GHM Income Statement

Annual Quarterly

* In Millions (except for per share items) of USD
Developer Mode:
Millions Thousands Original
Period Ending: LTM
(Last Twelve Months) 		2023
03-31 		2022
03-31 		2021
03-31 		2020
03-31 		2019
03-31 		2018
03-31 		2017
03-31 		2016
03-31 		2015
03-31 		2014
03-31 		2013
03-31 		2012
03-31 		2011
03-31 		2010
03-31 		2009
03-31 		2008
03-31 		2007
03-31 		2006
03-31 		2005
03-31 		2004
03-31 		2003
03-31 		2002
03-31 		2001
03-31 		2000
03-31 		1999
03-31 		1998
03-31 		1996
12-31 		1995
12-31 		1994
12-31 		1993
12-31 		1992
12-31 		1991
12-31 		1990
12-31 		1989
12-31 		1988
12-31 		1987
12-31 		1986
12-31 		1985
12-31
Report Filing: 2023-06-08 2022-06-09 2021-06-02 2020-06-15 2019-05-31 2018-06-04 2017-06-05 2016-06-01 2015-06-02 2014-06-04 2013-06-05 2012-06-07 2011-06-03 2010-05-25 2009-06-02 2008-06-03 2007-06-05 2006-06-08 2005-06-23 2004-06-21 2003-06-10 2002-06-28 2001-06-21 2000-06-20 1999-06-25 1998-06-26 1997-03-28 1996-03-27 1994-12-31 1993-12-31 1992-12-31 1991-12-31 1990-12-31 1989-12-31 1988-12-31 1987-12-31 1986-12-31 1985-12-31
Revenue 43027000 122814000 97489000 90604000 91831000 77534000 91769000 90039000 135169000 102218000 104973000 103186000 74235000 62189000 101111000 86428000 65822000 55208000 41333000 43321000 49378000 47396000 44433000 38728000 53000000 56200000 51400000 49500000 47400000 61300000 62700000 70700000 77900000 67800000 62400000 59400000 54200000 76900000
Cost of Revenue 35870000 113685000 77020000 72456000 69922000 60204000 69608000 66784000 93365000 70406000 73151000 70551000 52384000 39958000 59399000 52266000 49003000 39249000 33793000 35772000 40028000 37319000 34637000 27714000 37100000 37100000 35100000 35600000 34000000 45700000 49900000 50300000 58400000 49000000 44600000 45900000 41200000 62500000
Gross Profit 7157000 9129000 20469000 18148000 21909000 17330000 22161000 23255000 41804000 31812000 31822000 32635000 21851000 22231000 41712000 34162000 16819000 15959000 7540000 7549000 9350000 10077000 9796000 11014000 15900000 19100000 16300000 13900000 13400000 15600000 12800000 20400000 19500000 18800000 17800000 13500000 13000000 14400000
Operating Expenses 7389000 20472000 17471000 15824000 24327000 30778000 15488000 14776000 20230000 17195000 16560000 15540000 13076000 12189000 14973000 13074000 10338000 9818000 7691000 9783000 10202000 10439000 9494000 9993000 12800000 13400000 12000000 10900000 11100000 14400000 15600000 15900000 16300000 14300000 14000000 12800000 11200000 14700000
Research & Development 4144000 3845000 3367000 3353000 3538000 3211000 3863000 3746000 3585000 3436000 3579000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Selling, General and Administrative 7235000 20386000 17471000 16868000 17641000 15410000 14624000 16331000 18283000 16973000 16332000 15540000 13009000 12093000 14825000 13074000 10338000 9818000 7691000 9783000 10202000 10439000 9494000 8943000 11800000 12400000 11100000 10000000 10100000 13000000 14200000 14500000 15100000 13100000 13000000 11800000 10500000 13100000
Other Operating Expenses -3990000 -3759000 -3367000 -4397000 3148000 12157000 -2999000 -5301000 -1638000 -3214000 -3351000 0 67000 96000 148000 0 0 0 0 0 0 0 0 1050000 1000000 1000000 900000 900000 1000000 1400000 1400000 1400000 1200000 1200000 1000000 1000000 700000 1600000
Operating Income -232000 -11343000 2998000 2324000 -2418000 -13448000 6673000 8479000 21574000 14617000 15262000 17095000 8775000 10042000 26739000 21088000 6481000 6141000 -151000 -2234000 -852000 -362000 302000 1021000 3100000 5700000 4300000 3000000 2300000 1200000 -2800000 4500000 3200000 4500000 3800000 700000 1800000 -300000
Net Interest(Non Operating) -242000 -400000 156000 1312000 1450000 594000 376000 251000 178000 93000 51000 -418000 -15000 19000 411000 -1036000 -10000 -17000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Interest Income 58000 50000 167000 1324000 1462000 606000 386000 261000 189000 94000 315000 58000 77000 55000 416000 -1026000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Interest Expense 300000 450000 11000 12000 12000 12000 10000 10000 11000 1000 264000 476000 92000 36000 5000 10000 10000 17000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Equity & Other Income/(Expense) -58000 527000 113000 -1324000 823000 0 0 0 0 0 264000 0 0 0 -411000 2052000 48000 -371000 510000 4081000 1044000 3839000 -328000 -2134000 -300000 -200000 -300000 -900000 -2100000 -600000 4700000 -1100000 -1200000 -500000 -1500000 -1400000 -500000 -3700000
Income Before Tax -532000 -11216000 3267000 2312000 -145000 -12854000 7049000 8730000 21752000 14710000 15577000 16677000 8760000 10061000 26739000 22104000 6519000 5753000 359000 1847000 192000 3477000 -26000 -1113000 2800000 5500000 4000000 2100000 200000 600000 1900000 3400000 2000000 4000000 2300000 -700000 1300000 -4000000
Income Tax Expense -51000 -2443000 893000 440000 163000 -3010000 2026000 2599000 7017000 4565000 4429000 6124000 2886000 3700000 9272000 7070000 758000 2167000 63000 -777000 59000 1172000 -221000 -280000 400000 1700000 900000 800000 200000 200000 600000 900000 700000 300000 500000 -100000 200000 200000
Income Attributable to Non-Controlling Interest 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 3202000 3694000 0 0 0 0 0 0 0 200000 8400000 0 -200000 1700000 0 -500000 1300000 500000 2300000 0
Net Income -481000 -8773000 2374000 1872000 -308000 -9844000 5023000 6131000 14735000 10145000 11148000 10553000 5874000 6361000 17467000 15034000 5761000 3586000 -2906000 -1070000 133000 2305000 195000 -833000 2400000 3800000 3100000 1100000 -8400000 400000 1500000 800000 1300000 4200000 500000 -1100000 -1200000 -4200000
Depreciation and Amortization 5987000 6176000 1945000 1968000 2205000 2222000 2326000 2435000 2308000 2199000 2079000 2024000 1648000 1797000 1111000 989000 887000 793000 780000 1035000 911000 956000 948000 1050000 1000000 1000000 900000 900000 1000000 1400000 1400000 1400000 1200000 1200000 1000000 1000000 700000 1600000
EBITDA 5755000 -5167000 4943000 4292000 -213000 -11226000 8999000 10914000 23882000 16816000 17341000 19119000 10423000 11839000 27850000 22077000 7368000 6934000 629000 -1199000 59000 594000 1250000 2071000 4100000 6700000 5200000 3900000 3300000 2600000 -1400000 5900000 4400000 5700000 4800000 1700000 2500000 1300000
Earnings Per Share (EPS) -0.0453 -0.83 0.24 0.19 -0.0314 -1.01 0.52 0.61 1.46 1.01 1.11 1.06 0.59 0.64 1.72 1.52 0.47 0.39 -0.17 -0.065 0.008 0.28 0.008 -0.11 0.3 0.45 0.16 0.14 -0.28 0.0139 0.0501 0.0283 0.0443 0.15 0.0181 -0.15 -0.16 -0.57
Diluted Earnings Per Share -0.0451 -0.83 0.24 0.19 -0.0314 -1.01 0.52 0.61 1.45 1 1.11 1.06 0.59 0.64 1.71 1.49 0.47 0.38 -0.17 -0.065 0.008 0.28 0.008 -0.11 0.29 0.44 0.15 0.14 -0.28 0.0139 0.0501 0.0283 0.0443 0.15 0.0181 -0.15 -0.16 -0.57
Weighted Average Shares Outstanding 10614000 10541000 9959000 9876000 9823000 9746534 9716000 9976000 10123000 10070000 10027000 9963000 9919000 9899000 10134000 9912000 12167500 9134140 16819900 16467010 8364407 8232143 7800000 7572727 8108108 8370044 7930000 7897500 29512500 7840000 7840000 9868421 7700000 7345000 7340000 7340000 7340000 7340000
Diluted Weighted Average Shares Outstanding 10654000 10541000 9959000 9879000 9823000 9764000 9728000 9983000 10143000 10104000 10051000 9998000 9958000 9937000 10195000 10084000 12312500 9336477 17166980 16467010 16720000 8351449 16130000 7572727 8219178 8597285 7930000 7897500 29512500 7840000 7840000 9868421 7700000 7345000 7340000 7340000 7340000 7340000

Disclaimer: The data contained in this website is not necessarily real-time nor accurate. All derived (stocks, indexes, futures) and Forex prices are not provided by exchanges but rather by our third party API www.financialmodellingprep.com, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. Therefore, Discounting Cash Flows Inc. doesn't bear any responsibility for any trading losses you might incur as a result of using this data. Discounting Cash Flows Inc. or anyone involved with Discounting Cash Flows Inc. will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible.