| Period Ending: |
LTM
(Last Twelve Months) |
2025 06-30 |
2024 06-30 |
2023 06-30 |
2022 06-30 |
2021 06-30 |
2020 06-30 |
2019 06-30 |
2018 06-30 |
2017 06-30 |
2016 06-30 |
2015 06-30 |
2014 06-30 |
2013 06-30 |
2012 06-30 |
2011 06-30 |
2010 06-30 |
2009 06-30 |
2008 06-30 |
2007 06-30 |
2006 06-30 |
2005 06-30 |
2004 06-30 |
2003 06-30 |
2002 06-30 |
2001 06-30 |
2000 06-30 |
1999 06-30 |
1998 06-30 |
1997 06-30 |
1996 06-30 |
1995 06-30 |
1994 06-30 |
1993 06-30 |
1992 06-30 |
1991 06-30 |
1990 06-30 |
1989 06-30 |
1988 06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Report Filing: | 2025-11-10 | 2025-09-22 | 2024-09-27 | 2023-09-28 | 2022-09-28 | 2021-10-13 | 2020-10-01 | 2019-09-30 | 2018-09-21 | 2017-09-27 | 2016-09-28 | 2015-09-29 | 2014-09-29 | 2013-10-15 | 2012-09-28 | 2011-09-30 | 2010-10-13 | 2009-10-05 | 2008-10-07 | 2007-10-02 | 2006-09-20 | 2005-10-21 | 2004-09-16 | 2003-09-30 | 2002-10-07 | 2001-10-12 | 2001-09-28 | 1999-10-08 | 1998-09-29 | 1997-10-15 | 1996-10-15 | 1995-11-13 | 1994-06-30 | 1993-06-30 | 1992-06-30 | 1991-06-30 | 1990-06-30 | 1989-06-30 | 1988-06-30 |
| Net Income/Starting Line | 7.46 | 10.67 | 14.1 | 12.13 | 17.23 | 13.67 | 11.7 | 20.51 | 25.45 | 23.68 | 18.8 | 15.43 | 13.4 | 10.26 | 6.88 | 3.31 | -3.01 | 1.12 | -13.51 | -25.54 | -29.96 | 1.01 | -9.49 | -15.01 | -22.88 | -15.18 | -10.96 | -14.2 | -5.7 | 56.1 | -3.4 | -1.8 | -0.3 | 0.2 | 0.6 | 3.5 | 4.9 | -12.1 | 2.7 |
| Cash From Operating Activities | 11.38 | 11.26 | 14.09 | 14.47 | 15.3 | 19.09 | 20.4 | 19.45 | 18.74 | 16.81 | 16.62 | 13.27 | 13.36 | 7.54 | 7.42 | 3.15 | -1.5 | -6.07 | -4.66 | -3.94 | -2.56 | -1.04 | 6.5 | 3.41 | 0.624 | 1.32 | -4.74 | -12.4 | 68.6 | -3.7 | -7.6 | -2.7 | -4 | 1.4 | 6.3 | 5.9 | 6.56 | -8.99 | 8.84 |
| Depreciation and Amortization | 3.79 | 4.7 | 4.6 | 8.8 | 8.54 | 5.54 | 4.91 | 3.84 | 3.9 | 3.53 | 3.3 | 3.54 | 3.82 | 2.42 | 2.23 | 2.07 | 1.45 | 1.73 | 2.79 | 2.68 | 3.29 | 1.65 | 1.54 | 2.09 | 3.07 | 2.37 | 4.67 | 4.7 | 2.9 | 2 | 2.3 | 2.4 | 2.6 | 2.4 | 2.7 | 2.9 | 2.77 | 2.21 | 3.47 |
| Deferred Income Tax | -0.007 | 0.824 | 2.8 | 2.98 | 3.09 | 3.53 | 2.65 | 1.76 | -6.12 | -4.97 | -4.65 | -2.76 | -2.68 | -2.47 | 1.13 | 0.963 | 0 | -1.45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.8 | 0 | 2.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock Based Compensation | 0 | 0 | 0 | 0 | 0 | 0.083 | 0 | 1.99 | 1.95 | 2.4 | 0.004 | 0.053 | 0.223 | 0.415 | 0.18 | 0.204 | 0 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | 5.39 | 3.26 | 1.22 | 5.73 | 0.643 | 7.53 | 7.69 | 1.95 | -0.615 | 2.72 | -0.306 | 2.6 | 3.25 | 0.656 | 0.428 | 0.943 | 2.22 | 1.34 | -0.675 | 4.95 | 9.93 | 8.68 | 17.63 | 12.63 | 14.42 | 16.82 | 2.53 | -0.2 | 2.3 | -69.7 | 2.7 | 3.8 | 0.6 | -0.7 | 0.3 | 0.2 | -2.21 | 6.4 | 0.3 |
| Changes in Working Capital | -5.26 | -8.19 | -8.62 | -15.17 | -14.21 | -11.26 | -6.55 | -7.63 | -3.88 | -10.55 | -0.525 | -5.6 | -4.64 | -3.74 | -3.42 | -4.34 | -2.15 | -8.82 | 6.73 | 13.97 | 14.19 | -12.38 | -3.18 | 3.7 | 6.02 | -2.7 | -0.979 | -4.2 | 69.1 | 5 | -9.2 | -7.1 | -6.9 | -0.5 | 2.7 | -0.7 | 1.1 | -5.5 | 2.37 |
| Accounts Receivable | -10.27 | -8.98 | -11.62 | -8.12 | -5.56 | -11.91 | -10.4 | -6.13 | -4.33 | -5.9 | -3.56 | -4.26 | -4.04 | -3.72 | -0.997 | -0.828 | -1.82 | -0.565 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.3 | -3.8 | 0.1 |
| Inventory | 0.069 | -0.097 | -0.146 | -0.21 | -0.696 | -0.015 | 0.149 | -0.367 | 0.193 | 0.45 | 0.118 | 0.252 | -0.366 | 0.118 | 0.205 | 0.426 | 0.346 | 0.084 | 1.21 | 2.61 | 2.76 | 0.548 | -4.53 | -0.393 | -0.938 | -0.189 | 0.702 | -0.7 | -0.1 | 0.6 | -0.9 | 0.7 | 0.1 | 0 | -0.3 | 1.1 | 3 | -1.2 | -2.2 |
| Accounts Payable | 1.44 | -0.554 | 0.277 | 0.02 | -0.315 | -0.099 | 0.104 | 0.561 | -0.123 | 0.169 | -0.528 | -0.7 | -0.27 | 0.628 | -0.165 | -1.01 | -0.448 | -0.133 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.7 | 1 | -1.5 |
| Deferred Revenue | 3.5 | 1.44 | 2.87 | -6.86 | -7.64 | 0.763 | 3.59 | -1.69 | 0.38 | -5.27 | 3.44 | -0.896 | 0.041 | -0.764 | -2.47 | -2.93 | -0.23 | -8.21 | 5.52 | 11.36 | 11.43 | -12.93 | 1.35 | 4.09 | 6.96 | -2.51 | -1.68 | -3.5 | 69.2 | 4.4 | -8.3 | -7.8 | -7 | 0 | 3 | -1.8 | -4.3 | -1.5 | 5.97 |
| Other Working Capital | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.5 | 0 | 0 | 0 | 0 | 0 |
| Cash From Investing Activities | -4.22 | -3.8 | -0.851 | -4.34 | -5.18 | -4.82 | 7.42 | -18.58 | -2.95 | -4.32 | -5.05 | -0.271 | -0.835 | -41.3 | -1.23 | -0.448 | 1.15 | 5.88 | 4.6 | 1.52 | 0.909 | -1.85 | -8.36 | 0.185 | -3.96 | 2.59 | 5.48 | -7.6 | -27.1 | -1.5 | -0.8 | -1.7 | -3.2 | -1.8 | -2.5 | -3.4 | -2.33 | 1.15 | -4.35 |
| Investments in Property Plant and Equipment | -4.36 | -3.79 | -0.79 | -4.22 | -4.55 | -4.66 | -7.52 | -3.48 | -2.89 | -3.01 | -0.825 | -0.271 | -0.835 | -1.3 | -1.23 | -0.735 | -0.424 | -0.851 | -1.05 | -1.58 | -3.6 | -2.2 | -1.94 | -1.27 | -3.1 | -2.56 | -3.17 | -7.4 | -6.8 | -1.2 | -0.2 | -0.1 | -1 | -0.3 | -0.1 | -0.6 | -2.13 | -0.63 | -3.67 |
| Payments for Acquisitions | 0.132 | 0 | 0 | 0 | -0.546 | 0 | 0 | 0 | -0.058 | -1.31 | -4.22 | 0 | 0 | -40 | 0 | 0.29 | 0 | 2.29 | 0 | 0 | 0 | 0.031 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchases of Securities | -0.001 | 0 | -0.103 | -0 | -0 | -0 | 0 | -15.09 | 0 | 0 | 0 | 0 | 0 | 0 | -0.003 | -0.003 | 0 | -0.823 | -0.765 | 0 | -0.3 | -13.39 | -5.4 | -0.28 | 0 | 0 | 0 | -0.1 | -20.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sales and Maturities of Investments | 0.016 | 0 | 0 | 0 | 0 | 0 | 15.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.202 | 0 | 1.1 | 2.28 | 3.1 | 4.71 | 14.96 | 0 | 0 | 0.513 | 5.75 | 8.65 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Investing Activities | 0 | -0.01 | 0.043 | -0.12 | -0.088 | -0.164 | -0.118 | -15.22 | -0.109 | -0.155 | -0.113 | -0.14 | -0.214 | -0.16 | 0 | -0.202 | 1.58 | 4.17 | 4.14 | 0 | 0.097 | -1.25 | -1.03 | 1.74 | -1.36 | -0.602 | 0 | -0.1 | 0 | -0.3 | -0.6 | -1.6 | -2.2 | -1.5 | -2.4 | -2.8 | -0.2 | 1.78 | -0.68 |
| Cash From Financing Activities | -7.08 | -7.47 | -8.18 | -7.57 | -5.86 | -6.61 | -4.9 | -6.62 | -6.3 | -10.88 | -12.49 | -13.51 | -10.44 | 29.59 | -3.41 | 5.25 | 0.418 | 0.083 | -0.082 | -0.665 | 0.692 | -1.07 | 2.01 | -1.72 | -3.21 | -1.08 | -4.11 | -6.6 | -5.6 | 7.2 | 8.9 | 7.2 | 7.5 | 0.1 | -3.8 | -3 | -5.55 | 2.22 | 1.59 |
| Debt Repayment | -0.172 | -0.114 | -0.045 | -0.037 | -0.037 | -0.04 | 0.66 | -0.031 | -0.172 | -3.99 | -3.68 | -2.79 | -4.4 | 12.87 | -1.14 | -1.49 | 0.418 | -0.021 | 0.265 | -0.007 | 0.256 | 5.06 | 4.5 | -7.72 | -4.46 | -0.739 | -3.75 | -2.1 | 2.7 | -0.7 | -1 | 7.1 | 6.4 | -2.6 | -1.9 | -3.6 | 0 | 0 | 0 |
| Common Stock Issued | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.223 | 0 | 0.18 | 0 | 0 | 0 | 0 | 0.422 | 0.784 | 0.254 | 3.93 | 1.1 | 1.51 | 0.028 | 0.065 | 0 | 0 | 0 | 9.7 | 0 | 0.3 | 0.2 | 0.2 | 0 | 0 | 0 | 0 |
| Common Stock Repurchased | -1.39 | -1.81 | -2.51 | -1.76 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.004 | -0.079 | -0.2 | 0 | 0 | 0 | 0 | 0 | 2.6 | 0 | 0 | 0.05 | 0.27 | 0.62 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.023 | 0 | 0 | 0 | 0 | 0 | -0.604 | 0 | 0 | 0 | -3.9 | -3.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing Activities | -5.52 | -5.55 | -5.63 | -5.78 | -5.82 | -6.57 | -5.57 | -6.59 | -6.13 | -6.89 | -8.81 | -10.72 | -6.04 | 16.73 | -2.26 | 6.74 | 0 | 0.127 | -0.347 | -1.08 | -0.349 | -6.38 | -6.42 | 5.5 | -0.273 | -0.37 | -0.347 | -0.4 | -4.4 | 7.9 | 0.2 | 0.1 | 0.8 | -0.1 | -2.1 | 0.6 | -5.55 | 2.22 | 1.59 |
| Effect of Forex Changes on Cash | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 |
| Net Change in Cash | 0.693 | -0.008 | 5.06 | 2.56 | 4.26 | 7.66 | 22.92 | -5.75 | 9.49 | 1.61 | -0.92 | -0.503 | 2.08 | -4.16 | 2.78 | 7.95 | 0.074 | -0.1 | -0.144 | -3.09 | -0.96 | -3.96 | 0.14 | 1.87 | -6.55 | 2.82 | -3.37 | -26.6 | 35.9 | 2 | 0.5 | 2.8 | 0.3 | -0.3 | 0 | -0.5 | -1.32 | -5.63 | 6.08 |
| Cash at Beginning of Period | 53.58 | 56.34 | 51.28 | 48.72 | 44.46 | 36.8 | 13.88 | 19.63 | 10.14 | 8.53 | 9.45 | 9.95 | 7.87 | 12.03 | 9.25 | 1.3 | 1.23 | 1.33 | 1.47 | 4.56 | 5.52 | 9.47 | 9.33 | 7.46 | 14.04 | 11.81 | 15.18 | 41.8 | 5.9 | 3.9 | 3.3 | 0.6 | 0.2 | 0.4 | 0.5 | 0.9 | 2.3 | 7.9 | 1.8 |
| Cash at End of Period | 54.28 | 56.33 | 56.34 | 51.28 | 48.72 | 44.46 | 36.8 | 13.88 | 19.63 | 10.14 | 8.53 | 9.45 | 9.95 | 7.87 | 12.03 | 9.25 | 1.3 | 1.23 | 1.33 | 1.47 | 4.56 | 5.52 | 9.47 | 9.33 | 7.49 | 14.63 | 11.81 | 15.2 | 41.8 | 5.9 | 3.8 | 3.4 | 0.5 | 0.1 | 0.5 | 0.4 | 0.98 | 2.27 | 7.88 |
| Free Cash Flow | 7.53 | 7.45 | 13.27 | 10.13 | 10.67 | 14.27 | 12.76 | 15.96 | 15.85 | 13.8 | 15.79 | 13 | 12.53 | 6.24 | 6.19 | 2.41 | -1.92 | -6.92 | -5.72 | -5.52 | -6.16 | -3.24 | 4.56 | 2.14 | -2.48 | -1.24 | -7.91 | -19.8 | 61.8 | -4.9 | -7.8 | -2.8 | -5 | 1.1 | 6.2 | 5.3 | 4.43 | -9.62 | 5.17 |
| Operating Cash Flow | 11.38 | 11.26 | 14.09 | 14.47 | 15.3 | 19.09 | 20.4 | 19.45 | 18.74 | 16.81 | 16.62 | 13.27 | 13.36 | 7.54 | 7.42 | 3.15 | -1.5 | -6.07 | -4.66 | -3.94 | -2.56 | -1.04 | 6.5 | 3.41 | 0.624 | 1.32 | -4.74 | -12.4 | 68.6 | -3.7 | -7.6 | -2.7 | -4 | 1.4 | 6.3 | 5.9 | 6.56 | -8.99 | 8.84 |
| Capital Expenditure | -3.85 | -3.82 | -0.823 | -4.34 | -4.63 | -4.82 | -7.64 | -3.48 | -2.89 | -3.01 | -0.825 | -0.271 | -0.835 | -1.3 | -1.23 | -0.735 | -0.424 | -0.851 | -1.05 | -1.58 | -3.6 | -2.2 | -1.94 | -1.27 | -3.1 | -2.56 | -3.17 | -7.4 | -6.8 | -1.2 | -0.2 | -0.1 | -1 | -0.3 | -0.1 | -0.6 | -2.13 | -0.63 | -3.67 |