DHR Income Statement

Annual Quarterly

* In Millions (except for per share items) of USD

Period Ending:	2023 12-31	2022 12-31	2021 12-31	2020 12-31	2019 12-31	2018 12-31	2017 12-31	2016 12-31	2015 12-31	2014 12-31	2013 12-31	2012 12-31	2011 12-31	2010 12-31	2009 12-31	2008 12-31	2007 12-31	2006 12-31	2005 12-31	2004 12-31	2003 12-31	2002 12-31	2001 12-31	2000 12-31	1999 12-31	1998 12-31	1997 12-31	1996 12-31	1995 12-31	1994 12-31	1993 12-31	1992 12-31	1991 12-31	1990 12-31	1989 12-31	1988 12-31	1987 12-31	1986 12-31	1985 12-31
Report Filing:	2024-02-21	2023-02-22	2022-02-23	2021-02-25	2020-02-21	2019-02-21	2018-02-21	2017-02-22	2016-02-24	2015-02-25	2014-02-21	2013-02-22	2012-02-24	2011-02-24	2010-02-24	2009-02-25	2008-02-21	2007-03-01	2006-03-15	2005-03-07	2004-03-10	2003-03-28	2002-03-28	2001-03-29	2000-03-21	1999-03-19	1998-03-17	1997-03-28	1996-03-21	1995-03-23	1994-03-23	1992-12-31	1991-12-31	1990-12-31	1989-12-31	1988-12-31	1987-12-31	1986-12-31	1985-12-31
Revenue	23890000000	31471000000	29453000000	22284000000	17911100000	19893000000	18329700000	16882400000	20563100000	19913800000	19118000000	18260400000	16090540000	13202602000	11184938000	12697456000	11025917000	9596404000	7984704000	6889301000	5293876000	4577232000	3782444000	3777777000	3197200000	2910000000	2051000000	1811900000	1486800000	1288700000	1067100000	949000000	831600000	840000000	749100000	714600000	615000000	446000000	298000000
Cost of Revenue	9856000000	12522000000	11501000000	9809000000	7927400000	8785900000	8137200000	7547800000	9800600000	9471300000	9160400000	8846100000	7913876000	6575812000	5904718000	6757262000	5985022000	5353021000	4539689000	3996636000	3154809000	2791175000	2338027000	2166010000	1834400000	1712400000	1306400000	1171200000	981100000	889700000	753000000	670300000	601900000	573300000	499100000	462000000	406400000	342400000	239700000
Gross Profit	14034000000	18949000000	17952000000	12475000000	9983700000	11107100000	10192500000	9334600000	10762500000	10442500000	9957600000	9414300000	8176664000	6626790000	5280220000	5940194000	5040895000	4243383000	3445015000	2892665000	2139067000	1786057000	1444417000	1611767000	1362800000	1197600000	744600000	640700000	505700000	399000000	314100000	278700000	229700000	266700000	250000000	252600000	208600000	103600000	58300000
Operating Expenses	8832000000	10261000000	10487000000	8244000000	6714300000	7703300000	7171300000	6583700000	7293400000	7011200000	6682700000	6249200000	5559438000	4460416000	3737744000	4070717000	3300186000	2725390000	2180347000	1787532000	1293072000	1084935000	942406000	1059618000	904800000	830800000	477700000	414500000	325400000	253100000	221100000	217700000	194800000	191100000	156000000	148000000	124100000	70600000	38400000
Research & Development	1503000000	1745000000	1742000000	1348000000	1126000000	1231200000	1128800000	975100000	1239100000	1314200000	1249900000	1137900000	1018526000	809481000	632651000	725443000	601424000	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Selling, General and Administrative	7252000000	8516000000	8198000000	6896000000	5588300000	6472100000	6042500000	5608600000	6054300000	5697000000	5432800000	5181200000	4607692000	3673703000	3190211000	3345274000	2713097000	2741769000	2175751000	1795673000	1315572000	1091208000	872680000	909897000	778400000	722100000	401600000	345900000	266900000	208500000	180200000	180600000	161600000	165500000	136900000	130400000	110600000	61300000	31600000
Other Operating Expenses	77000000	0	547000000	0	0	0	0	0	0	0	0	-69900000	-66780000	-22768000	-85118000	0	-14335000	-16379000	4596000	-8141000	-22500000	-6273000	69726000	149721000	126400000	108700000	76100000	68600000	58500000	44600000	40900000	37100000	33200000	25600000	19100000	17600000	13500000	9300000	6800000
Operating Income	5202000000	8688000000	7465000000	4231000000	3269400000	3403800000	3021200000	2750900000	3469100000	3431300000	3274900000	3165100000	2617226000	2166374000	1542476000	1869477000	1740709000	1517993000	1264668000	1105133000	845995000	701122000	502011000	552149000	458000000	366800000	266900000	226200000	180300000	145900000	93000000	61000000	34900000	75600000	94000000	104600000	84500000	33000000	19900000
Net Interest(Non Operating)	17000000	-170000000	-227000000	-204000000	30400000	-148200000	-155200000	-184200000	-157500000	-106000000	-140200000	-154300000	-136490000	-114706000	-117622000	-120170000	0	0	0	0	0	-43654000	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Income	303000000	41000000	11000000	71000000	139000000	9200000	7500000	200000	5300000	16700000	5700000	3200000	5147000	6069000	5034000	10004000	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Expense	286000000	211000000	238000000	275000000	108600000	157400000	162700000	184400000	162800000	122700000	145900000	157500000	141637000	120775000	122656000	130174000	0	0	0	0	0	43654000	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Equity & Other Income/(Expense)	-175000000	-226000000	360000000	468000000	5500000	37200000	72800000	44600000	12400000	156500000	431300000	0	-32887000	291037000	0	0	-103610000	-71821000	-30226000	-47416000	-48960000	0	-25747000	-29225000	-28500000	-65700000	-13100000	-16400000	-7200000	-9300000	-2000000	-4300000	-8600000	-13500000	-14900000	-31600000	-41100000	-15200000	-5800000
Income Before Tax	5044000000	8292000000	7598000000	4495000000	3305300000	3292800000	2938800000	2611300000	3324000000	3481800000	3566000000	3010800000	2447849000	2342705000	1424854000	1749307000	1637099000	1446172000	1234442000	1057717000	797035000	657468000	476264000	522924000	429500000	301100000	253800000	209800000	173100000	136600000	91000000	56700000	26300000	62100000	79100000	73000000	43400000	17800000	14100000
Income Tax Expense	823000000	1083000000	1251000000	849000000	873000000	641900000	469000000	457900000	725300000	883400000	871000000	711500000	512562000	549705000	273150000	431676000	423101000	324143000	336642000	311717000	260201000	223327000	178599000	198711000	167900000	118200000	99000000	81800000	67300000	54900000	37300000	25100000	13000000	26400000	32000000	33000000	22900000	9100000	8500000
Income Attributable to Non-Controlling Interest	-543000000	0	-86000000	0	-575900000	0	-22300000	-400300000	-758700000	0	0	-92900000	-236977000	0	0	0	-155906000	0	0	0	0	143750000	0	0	0	0	0	-79800000	-2600000	0	36000000	0	0	0	-14000000	1000000	400000	0	0
Net Income	4764000000	7209000000	6433000000	3646000000	3008200000	2650900000	2492100000	2553700000	3357400000	2598400000	2695000000	2392200000	2172264000	1793000000	1151704000	1317631000	1369904000	1122029000	897800000	746000000	536834000	290391000	297665000	324213000	261600000	182900000	154800000	207800000	108400000	81700000	17700000	31600000	13300000	35700000	61100000	39000000	20100000	8700000	5600000
Depreciation and Amortization	2166000000	2037000000	2635000000	1885000000	1340500000	1307700000	1238300000	1128100000	1051300000	938500000	895000000	839800000	634934000	397082000	341587000	339287000	268492000	217190000	176972000	156128000	133436000	129565000	178390000	149721000	126400000	108700000	76100000	68600000	58500000	44600000	40900000	37100000	33200000	25600000	19100000	17600000	13500000	9300000	6800000
EBITDA	7368000000	10725000000	10100000000	6116000000	4609900000	4711500000	4259500000	3879000000	4520400000	4369800000	4169900000	4004900000	3252160000	2563456000	1884063000	2208764000	2009201000	1735183000	1441640000	1261261000	979431000	830687000	680401000	701870000	584400000	475500000	343000000	294800000	238800000	190500000	133900000	98100000	68100000	101200000	113100000	122200000	98000000	42300000	26700000
Earnings Per Share (EPS)	6.44	9.8	8.77	4.97	3.48	3.78	3.58	3.69	4.81	3.7	3.87	3.45	3.21	2.74	1.8	2.07	2.2	1.82	1.46	1.21	0.88	0.48	0.52	0.57	0.46	0.34	0.33	0.44	0.23	0.0875	0.04	0.07	0.03	0.085	0.16	0.1	0.055	0.0275	0.0175
Diluted Earnings Per Share	6.38	9.64	8.61	4.89	3.43	3.73	3.53	3.65	4.74	3.63	3.8	3.36	3.11	2.64	1.73	1.98	2.1	1.74	1.38	1.15	0.84	0.47	0.5	0.56	0.45	0.33	0.32	0.43	0.23	0.0875	0.04	0.07	0.03	0.085	0.16	0.1	0.0525	0.025	0.0175
Weighted Average Shares Outstanding	736500000	725100000	714600000	706200000	715000000	700600000	695800000	691200000	698100000	702200000	696000000	693400000	676200000	653200000	641530000	638722000	622450000	615968000	617810000	617928000	613584000	600896000	574520000	569876000	567328000	559264000	571515152	532272727	471304348	933225152	442500000	451428571	443333333	420000000	376000000	380487805	365454545	316363636	320000000
Diluted Weighted Average Shares Outstanding	743100000	737100000	736800000	718700000	725500000	710200000	706100000	699800000	708500000	716100000	711000000	713100000	701200000	683300000	671484000	671726000	658918000	650502000	655966000	655402000	646280000	633928000	607392000	581996000	584356000	575948000	589375000	544651163	476483516	933225152	442500000	451428571	443333333	420000000	376000000	390000000	382857143	348000000	320000000

Disclaimer: The data contained in this website is not necessarily real-time nor accurate. All derived (stocks, indexes, futures) and Forex prices are not provided by exchanges but rather by our third party API www.financialmodellingprep.com, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. Therefore, Discounting Cash Flows Inc. doesn't bear any responsibility for any trading losses you might incur as a result of using this data. Discounting Cash Flows Inc. or anyone involved with Discounting Cash Flows Inc. will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible.