| Period Ending: | 2026 06-30 |
2025 06-30 |
2024 06-30 |
2023 06-30 |
2022 06-30 |
2021 06-30 |
2020 06-30 |
2019 06-30 |
2018 06-30 |
2017 06-30 |
2016 06-30 |
2015 06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Number of Analysts | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Estimated Revenue | ||||||||||||
| Low | 371 | 350 | 338 | 462 | 455 | 391 | 508 | 595 | 607 | 541 | 543 | 546 |
| Average | 372 | 351 | 338 | 464 | 457 | 392 | 510 | 598 | 610 | 543 | 546 | 549 |
| High | 373 | 352 | 339 | 465 | 459 | 394 | 512 | 601 | 612 | 546 | 548 | 551 |
| Estimated EBITDA | ||||||||||||
| Low | 8.82 | 8.33 | 8.03 | 11.0 | 9.31 | 7.99 | 10.4 | 12.2 | 12.4 | 11.1 | 11.1 | 11.2 |
| Average | 8.85 | 8.36 | 8.06 | 11.0 | 9.35 | 8.03 | 10.4 | 12.2 | 12.5 | 11.1 | 11.2 | 11.2 |
| High | 8.87 | 8.38 | 8.08 | 11.1 | 9.40 | 8.07 | 10.5 | 12.3 | 12.5 | 11.2 | 11.2 | 11.3 |
| Estimated EBIT | ||||||||||||
| Low | -12.4 | -11.7 | -11.3 | -15.4 | -16.8 | -14.4 | -18.7 | -21.9 | -22.4 | -19.9 | -20.0 | -20.1 |
| Average | -12.3 | -11.7 | -11.2 | -15.4 | -16.7 | -14.3 | -18.6 | -21.9 | -22.3 | -19.9 | -19.9 | -20.1 |
| High | -12.3 | -11.6 | -11.2 | -15.3 | -16.6 | -14.3 | -18.5 | -21.8 | -22.2 | -19.8 | -19.8 | -20.0 |
| Estimated Net Income | ||||||||||||
| Low | -4.29 | -9.85 | -4.92 | -48.2 | -21.2 | -54.8 | -41.9 | -84.5 | -24.0 | 13.8 | 24.3 | 12.7 |
| Average | -4.28 | -9.81 | -4.91 | -48.0 | -21.1 | -54.5 | -41.6 | -84.0 | -23.9 | 13.8 | 24.5 | 12.8 |
| High | -4.26 | -9.77 | -4.89 | -47.8 | -21.0 | -54.2 | -41.4 | -83.6 | -23.7 | 13.9 | 24.6 | 12.9 |
| Estimated SGA Expenses | ||||||||||||
| Low | 138 | 131 | 126 | 173 | 170 | 146 | 190 | 222 | 227 | 202 | 203 | 204 |
| Average | 139 | 131 | 126 | 173 | 171 | 147 | 190 | 223 | 228 | 203 | 204 | 205 |
| High | 139 | 132 | 127 | 174 | 171 | 147 | 191 | 224 | 229 | 204 | 205 | 206 |
| Estimated EPS | ||||||||||||
| Low | -0.206 | -0.472 | -0.236 | -2.309 | -1.016 | -2.625 | -2.007 | -4.050 | -1.150 | 0.659 | 1.166 | 0.610 |
| Average | -0.205 | -0.470 | -0.235 | -2.300 | -1.010 | -2.610 | -1.995 | -4.027 | -1.143 | 0.663 | 1.173 | 0.613 |
| High | -0.204 | -0.468 | -0.234 | -2.291 | -1.004 | -2.595 | -1.983 | -4.003 | -1.137 | 0.667 | 1.180 | 0.617 |
