 44.77 25.86 106.3 976 431.1 418.6 174.4 349.6 387.6 216.2 266.6 268.2 238.7 222.7 183.5 238.7 225.1 126.3 136.5 149.4 146.5 140.9 159.3 179.5 120.6
Average 140 134 134 128 140.3 130 78.97 16.44 4.55 88.74 84.46 17.58 4.86 80.67 90.33 18.8 5.2 63.77 96.61 20.11 50.41 19.34 40.97 5.56 29.56 10.73 36.7 294.2 138.3 916.8 285.6 174.9 629.2 194.2 185.7 319.2 262.6 155.1 130.4 209.1 199.9 273 332.4 6,768 312.7 302.1 193.9 251.9 1,246 217.2 123.2 97.27 86.77 222 32.06 73.6 130.8 55.96 32.33 132.9 1,220 538.9 523.2 218 437 484.4 270.3 333.2 335.2 298.4 278.4 229.3 298.4 281.3 157.9 170.6 186.8 183.1 176.1 199.1 224.4 150.7
High 140 134 134 128 140.3 130 94.76 19.72 5.45 106.5 101.3 21.1 5.83 96.81 108.4 22.56 6.24 76.53 115.9 24.13 60.5 23.21 49.17 6.67 35.47 12.88 44.04 353.1 165.9 1,100 342.7 209.8 755.1 233 222.9 383.1 315.1 186.1 156.5 250.9 239.9 327.5 398.9 8,122 375.2 362.5 232.7 302.2 1,495 260.6 147.9 116.7 104.1 266.4 38.48 88.32 157 67.15 38.79 159.5 1,464 646.7 627.9 261.6 524.3 581.3 324.4 399.9 402.2 358.1 334.1 275.2 358 337.6 189.4 204.7 224.2 219.8 211.3 239 269.3 180.9
Estimated EBITDA
Low 81.36 77.88 77.88 74.39 81.54 75.55 36.71 7.64 2.11 41.26 39.27 8.17 2.26 37.51 42 8.74 2.42 29.65 44.92 9.35 23.44 8.99 19.05 2.59 13.74 4.99 17.06 136.8 64.29 426.2 132.8 89.92 292.6 90.27 86.34 148.4 122.1 72.11 60.65 97.22 92.94 126.9 154.6 3,147 145.4 140.4 90.14 117.1 579.3 101 57.3 45.22 40.34 103.2 14.91 34.22 60.84 26.02 15.03 61.79 567.2 312.2 243.3 101.4 203.2 103.3 125.7 154.9 155.8 86.17 129.4 106.6 138.7 71.06 73.4 79.3 86.85 85.15 84.05 92.58 55.69 70.08
Average 81.36 77.88 77.88 74.39 81.54 75.55 45.89 9.55 2.64 51.57 49.08 10.22 2.83 46.88 52.5 10.93 3.02 37.06 56.14 11.69 29.3 11.24 23.81 3.23 17.18 6.24 21.33 171 80.36 532.8 166 112.4 365.7 112.8 107.9 185.5 152.6 90.14 75.81 121.5 116.2 158.6 193.2 3,933 181.7 175.6 112.7 146.4 724.1 126.2 71.63 56.53 50.43 129 18.63 42.77 76.04 32.52 18.79 77.24 709 390.3 304.1 126.7 253.9 129.1 157.1 193.7 194.8 107.7 161.8 133.3 173.4 88.83 91.74 99.13 108.6 106.4 105.1 115.7 69.61 87.61
High 81.36 77.88 77.88 74.39 81.54 75.55 55.07 11.46 3.17 61.89 58.9 12.26 3.39 56.26 62.99 13.11 3.63 44.47 67.37 14.02 35.16 13.49 28.57 3.88 20.61 7.48 25.59 205.2 96.43 639.4 199.2 134.9 438.8 135.4 129.5 222.6 183.1 108.2 90.97 145.8 139.4 190.4 231.8 4,720 218.1 210.7 135.2 175.6 868.9 151.4 85.95 67.84 60.51 154.8 22.36 51.33 91.25 39.03 22.54 92.68 850.8 468.3 364.9 152 304.7 154.9 188.5 232.4 233.8 129.3 194.2 159.9 208.1 106.6 110.1 119 130.3 127.7 126.1 138.9 83.53 105.1
Estimated EBIT
Low 27.26 26.09 26.09 24.92 27.32 25.31 12.3 2.56 0.708 13.82 13.16 2.74 0.757 12.57 14.07 2.93 0.81 9.93 15.05 3.13 7.85 3.01 6.38 0.866 4.6 1.67 5.72 45.83 21.54 142.8 44.49 46.42 98.02 30.24 28.93 49.73 40.9 24.16 20.32 32.57 31.14 42.52 51.78 1,054 48.71 47.05 30.2 39.23 194.1 33.83 19.2 15.15 13.52 34.58 4.99 11.46 20.38 8.72 5.04 20.7 190 156.6 81.5 33.96 68.06 161.4 42.11 51.91 52.21 105.4 43.37 35.72 46.48 97.29 24.59 26.57 29.1 28.53 68.57 31.02 44.55 23.48
Average 27.26 26.09 26.09 24.92 27.32 25.31 15.38 3.2 0.885 17.28 16.44 3.42 0.947 15.71 17.59 3.66 1.01 12.42 18.81 3.92 9.82 3.77 7.98 1.08 5.76 2.09 7.15 57.29 26.92 178.5 55.61 58.02 122.5 37.81 36.16 62.16 51.13 30.2 25.4 40.72 38.92 53.15 64.73 1,318 60.88 58.82 37.75 49.04 242.6 42.28 24 18.94 16.89 43.23 6.24 14.33 25.48 10.9 6.29 25.88 237.5 195.8 101.9 42.45 85.08 201.7 52.63 64.88 65.27 131.7 54.21 44.65 58.09 121.6 30.74 33.21 36.37 35.66 85.72 38.77 55.69 29.35
High 27.26 26.09 26.09 24.92 27.32 25.31 18.45 3.84 1.06 20.73 19.73 4.11 1.14 18.85 21.11 4.39 1.21 14.9 22.57 4.7 11.78 4.52 9.57 1.3 6.91 2.51 8.58 68.75 32.31 214.2 66.73 69.63 147 45.37 43.39 74.59 61.36 36.24 30.48 48.86 46.71 63.78 77.67 1,581 73.06 70.58 45.3 58.85 291.1 50.74 28.8 22.73 20.27 51.87 7.49 17.2 30.57 13.08 7.55 31.05 285 234.9 122.3 50.94 102.1 242.1 63.16 77.86 78.32 158 65.05 53.58 69.71 145.9 36.89 39.85 43.65 42.79 102.9 46.53 66.83 35.22
Estimated Net Income
Low 10.65 4.38 5.01 11.27 -11.27 -22.86 37.33 44.74 61.18 39.82 36.15 44.73 59.23 38.99 31.66 -18.16 8.77 -5.01 -7.52 -19.41 -4.07 -5.32 -5.64 9.39 1.88 -5.95 1.88 4.38 0.939 4.7 3.44 31.6 8.14 6.58 1.88 15.03 3.76 1.25 2.82 4.38 3.13 4.38 4.38 10.96 5.01 3.76 1.57 9.08 5.01 2.51 1.25 47.94 6.89 1.25 4.38 0.626 -5.32 -176.6 1.25 -6.89 -6.89 -12.7 3.76 2.19 4.7 21.05 7.52 7.2 10.96 33.77 6.89 7.52 11.27 27.29 12.53 5.95 7.83 9.08 55.99 13.78 25.87 8.77
Average 10.65 4.38 5.01 11.27 -11.27 -22.86 37.33 44.74 61.18 39.82 36.15 44.73 59.23 38.99 31.66 -15.03 10.96 -4.38 -6.26 -15.97 -3.44 -4.38 -4.7 11.59 2.51 -5.01 2.19 5.64 0.939 5.95 4.38 39.5 10.02 8.14 2.51 18.47 4.7 1.25 3.44 5.64 3.76 5.64 5.32 13.78 6.26 4.7 1.88 11.27 6.26 3.13 1.88 59.92 8.45 1.57 5.32 0.939 -4.38 -147.2 1.57 -5.64 -5.64 -10.58 4.38 2.82 5.95 26.31 9.39 9.08 13.78 42.21 8.77 9.39 14.09 34.11 15.66 7.52 9.71 11.27 69.99 17.22 32.34 10.96
High 10.65 4.38 5.01 11.27 -11.27 -22.86 37.33 44.74 61.18 39.82 36.15 44.73 59.23 38.99 31.66 -11.9 12.84 -3.44 -5.01 -12.84 -2.82 -3.76 -3.76 13.78 3.13 -4.07 2.82 6.89 1.25 7.2 5.32 47.4 12.21 9.71 2.82 22.23 5.64 1.57 4.07 6.89 4.38 6.89 6.26 16.6 7.52 5.64 2.19 13.46 7.52 3.76 2.19 71.9 10.02 1.88 6.58 0.939 -3.76 -117.8 1.88 -4.38 -4.38 -8.46 5.32 3.44 7.2 31.57 11.27 10.96 16.6 50.66 10.65 11.27 16.91 40.94 18.79 9.08 11.59 13.46 83.99 20.67 38.8 13.15
Estimated SGA Expenses
Low 15.48 14.82 14.82 14.16 15.52 14.38 6.99 1.45 0.402 7.85 7.47 1.56 0.43 7.14 7.99 1.66 0.46 5.64 8.55 1.78 4.46 1.71 3.63 0.492 2.62 0.949 3.25 26.04 12.24 81.12 25.27 40.71 55.68 17.18 16.43 28.25 23.24 13.72 11.54 18.5 17.69 24.15 29.41 598.8 27.67 26.73 17.15 22.29 110.2 19.21 10.91 49.73 7.68 19.64 2.84 6.51 11.58 4.95 2.86 11.76 107.9 317.9 46.3 19.29 38.66 166.2 23.92 29.48 29.66 133.1 24.63 20.29 26.4 127.8 13.97 15.09 16.53 16.21 72.31 17.62 135 13.34
Average 15.48 14.82 14.82 14.16 15.52 14.38 8.73 1.82 0.503 9.81 9.34 1.94 0.538 8.92 9.99 2.08 0.575 7.05 10.69 2.22 5.58 2.14 4.53 0.615 3.27 1.19 4.06 32.54 15.29 101.4 31.59 50.89 69.6 21.48 20.54 35.31 29.04 17.15 14.43 23.13 22.11 30.19 36.77 748.6 34.58 33.41 21.44 27.86 137.8 24.02 13.63 62.16 9.6 24.55 3.55 8.14 14.47 6.19 3.58 14.7 134.9 397.4 57.87 24.11 48.33 207.7 29.9 36.86 37.07 166.4 30.79 25.37 33 159.7 17.46 18.87 20.66 20.26 90.39 22.02 168.7 16.67
High 15.48 14.82 14.82 14.16 15.52 14.38 10.48 2.18 0.603 11.78 11.21 2.33 0.645 10.71 11.99 2.5 0.69 8.46 12.82 2.67 6.69 2.57 5.44 0.738 3.92 1.42 4.87 39.05 18.35 121.7 37.91 61.07 83.52 25.77 24.65 42.37 34.85 20.59 17.31 27.75 26.53 36.23 44.12 898.3 41.5 40.09 25.73 33.43 165.4 28.82 16.36 74.59 11.52 29.46 4.26 9.77 17.37 7.43 4.29 17.64 161.9 476.8 69.45 28.93 57.99 249.3 35.88 44.23 44.49 199.7 36.95 30.44 39.6 191.7 20.95 22.64 24.79 24.31 108.5 26.43 202.4 20.01
Estimated EPS
Low 0.34 0.14 0.16 0.36 -0.36 -0.73 1.19 1.43 1.95 1.27 1.15 1.43 1.89 1.25 1.01 -0.58 0.28 -0.16 -0.24 -0.62 -0.13 -0.17 -0.18 0.3 0.06 -0.19 0.06 0.14 0.03 0.15 0.11 0.11 0.26 0.21 0.06 0.48 0.12 0.04 0.09 0.14 0.1 0.14 0.14 0.35 0.16 0.12 0.05 0.29 0.16 0.08 0.04 0.1 0.22 0.04 0.14 0.02 -0.17 0.18 0.04 -0.22 -0.22 0.5 0.12 0.07 0.15 0.37 0.24 0.23 0.35 0.48 0.22 0.24 0.36 0.34 0.4 0.19 0.25 0.29 0.29 0.44 0.61 0.28
Average 0.34 0.14 0.16 0.36 -0.36 -0.73 1.19 1.43 1.95 1.27 1.15 1.43 1.89 1.25 1.01 -0.48 0.35 -0.14 -0.2 -0.51 -0.11 -0.14 -0.15 0.37 0.08 -0.16 0.07 0.18 0.03 0.19 0.14 0.13 0.32 0.26 0.08 0.59 0.15 0.04 0.11 0.18 0.12 0.18 0.17 0.44 0.2 0.15 0.06 0.36 0.2 0.1 0.06 0.13 0.27 0.05 0.17 0.03 -0.14 0.22 0.05 -0.18 -0.18 0.62 0.14 0.09 0.19 0.46 0.3 0.29 0.44 0.6 0.28 0.3 0.45 0.42 0.5 0.24 0.31 0.36 0.36 0.55 0.76 0.35
High 0.34 0.14 0.16 0.36 -0.36 -0.73 1.19 1.43 1.95 1.27 1.15 1.43 1.89 1.25 1.01 -0.38 0.41 -0.11 -0.16 -0.41 -0.09 -0.12 -0.12 0.44 0.1 -0.13 0.09 0.22 0.04 0.23 0.17 0.16 0.39 0.31 0.09 0.71 0.18 0.05 0.13 0.22 0.14 0.22 0.2 0.53 0.24 0.18 0.07 0.43 0.24 0.12 0.07 0.16 0.32 0.06 0.21 0.03 -0.12 0.27 0.06 -0.14 -0.14 0.75 0.17 0.11 0.23 0.55 0.36 0.35 0.53 0.72 0.34 0.36 0.54 0.5 0.6 0.29 0.37 0.43 0.43 0.66 0.91 0.42
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program