| Period Ending: | 2030 03-31 |
2029 03-31 |
2028 03-31 |
2027 03-31 |
2026 03-31 |
2025 03-31 |
2024 03-31 |
2023 03-30 |
2022 03-30 |
|---|---|---|---|---|---|---|---|---|---|
| Number of Analysts | 7 | 11 | 15 | 16 | 12 | 13 | 12 | 11 | 6 |
| Estimated Revenue | |||||||||
| Low | 1,005 | 861.5 | 780.6 | 696.1 | 641.2 | 563.2 | 473.6 | 408.8 | 332.1 |
| Average | 1,029 | 881.4 | 785.3 | 709.7 | 643.8 | 565.8 | 473.8 | 418.2 | 339.8 |
| High | 1,060 | 908 | 790 | 728.4 | 648.8 | 569.6 | 474.1 | 427.5 | 352.1 |
| Estimated EBITDA | |||||||||
| Low | 351.7 | 301.3 | 273 | 243.5 | 224.3 | 197 | 165.6 | 68.99 | 116.2 |
| Average | 359.8 | 308.3 | 274.7 | 248.2 | 225.2 | 197.9 | 165.7 | 86.23 | 118.9 |
| High | 370.6 | 317.6 | 276.3 | 254.8 | 226.9 | 199.2 | 165.8 | 103.5 | 123.2 |
| Estimated EBIT | |||||||||
| Low | 332.1 | 284.6 | 257.8 | 229.9 | 211.8 | 186 | 156.4 | 63.93 | 109.7 |
| Average | 339.7 | 291.1 | 259.4 | 234.4 | 212.7 | 186.9 | 156.5 | 79.92 | 112.2 |
| High | 350 | 299.9 | 260.9 | 240.6 | 214.3 | 188.1 | 156.6 | 95.9 | 116.3 |
| Estimated Net Income | |||||||||
| Low | 537.1 | 419.9 | 355.8 | 301.6 | 289.9 | 256.6 | 176.7 | 95.07 | 150 |
| Average | 553.3 | 432.6 | 408 | 355.9 | 313 | 267 | 179.7 | 118.8 | 154.6 |
| High | 575 | 449.6 | 460.2 | 410.2 | 336.2 | 277.4 | 182.6 | 142.6 | 161.9 |
| Estimated SGA Expenses | |||||||||
| Low | 367.8 | 315.2 | 285.6 | 254.7 | 234.6 | 206.1 | 173.3 | 79.19 | 121.5 |
| Average | 376.3 | 322.5 | 287.3 | 259.6 | 235.6 | 207 | 173.4 | 98.99 | 124.3 |
| High | 387.7 | 332.2 | 289 | 266.5 | 237.4 | 208.4 | 173.4 | 118.8 | 128.8 |
| Estimated EPS | |||||||||
| Low | 2.67 | 2.09 | 1.77 | 1.5 | 1.44 | 1.28 | 0.878 | 0.678 | 0.746 |
| Average | 2.75 | 2.15 | 1.94 | 1.71 | 1.56 | 1.31 | 0.898 | 0.698 | 0.768 |
| High | 2.86 | 2.23 | 2.29 | 2.04 | 1.67 | 1.38 | 0.908 | 0.731 | 0.804 |
