FTS Income Statement

Annual Quarterly

* In Millions (except for per share items) of CAD

Period Ending:	2023 12-31	2022 12-31	2021 12-31	2020 12-31	2019 12-31	2018 12-31	2017 12-31	2016 12-31	2015 12-31	2014 12-31	2013 12-31	2012 12-31	2011 12-31	2010 12-31	2009 12-31	2008 12-31	2007 12-31	2006 12-31	2005 12-31	2004 12-31	2003 12-31	2002 12-31	2001 12-31	2000 12-31	1999 12-31	1998 12-31	1997 12-31	1996 12-31	1995 12-31
Report Filing:	2023-12-31	2022-12-31	2021-12-31	2020-12-31	2019-12-31	2019-02-15	2018-02-15	2017-02-16	2015-12-31	2014-12-31	2013-12-31	2012-12-31	2011-12-31	2010-12-31	2009-12-31	2008-12-31	2007-12-31	2006-12-31	2005-12-31	2004-12-31	2003-12-31	2002-12-31	2001-12-31	2000-12-31	1999-12-31	1998-12-31	1997-12-31	1996-12-31	1995-12-31
Revenue	11517000000	11043000000	9448000000	8935000000	8783000000	8390000000	8301000000	6838000000	6727000000	5401000000	4047000000	3654000000	3747000000	3664000000	3637000000	3903000000	2718000000	1471736000	1441471000	1146128000	843080000	715465000	628254000	584575000	505218000	474354000	493826000	474300000	447035000
Cost of Revenue	3771000000	3952000000	2951000000	2562000000	2520000000	2495000000	2361000000	2341000000	2561000000	2197000000	1617000000	1522000000	1697000000	1686000000	1799000000	2112000000	1287000000	540485000	0	0	0	0	0	0	0	0	243119000	0	230095000
Gross Profit	7746000000	7091000000	6497000000	6373000000	6263000000	5895000000	5940000000	4497000000	4166000000	3204000000	2430000000	2132000000	2050000000	1978000000	1838000000	1791000000	1431000000	931251000	1441471000	1146128000	843080000	715465000	628254000	584575000	505218000	474354000	250707000	474300000	216940000
Operating Expenses	4662000000	4351000000	4028000000	3865000000	3225000000	3530000000	3440000000	3014000000	2737000000	2181000000	1578000000	1338000000	1284000000	1238000000	1137000000	1091000000	890000000	576098000	1085010000	882284000	642264000	542345000	481073000	471176000	401891000	382983000	145847000	0	122906000
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Selling, General and Administrative	0	92000000	45000000	31000000	11000000	1000000	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Operating Expenses	4662000000	4259000000	3983000000	3834000000	3214000000	3529000000	3440000000	3014000000	2737000000	2181000000	1578000000	1338000000	1284000000	1238000000	1137000000	1091000000	890000000	576098000	1085010000	882284000	642264000	542345000	481073000	471176000	401891000	382983000	145847000	0	122906000
Operating Income	3084000000	2740000000	2469000000	2508000000	3038000000	2365000000	2500000000	1483000000	1429000000	1023000000	852000000	794000000	766000000	740000000	701000000	700000000	541000000	355153000	356461000	263844000	200816000	173120000	147181000	113399000	103327000	91371000	104860000	474300000	94034000
Net Interest(Non Operating)	-1229000000	-1091000000	-998000000	-1029000000	-1019000000	-959000000	-900000000	-632000000	-545000000	-534000000	-382000000	-361000000	-370000000	-350000000	-361000000	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Income	76000000	11000000	5000000	13000000	16000000	15000000	14000000	7000000	8000000	13000000	7000000	5000000	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Expense	1305000000	1102000000	1003000000	1042000000	1035000000	974000000	914000000	639000000	553000000	547000000	389000000	366000000	370000000	350000000	361000000	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Equity & Other Income/(Expense)	215000000	154000000	168000000	141000000	122000000	45000000	113000000	7000000	179000000	-38000000	-38000000	-1000000	40000000	0	1000000	-376000000	-306000000	-173843000	-148948000	-126062000	-88950000	-77380000	-66372000	-59007000	-46611000	-40891000	-45405000	-474300000	-41694000
Income Before Tax	2070000000	1803000000	1639000000	1620000000	2141000000	1451000000	1713000000	858000000	1063000000	451000000	432000000	432000000	436000000	390000000	341000000	324000000	235000000	181310000	207513000	137782000	111866000	95740000	80809000	54392000	56716000	50480000	59455000	0	52340000
Income Tax Expense	360000000	289000000	234000000	231000000	289000000	165000000	588000000	145000000	223000000	66000000	32000000	61000000	80000000	67000000	49000000	65000000	36000000	32538000	70416000	46927000	38236000	32488000	28088000	17633000	27476000	23066000	29449000	-36400000	20334000
Income Attributable to Non-Controlling Interest	137000000	120000000	111000000	115000000	130000000	120000000	97000000	53000000	35000000	6000000	-10000000	9000000	9000000	10000000	12000000	0	0	0	0	0	0	0	-721000	0	57000	0	0	0	-3034000
Net Income	1573000000	1394000000	1294000000	1274000000	1722000000	1166000000	1028000000	660000000	805000000	379000000	410000000	362000000	347000000	313000000	280000000	259000000	199000000	148772000	137097000	90855000	73630000	63252000	53442000	36759000	29183000	27414000	30006000	36400000	35040000
Depreciation and Amortization	1773000000	1868000000	1571000000	1569000000	883000000	1243000000	1179000000	983000000	873000000	688000000	541000000	470000000	422000000	408000000	360000000	348000000	273000000	177511000	158715000	115656000	62753000	65376000	62726000	52764000	45664000	43040000	42252000	0	37998000
EBITDA	4857000000	4608000000	4040000000	4077000000	3921000000	3608000000	3679000000	2466000000	2302000000	1711000000	1393000000	1264000000	1188000000	1148000000	1061000000	1048000000	814000000	532664000	515176000	379500000	263569000	238496000	209907000	166163000	148991000	134411000	147112000	474300000	132032000
Earnings Per Share (EPS)	3.1	2.78	2.61	2.6	3.79	2.75	2.32	1.89	2.61	1.41	1.74	1.66	1.71	1.65	1.54	1.56	1.4	1.42	1.35	1.07	1.06	0.97	0.9	0.68	0.56	0.53	0.6	0.59	0.63
Diluted Earnings Per Share	3.1	2.78	2.61	2.6	3.78	2.74	2.31	1.89	2.59	1.4	1.73	1.65	1.7	1.62	1.51	1.52	1.32	1.37	1.24	1.01	1.02	0.96	0.9	0.68	0.56	0.53	0.6	0.59	0.63
Weighted Average Shares Outstanding	486300000	478600000	470900000	464800000	436800000	424700000	415500000	308900000	278600000	225600000	202500000	190000000	181600000	172900000	170200000	157400000	137600000	103521127	101750000	84738000	69236000	65108000	59512000	54068000	52188000	51632000	50492000	49276000	48398904
Diluted Weighted Average Shares Outstanding	486500000	479000000	471400000	465400000	437500000	425200000	416200000	313400000	284700000	226100000	209300000	197200000	190000000	187100000	184800000	173700000	146212121	107299270	110562097	89955446	71834146	65716364	59512000	54068000	52188000	51632000	50492000	49276000	48398904

Disclaimer: The data contained in this website is not necessarily real-time nor accurate. All derived (stocks, indexes, futures) and Forex prices are not provided by exchanges but rather by our third party API www.financialmodellingprep.com, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. Therefore, Discounting Cash Flows Inc. doesn't bear any responsibility for any trading losses you might incur as a result of using this data. Discounting Cash Flows Inc. or anyone involved with Discounting Cash Flows Inc. will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible.