EA Income Statement

Annual Quarterly

* In Millions (except for per share items) of USD

Period Ending:	2023 03-31	2022 03-31	2021 03-31	2020 03-31	2019 03-31	2018 03-31	2017 03-31	2016 03-31	2015 03-31	2014 03-31	2013 03-31	2012 03-31	2011 03-31	2010 03-31	2009 03-31	2008 03-31	2007 03-31	2006 03-31	2005 03-31	2004 03-31	2003 03-31	2002 03-31	2001 03-31	2000 03-31	1999 03-31	1998 03-31	1997 03-31	1996 03-31	1995 03-31	1994 03-31	1993 03-31	1992 03-31	1991 03-31	1990 03-31
Report Filing:	2023-05-24	2022-05-25	2021-05-26	2020-05-20	2019-05-24	2018-05-23	2017-05-24	2016-05-27	2015-05-21	2014-05-21	2013-05-22	2012-05-25	2011-05-24	2010-05-28	2009-05-22	2008-05-23	2007-05-30	2006-06-12	2005-06-07	2004-06-04	2003-06-10	2002-06-28	2001-06-29	2000-06-29	1999-06-29	1998-06-26	1997-06-23	1996-07-01	1995-06-29	1994-03-31	1993-03-31	1992-03-31	1991-03-31	1990-03-31
Revenue	7426000000	6991000000	5629000000	5537000000	4950000000	5150000000	4845000000	4396000000	4515000000	3575000000	3797000000	4143000000	3589000000	3654000000	4212000000	3665000000	3091000000	2951000000	3129000000	2957141000	2482244000	1724675000	1322273000	1420011000	1221900000	908900000	624800000	531900000	493300000	418300000	298400000	162100000	101800000	72400000
Cost of Revenue	1792000000	1859000000	1494000000	1369000000	1322000000	1277000000	1298000000	1354000000	1429000000	1347000000	1388000000	1598000000	1499000000	1866000000	2127000000	1805000000	1212000000	1181000000	1197000000	1102950000	1072802000	807611000	582574000	671072000	590900000	453900000	290600000	257700000	252600000	216700000	156600000	85200000	57100000	37600000
Gross Profit	5634000000	5132000000	4135000000	4168000000	3628000000	3873000000	3547000000	3042000000	3086000000	2228000000	2409000000	2545000000	2090000000	1788000000	2085000000	1860000000	1879000000	1770000000	1932000000	1854191000	1409442000	917064000	739699000	748939000	631000000	455000000	334200000	274200000	240700000	201600000	141800000	76900000	44700000	34800000
Operating Expenses	4302000000	4003000000	3089000000	2723000000	2632000000	2439000000	2323000000	2144000000	2138000000	2195000000	2288000000	2510000000	2402000000	2474000000	2912000000	2347000000	1840000000	1445000000	1263000000	1078594000	953215000	781625000	770015000	588614000	481600000	359200000	266900000	220600000	176000000	141100000	100600000	54100000	32000000	25800000
Research & Development	2328000000	2186000000	1778000000	1559000000	1433000000	1320000000	1205000000	1109000000	1094000000	1125000000	1153000000	1212000000	1153000000	1229000000	1359000000	1145000000	1041000000	758000000	633000000	510858000	400990000	387736000	388928000	260759000	202100000	146200000	118100000	99600000	73900000	62600000	0	0	0	0
Selling, General and Administrative	1705000000	1634000000	1281000000	1137000000	1162000000	1110000000	1112000000	1028000000	1033000000	1090000000	1142000000	1228000000	1048000000	1050000000	1023000000	927000000	754000000	646000000	612000000	555293000	463312000	348168000	289377000	281130000	239000000	186100000	127300000	105100000	91300000	70600000	96600000	52400000	30500000	24600000
Other Operating Expenses	269000000	183000000	30000000	27000000	37000000	9000000	6000000	7000000	11000000	-20000000	-7000000	70000000	201000000	195000000	530000000	275000000	45000000	41000000	18000000	12443000	88913000	45721000	91710000	46725000	40500000	26900000	21500000	15900000	10800000	7900000	4000000	1700000	1500000	1200000
Operating Income	1332000000	1129000000	1046000000	1445000000	996000000	1434000000	1224000000	898000000	948000000	33000000	121000000	35000000	-312000000	-686000000	-827000000	-487000000	39000000	325000000	669000000	775597000	456227000	135439000	-30316000	160325000	149400000	95800000	67300000	53600000	64700000	60500000	41200000	22800000	12700000	9000000
Net Interest(Non Operating)	55000000	-54000000	-19000000	58000000	45000000	8000000	-20000000	-13000000	-21000000	-25000000	-23000000	-11000000	0	10000000	48000000	0	0	0	0	0	-5452000	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Income	49000000	4000000	24000000	100000000	88000000	50000000	25000000	15000000	10000000	5000000	6000000	9000000	0	10000000	48000000	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Expense	-6000000	58000000	43000000	42000000	43000000	42000000	45000000	28000000	31000000	30000000	29000000	20000000	0	0	0	0	0	0	0	0	5452000	0	0	0	0	0	0	0	0	0	0	0	0	0
Equity & Other Income/(Expense)	-61000000	6000000	-10000000	5000000	38000000	7000000	6000000	-8000000	-2000000	-1000000	41000000	-6000000	33000000	-30000000	-76000000	-20000000	99000000	64000000	56000000	20963000	9371000	12848000	15071000	9068000	-31100000	12600000	12900000	5700000	16000000	3700000	3100000	1500000	1100000	600000
Income Before Tax	1326000000	1081000000	1017000000	1508000000	1079000000	1449000000	1210000000	877000000	925000000	7000000	139000000	18000000	-279000000	-706000000	-855000000	-507000000	138000000	389000000	725000000	796560000	460146000	148287000	-15245000	169393000	118300000	108400000	80200000	59300000	80700000	64200000	44300000	24300000	13800000	9600000
Income Tax Expense	524000000	292000000	180000000	-1531000000	60000000	406000000	243000000	-279000000	50000000	-1000000	41000000	-58000000	-3000000	-29000000	233000000	-53000000	66000000	147000000	221000000	219268000	143049000	45969000	-4163000	52642000	45400000	35800000	27200000	18800000	25000000	19500000	13400000	8600000	4700000	3600000
Income Attributable to Non-Controlling Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-4000000	6000000	0	0	0	809000	0	0	0	0	0	0	0	0	0	0	0	0
Net Income	802000000	789000000	837000000	3039000000	1019000000	1043000000	967000000	1156000000	875000000	8000000	98000000	76000000	-276000000	-677000000	-1088000000	-454000000	76000000	236000000	504000000	577292000	317097000	101509000	-11082000	116751000	72900000	72600000	53000000	40500000	55700000	44700000	30900000	15700000	9100000	6000000
Depreciation and Amortization	758000000	486000000	181000000	160000000	145000000	136000000	172000000	197000000	220000000	227000000	264000000	216000000	180000000	192000000	198000000	164000000	147000000	95000000	75000000	77513000	91639000	110901000	69668000	46725000	40500000	26900000	21500000	15900000	10800000	7900000	4000000	1700000	1500000	1200000
EBITDA	2090000000	1615000000	1227000000	1605000000	1141000000	1570000000	1396000000	1095000000	1168000000	260000000	385000000	251000000	-132000000	-494000000	-629000000	-323000000	186000000	420000000	744000000	853110000	547866000	246340000	39352000	207050000	189900000	122700000	88800000	69500000	75500000	68400000	45200000	24500000	14200000	10200000
Earnings Per Share (EPS)	2.9	2.78	2.9	10.37	3.36	3.39	3.19	3.73	2.81	0.03	0.32	0.23	-0.84	-2.08	-3.4	-1.45	0.25	0.78	1.65	1.95	1.17	0.46	-0.0403	0.47	0.3	0.31	0.23	0.19	0.27	0.23	0.17	0.095	0.06	0.045
Diluted Earnings Per Share	2.88	2.76	2.87	10.3	3.33	3.34	3.08	3.5	2.69	0.03	0.31	0.23	-0.84	-2.08	-3.4	-1.45	0.24	0.75	1.59	1.87	1.08	0.36	-0.0401	0.44	0.29	0.3	0.22	0.19	0.27	0.22	0.17	0.095	0.06	0.045
Weighted Average Shares Outstanding	277000000	284000000	289000000	293000000	303000000	308000000	303000000	310000000	311000000	308000000	310000000	331000000	330000000	325000000	320000000	314000000	308000000	304000000	305000000	295000000	282000000	273664000	274838000	251320000	242992000	235468000	228000000	213157895	206296296	194347826	187272727	165263158	151666667	133333333
Diluted Weighted Average Shares Outstanding	278000000	286000000	292000000	295000000	306000000	312000000	314000000	330000000	325000000	316000000	313000000	336000000	330000000	325000000	320000000	314000000	317000000	314000000	318000000	308000000	293000000	286284000	276142000	265484000	253088000	243832000	238604651	213157895	206296296	207906977	187272727	165263158	151666667	133333333

Disclaimer: The data contained in this website is not necessarily real-time nor accurate. All derived (stocks, indexes, futures) and Forex prices are not provided by exchanges but rather by our third party API www.financialmodellingprep.com, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. Therefore, Discounting Cash Flows Inc. doesn't bear any responsibility for any trading losses you might incur as a result of using this data. Discounting Cash Flows Inc. or anyone involved with Discounting Cash Flows Inc. will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible.