CINF Income Statement


* In Millions (except for per share items) of USD
Period Ending: LTM
(Last Twelve Months)
2023
12-31
2022
12-31
2021
12-31
2020
12-31
2019
12-31
2018
12-31
2017
12-31
2016
12-31
2015
12-31
2014
12-31
2013
12-31
2012
12-31
2011
12-31
2010
12-31
2009
12-31
2008
12-31
2007
12-31
2006
12-31
2005
12-31
2004
12-31
2003
12-31
2002
12-31
2001
12-31
2000
12-31
1999
12-31
1998
12-31
1997
12-31
1996
12-31
1995
12-31
1994
12-31
1993
12-31
1992
12-31
1991
12-31
1990
12-31
1989
12-31
1988
12-31
1987
12-31
1986
12-31
1985
12-31
Report Filing: 2024-02-26 2023-02-23 2022-02-24 2021-02-25 2020-02-25 2019-02-22 2018-02-23 2017-02-24 2016-02-26 2015-02-27 2014-02-27 2013-02-27 2012-02-29 2011-02-25 2010-02-26 2009-02-27 2008-02-29 2007-02-28 2006-03-10 2005-03-14 2004-03-11 2003-03-14 2002-03-27 2001-03-22 2000-03-23 1999-03-26 1998-03-23 1997-03-27 1996-03-22 1995-03-30 1994-03-30 1992-12-31 1991-12-31 1990-12-31 1989-12-31 1988-12-31 1987-12-31 1986-12-31 1985-12-31
Revenue 10013000000 6557000000 9630000000 7536000000 7924000000 5407000000 5732000000 5449000000 5142000000 4945000000 4531000000 4111000000 3803000000 3772000000 3903000000 3824000000 4259000000 4550000000 3767000000 3614000000 3181000000 2843000000 2561000000 2330994000 2128223000 2054289000 1942384000 1808749000 1655651000 1512506000 1442200000 1304200000 1161100000 1048900000 974400000 916000000 883100000 775800000 607900000
Cost of Revenue 25000000 23000000 20000000 20000000 23000000 16000000 13000000 12000000 13000000 14000000 15000000 14000000 13000000 16000000 20000000 411000000 362000000 354000000 290000000 260000000 204000000 202000000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Gross Profit 9988000000 6534000000 9610000000 7516000000 7901000000 5391000000 5719000000 5437000000 5129000000 4931000000 4516000000 4097000000 3790000000 3756000000 3883000000 3413000000 3897000000 4196000000 3477000000 3354000000 2977000000 2641000000 2561000000 2330994000 2128223000 2054289000 1942384000 1808749000 1655651000 1512506000 1442200000 1304200000 1161100000 1048900000 974400000 916000000 883100000 775800000 607900000
Operating Expenses 7712000000 7174000000 5950000000 6027000000 5438000000 5087000000 4936000000 4572000000 4195000000 4157000000 3748000000 3477000000 3560000000 3201000000 3246000000 2820000000 2653000000 2814000000 2603000000 2516000000 2463000000 2327000000 2301000000 2185542000 1773607000 1719170000 1527004000 1506226000 1478908000 1349413000 1154000000 1088300000 977300000 892700000 834600000 757300000 779100000 678800000 547400000
Research & Development 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Selling, General and Administrative 0 0 0 0 0 0 0 0 0 0 0 0 13000000 16000000 20000000 576000000 986000000 984000000 0 875000000 740000000 674000000 576000000 522833000 463149000 435681000 421720000 376325000 342771000 315956000 0 0 0 0 0 0 0 0 0
Other Operating Expenses 7712000000 7174000000 5950000000 6027000000 5438000000 5087000000 4936000000 4572000000 4195000000 4157000000 3748000000 3477000000 3547000000 3185000000 3226000000 2244000000 1667000000 1830000000 2603000000 1641000000 1723000000 1653000000 1725000000 1662709000 1310458000 1283489000 1105284000 1129901000 1136137000 1033457000 1154000000 1088300000 977300000 892700000 834600000 757300000 779100000 678800000 547400000
Operating Income 2276000000 -640000000 3660000000 1489000000 2463000000 304000000 783000000 865000000 934000000 774000000 768000000 620000000 230000000 555000000 637000000 593000000 1244000000 1382000000 874000000 838000000 514000000 314000000 260000000 145452000 354616000 335119000 415380000 302523000 176743000 163093000 288200000 215900000 183800000 156200000 139800000 158700000 104000000 97000000 60500000
Net Interest(Non Operating) 828000000 732000000 670000000 621000000 594000000 -53000000 -53000000 -53000000 -53000000 -53000000 -54000000 -54000000 -54000000 -54000000 -55000000 -53000000 -52000000 -53000000 -51000000 -38000000 -34000000 -35000000 -39000000 -36788000 -33043000 -28012000 -20821000 -20102000 -17231000 -9961000 -7400000 -6700000 -6600000 -6400000 -6600000 -5500000 -5200000 -5100000 -2000000
Interest Income 882000000 785000000 723000000 675000000 647000000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Interest Expense 54000000 53000000 53000000 54000000 53000000 53000000 53000000 53000000 53000000 53000000 54000000 54000000 54000000 54000000 55000000 53000000 52000000 53000000 51000000 38000000 34000000 35000000 39000000 36788000 33043000 28012000 20821000 20102000 17231000 9961000 7400000 6700000 6600000 6400000 6600000 5500000 5200000 5100000 2000000
Equity & Other Income/(Expense) -828000000 -785000000 -660000000 -611000000 -585000000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 135676000 96196000 308800000 272100000 220100000 184100000 167700000 -153200000 -98800000 -91900000 -58500000
Income Before Tax 2276000000 -693000000 3670000000 1499000000 2472000000 251000000 730000000 812000000 881000000 721000000 714000000 566000000 176000000 501000000 582000000 540000000 1192000000 1329000000 823000000 800000000 480000000 279000000 221000000 108664000 321573000 307107000 394559000 282421000 295188000 249328000 589600000 481300000 397300000 333900000 300900000 0 0 0 0
Income Tax Expense 433000000 -207000000 724000000 283000000 475000000 -36000000 -315000000 221000000 247000000 196000000 197000000 145000000 10000000 124000000 150000000 111000000 337000000 399000000 221000000 216000000 106000000 41000000 28000000 -9701000 66851000 65540000 95184000 58661000 -67838000 -48098000 64800000 37900000 30900000 20800000 18700000 24500000 8100000 8400000 6000000
Income Attributable to Non-Controlling Interest 0 0 -22000000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 135676000 96196000 308800000 272100000 220100000 184100000 167700000 -153200000 -98800000 -91900000 -58500000
Net Income 1843000000 -486000000 2968000000 1216000000 1997000000 287000000 1045000000 591000000 634000000 525000000 517000000 421000000 166000000 377000000 432000000 429000000 855000000 930000000 602000000 584000000 374000000 238000000 193000000 118365000 254722000 241567000 299375000 223760000 227350000 201230000 216000000 171300000 146300000 129000000 114500000 128700000 90700000 83500000 52500000
Depreciation and Amortization 112000000 127000000 93000000 81000000 72000000 63000000 55000000 48000000 52000000 51000000 50000000 44000000 42000000 41000000 38000000 32000000 36000000 38000000 33000000 28000000 30000000 22000000 25000000 18269000 16016000 11793000 11327000 7100000 9641000 9923000 10500000 10100000 6000000 5000000 6300000 0 0 0 0
EBITDA 2388000000 -513000000 3753000000 1570000000 2535000000 367000000 838000000 913000000 986000000 825000000 818000000 664000000 272000000 596000000 675000000 625000000 1280000000 1420000000 907000000 866000000 544000000 336000000 285000000 163721000 370632000 346912000 426707000 309623000 186384000 173016000 298700000 226000000 189800000 161200000 146100000 158700000 104000000 97000000 60500000
Earnings Per Share (EPS) 11.74 -3.06 18.3 7.54 12.24 1.76 6.36 3.59 3.87 3.21 3.16 2.59 1.02 2.32 2.67 2.63 5.01 5.36 3.44 3.3 2.11 1.33 1.09 0.67 1.41 1.32 1.64 1.22 1.23 1.07 1.15 0.93 0.82 0.72 0.64 0.73 0.54 0.5 0.32
Diluted Earnings Per Share 11.66 -3.06 18.11 7.49 12.1 1.74 6.29 3.55 3.83 3.18 3.12 2.57 1.02 2.31 2.65 2.62 4.97 5.3 3.4 3.28 2.1 1.32 1.08 0.66 1.38 1.28 1.61 1.19 1.21 1.07 1.15 0.93 0.81 0.72 0.63 0.73 0.54 0.5 0.32
Weighted Average Shares Outstanding 157000000 158800000 161000000 161200000 163200000 163068182 164308176 164623955 163824289 165094339 165400000 163661000 163259222 162500000 162794767 163362409 170595204 173423395 177116126 178376848 178292248 179920485 177066772 177074008 181912500 183920152 182505645 184347922 184121910 188013623 187556087 184289034 179360872 180172631 177939814 175315281 166794782 167513597 165507588
Diluted Weighted Average Shares Outstanding 158100000 158800000 162700000 162400000 165100000 164500000 166000000 166500000 165600000 165100000 165705128 163813230 163259222 163203463 163092882 163740458 172167452 175451341 177116126 178376848 178500000 179920485 179044651 180723030 186322500 189715995 188301487 191113965 190783215 188013623 187556087 184289034 181376153 180172631 180481800 177506713 166794782 167513597 165507588

Disclaimer: The data contained in this website is not necessarily real-time nor accurate. All derived (stocks, indexes, futures) and Forex prices are not provided by exchanges but rather by our third party API www.financialmodellingprep.com, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. Therefore, Discounting Cash Flows Inc. doesn't bear any responsibility for any trading losses you might incur as a result of using this data. Discounting Cash Flows Inc. or anyone involved with Discounting Cash Flows Inc. will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible.