The Gabelli Equity Trust Inc. (GAB-PH) Annual Margin Report - Discounting Cash Flows
The Gabelli Equity Trust Inc.
GAB-PH (NYSE)

Annual Margin Analysis Report

Margins refer to the ratio between a financial report item and the revenue (Example: Net Income Margin = Net Income / Revenue).

This analysis provides a report of the company's key margins, which could be further used in a valuation model.

Interactive Assumptions

Margin Analysis (% of Revenue)

In USD

amounts of USD except for #

Average LTM 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
Revenue 105.3 148.2 32.81 34.08 -198 363 30.04 337.4 -127.7 325 183.1 30.54
Revenue Growth Rate 106.4% 351.7% -3.74% -117.2% -154.5% 1,109% -91.1% -364.1% -139.3% 77.48% 499.5% 2.86%
Cost of Revenue 20.2 20.64 0 0 20.27 23.39 0 18.89 19.28 18.72 0 0
Gross Profit 94.29 127.6 32.81 34.08 -218.3 339.6 30.04 318.5 -147 306.2 183.1 30.54
Gross Margin 99.42% 86.08% 100% 100% 110.2% 93.56% 100% 94.4% 115.1% 94.24% 100% 100%
Operating Income 102.8 205.9 11.09 12.22 -196.2 361 10.64 336.6 -127.9 323.3 181.5 12.88
Operating Margin 80.28% 138.9% 33.8% 35.85% 99.08% 99.44% 35.41% 99.79% 100.1% 99.48% 99.12% 42.16%
Net Income 143.9 201.3 201.3 231.4 -199.1 361 170.9 336.6 -127.9 323.3 181.5 -97.02
Net Margin 207.1% 135.8% 613.5% 679.1% 100.6% 99.44% 569.1% 99.79% 100.1% 99.48% 99.12% -317.7%

amounts of USD except for #

Average LTM 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
Revenue 105.3 148.2 32.81 34.08 -198 363 30.04 337.4 -127.7 325 183.1 30.54
Cash From Operating Activities Margin 198% 9.8% 695.8% 419.5% -118.1% -17.02% 0% 0% 0% 0% 0% 0%
Cash From Operating Activities 111.6 14.53 228.3 143 233.9 -61.79 0 0 0 0 0 0
Free Cash Flow Margin 198% 9.8% 695.8% 419.5% -118.1% -17.02% 0% 0% 0% 0% 0% 0%
Free Cash Flow 111.6 14.53 228.3 143 233.9 -61.79 0 0 0 0 0 0
Depreciation and Amortization Margin
0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Depreciation and Amortization
0 0 0 0 0 0 0 0 0 0 0
Capital Expenditure Margin
0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Capital Expenditure 0 0 0 0 0 0 0 0 0 0 0 0
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us