FIE.DE Income Statement

Annual Quarterly

* In Millions (except for per share items) of EUR

Period Ending:	2022 12-31	2021 12-31	2020 12-31	2019 12-31	2018 12-31	2017 12-31	2016 12-31	2015 12-31	2014 12-31	2013 12-31	2012 12-31	2011 12-31	2010 12-31	2009 12-31	2008 12-31	2007 12-31	2006 12-31	2005 12-31	2004 12-31	2003 12-31	2002 12-31
Report Filing:	2022-12-31	2021-12-31	2020-12-31	2019-12-31	2018-12-31	2017-12-31	2016-12-31	2015-12-31	2014-12-31	2013-12-31	2012-12-31	2011-12-31	2010-12-31	2009-12-31	2008-12-31	2007-12-31	2006-12-31	2005-12-31	2004-12-31	2003-12-31	2002-12-31
Revenue	1759296000	1678153000	1428933000	1520745000	1427999000	1385974000	1337179000	1299943000	1226486000	1157105000	1107080000	1053438000	994223000	952499000	902671000	839185000	792912000	733074000	647140000	821699000	658586000
Cost of Revenue	379542000	340649000	282186000	305651000	288094000	276850000	280503000	269754000	262437000	249668000	252478000	233971000	217448000	267890000	253177000	247391000	233299000	220756000	204079000	284767000	231301000
Gross Profit	1379754000	1337504000	1146747000	1215094000	1139905000	1109124000	1056676000	1030189000	964049000	907437000	854602000	819467000	776775000	684609000	649494000	591794000	559613000	512318000	443061000	536932000	427285000
Operating Expenses	1210848000	934710000	967516000	957756000	889983000	854814000	816610000	789879000	737547000	708542000	674345000	648080000	608160000	522128000	487674000	455479000	452720000	427137000	-389990000	-297008000	-238723000
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General and Administrative	137702000	112963000	90128000	88171000	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Selling and Marketing	84034000	76288000	68866000	76133000	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Operating Expenses	989112000	745459000	808522000	793452000	889983000	854814000	816610000	789879000	737547000	708542000	674345000	648080000	608160000	522128000	487674000	455479000	452720000	427137000	-389990000	-297008000	-238723000
Operating Income	168906000	402794000	179231000	257338000	249922000	254310000	240066000	240310000	226502000	198895000	180257000	171387000	168615000	162481000	161820000	136315000	106893000	85181000	833051000	833940000	666008000
Net Interest(Non Operating)	112000	-9218000	-2864000	-1999000	136000	-405000	-103000	376000	163000	731000	521000	4133000	1651000	0	0	0	0	0	-2511000	-1517000	-1301000
Interest Income	8330000	961000	890000	1533000	1049000	1213000	1693000	1646000	1865000	2213000	2593000	4133000	3537000	0	0	0	0	0	0	0	0
Interest Expense	8218000	10179000	3754000	3532000	913000	1618000	1796000	1270000	1702000	1482000	2072000	0	1886000	0	0	0	0	0	2511000	1517000	1301000
Equity & Other Income/(Expense)	-8330000	-183840000	-890000	-1533000	844000	-5262000	1515000	-629000	-680000	-485000	-141000	-2593000	0	0	0	0	0	-85181000	-814323000	-806072000	-639119000
Income Before Tax	160688000	209736000	175477000	253806000	250902000	248643000	241478000	240057000	225985000	199141000	180637000	172927000	170266000	162481000	161820000	136315000	106893000	0	16217000	26351000	25588000
Income Tax Expense	50734000	65159000	54672000	76514000	77272000	75790000	70260000	69531000	63179000	57115000	50917000	47968000	49434000	48133000	47883000	54271000	35124000	508991000	-27425000	-41277000	-17806000
Income(Loss) Attributable to Non-Controlling Interest	6077000	7722000	4397000	5089000	4741000	5226000	4910000	4994000	5487000	4000000	3355000	3220000	0	0	3289000	0	2707000	-564036000	-686000	-2513000	-1568000
Net Income	103877000	136855000	116408000	172203000	168889000	167627000	166308000	165532000	157319000	138026000	126365000	121739000	120832000	114348000	110648000	82044000	69062000	55045000	44328000	70141000	44962000
Depreciation and Amortization	179959000	175333000	158354000	128914000	45110000	42272000	39992000	38832000	37951000	34937000	34867000	35104000	33861000	33153000	31059000	32002000	36611000	31149000	37016000	43092000	39800000
EBITDA	348865000	578127000	337585000	386252000	295032000	296582000	280058000	279142000	264453000	233832000	215124000	206491000	202476000	195634000	192879000	168317000	143504000	116330000	870067000	877032000	705808000
Earnings Per Share (EPS)	1.24	1.63	1.39	2.05	2.01	2	1.98	1.97	1.87	1.64	1.51	1.46	1.4	1.34	1.32	0.94	0.82	0.66	0.55	0.83	0.56
Diluted Earnings Per Share	1.24	1.63	1.39	2.05	2.01	2	1.98	1.97	1.87	1.64	1.51	1.46	1.4	1.34	1.32	0.94	0.82	0.66	0.55	0.83	0.56
Weighted Average Shares Outstanding	83999000	84000000	83994000	83989000	83987000	83987000	83995000	83996000	83998000	83998000	83998000	84000000	84000000	84000000	84000000	84000000	84221951	84038168	84000000	84000000	84000000
Diluted Weighted Average Shares Outstanding	83999000	84000000	83994000	83989000	83987000	83987000	83995000	83996000	83998000	83998000	83998000	84000000	84000000	84000000	84000000	84000000	84221951	84038168	84000000	84000000	84000000

Disclaimer: The data contained in this website is not necessarily real-time nor accurate. All derived (stocks, indexes, futures) and Forex prices are not provided by exchanges but rather by our third party API www.financialmodellingprep.com, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. Therefore, Discounting Cash Flows Inc. doesn't bear any responsibility for any trading losses you might incur as a result of using this data. Discounting Cash Flows Inc. or anyone involved with Discounting Cash Flows Inc. will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible.