DOX Income Statement

Annual Quarterly

* In Millions (except for per share items) of USD

Period Ending:	2023 09-30	2022 09-30	2021 09-30	2020 09-30	2019 09-30	2018 09-30	2017 09-30	2016 09-30	2015 09-30	2014 09-30	2013 09-30	2012 09-30	2011 09-30	2010 09-30	2009 09-30	2008 09-30	2007 09-30	2006 09-30	2005 09-30	2004 09-30	2003 09-30	2002 09-30	2001 09-30	2000 09-30	1999 09-30	1998 09-30	1997 09-30
Report Filing:	2023-12-13	2022-12-13	2021-12-09	2020-12-14	2019-12-16	2018-12-10	2017-12-11	2016-12-12	2015-12-10	2014-12-08	2013-12-09	2012-12-11	2011-12-08	2010-12-07	2009-12-07	2008-12-08	2007-12-03	2006-12-13	2005-12-28	2004-12-30	2003-12-24	2003-03-24	2001-12-27	2001-01-04	1999-12-07	1999-01-15	1997-09-30
Revenue	4887550000	4576697000	4288640000	4169039000	4086669000	3974837000	3867155000	3718229000	3643538000	3563637000	3345854000	3246903000	3177728000	2984223000	2862607000	3162096000	2836173000	2480050000	2038621000	1773732000	1483327000	1613565000	1533910000	1118320000	626900000	403800000	290100000
Cost of Revenue	3159941000	2957547000	2810967000	2755563000	2653172000	2595276000	2507656000	2408040000	2349488000	2306892000	2167052000	2085468000	2069367000	1905666000	1834633000	2026291000	1796382000	1583826000	1295655000	1122832000	913359000	933337000	853242000	645524000	363300000	242100000	169000000
Gross Profit	1727609000	1619150000	1477673000	1413476000	1433497000	1379561000	1359499000	1310189000	1294050000	1256745000	1178802000	1161435000	1108361000	1078557000	1027974000	1135805000	1039791000	896224000	742966000	650900000	569968000	680228000	680668000	472796000	263600000	161700000	121100000
Operating Expenses	1073619000	954353000	1105390000	818718000	863751000	951254000	842166000	827048000	778102000	761097000	697250000	718963000	703997000	668124000	660655000	730209000	682358000	564092000	404474000	354700000	359550000	631067000	521387000	398672000	116600000	76800000	66600000
Research & Development	374855000	354706000	312941000	282042000	273936000	276615000	259097000	252292000	254944000	257896000	240266000	242063000	221886000	207836000	210387000	225492000	230444000	186760000	144457000	126407000	119256000	124082000	105807000	74852000	40900000	25600000	17400000
General and Administrative	0	0	0	0	0	481093000	472778000	464883000	440085000	445134000	418574000	424671000	409465000	373585000	344335000	404134000	370194000	313997000	232066000	210384000	206265000	223551000	195592000	137004000	75700000	51200000	0
Selling and Marketing	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Operating Expenses	698764000	599647000	792449000	536676000	589815000	193546000	110291000	109873000	83073000	58067000	38410000	52229000	72646000	86703000	105933000	100583000	81720000	63335000	27951000	17909000	34029000	283434000	219988000	186816000	0	0	49200000
Operating Income	653990000	664797000	372283000	594758000	569746000	428307000	517333000	483141000	515948000	495648000	481552000	442472000	404364000	410433000	367319000	405596000	357433000	332132000	338492000	296200000	210418000	49161000	159281000	74124000	147000000	84900000	54500000
Net Interest(Non Operating)	3619000	-18570000	-16453000	-6194000	4366000	-164000	3551000	8372000	2071000	-2023000	-1160000	4530000	3298000	4535000	-1165000	0	0	0	0	0	0	0	0	0	0	0	0
Interest Income	21248000	7821000	4822000	4233000	6225000	6602000	7972000	6815000	4615000	4075000	4915000	5478000	6180000	7670000	16371000	0	0	0	0	0	0	0	0	0	0	0	0
Interest Expense	17629000	26391000	21275000	10427000	1859000	6766000	4421000	-1557000	2544000	6098000	6075000	948000	2882000	3135000	17536000	0	0	0	0	0	0	0	0	0	0	0	0
Equity & Other Income/(Expense)	-21248000	2179000	458476000	-5242000	-6225000	-6602000	-7972000	-6815000	-4615000	-4075000	-4915000	-5478000	-11955000	-29670000	0	11955000	50566000	41741000	22303000	4903000	14759000	19298000	22286000	10734000	-6200000	-24100000	-30800000
Income Before Tax	636361000	648406000	814306000	583322000	567887000	421541000	512912000	484698000	513404000	489550000	475477000	441524000	395707000	385298000	366154000	417551000	407999000	373873000	360795000	301103000	225177000	68459000	181567000	84858000	140800000	60800000	23700000
Income Tax Expense	93399000	98905000	125932000	85482000	88441000	67145000	76086000	75367000	67241000	67428000	63038000	50153000	49042000	41392000	39978000	38645000	43062000	55237000	72159000	66243000	56294000	73520000	115181000	78880000	42200000	30400000	17800000
Income(Loss) Attributable to Non-Controlling Interest	2253000	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	100000	300000	0
Net Income	540709000	549501000	688374000	497840000	479446000	354396000	436826000	409331000	446163000	422122000	412439000	391371000	346665000	343906000	326176000	378906000	364937000	318636000	288636000	234860000	168883000	-5061000	66386000	5978000	98500000	30100000	5900000
Depreciation and Amortization	195701000	224535000	208830000	198409000	205772000	207394000	214885000	211791000	174795000	162772000	140776000	159614000	181477000	195940000	198119000	192937000	164994000	117900000	93828000	100877000	97452000	309821000	282625000	155359000	30600000	29100000	8400000
EBITDA	849691000	889332000	581113000	793167000	775518000	635701000	732218000	694932000	690743000	658420000	622328000	602086000	585841000	606373000	565438000	598533000	522427000	450032000	432320000	397077000	307870000	358982000	441906000	229483000	177600000	114000000	62900000
Earnings Per Share (EPS)	4.52	4.47	5.36	3.73	3.49	2.49	2.99	2.74	2.89	2.65	2.56	2.33	1.87	1.7	1.61	1.83	1.76	1.57	1.44	1.13	0.78	-0.023	0.3	0.03	0.5	0.19	0.05
Diluted Earnings Per Share	4.49	4.44	5.32	3.71	3.47	2.47	2.96	2.71	2.85	2.62	2.53	2.31	1.86	1.69	1.58	1.74	1.65	1.48	1.35	1.08	0.77	-0.023	0.29	0.03	0.49	0.19	0.05
Weighted Average Shares Outstanding	117657000	121051000	127179000	132607000	136474000	142422000	146017000	149168000	154423000	159012000	161330000	168275000	185213000	202584000	202867000	206590000	207846000	203194000	201023000	208726000	215849000	220361000	222002000	212005000	197436000	158528000	196800000
Diluted Weighted Average Shares Outstanding	118489000	121889000	127968000	133249000	137165000	143703000	147431000	151176000	156809000	161336000	163118000	169437000	186559000	204076000	207606000	219606000	223256000	218534000	217162000	220285000	219876000	220361000	226832000	216935000	200262000	159442000	196800000

Disclaimer: The data contained in this website is not necessarily real-time nor accurate. All derived (stocks, indexes, futures) and Forex prices are not provided by exchanges but rather by our third party API www.financialmodellingprep.com, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. Therefore, Discounting Cash Flows Inc. doesn't bear any responsibility for any trading losses you might incur as a result of using this data. Discounting Cash Flows Inc. or anyone involved with Discounting Cash Flows Inc. will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible.