GLW Income Statement

Annual Quarterly

* In Millions (except for per share items) of USD
Developer Mode:
Millions Thousands Original
Period Ending: LTM
(Last Twelve Months) 		2023
12-31 		2022
12-31 		2021
12-31 		2020
12-31 		2019
12-31 		2018
12-31 		2017
12-31 		2016
12-31 		2015
12-31 		2014
12-31 		2013
12-31 		2012
12-31 		2011
12-31 		2010
12-31 		2009
12-31 		2008
12-31 		2007
12-31 		2006
12-31 		2005
12-31 		2004
12-31 		2003
12-31 		2002
12-31 		2001
12-31 		2000
12-31 		1999
12-31 		1998
12-31 		1997
12-31 		1996
12-31 		1995
12-31 		1994
12-31 		1993
12-31 		1992
12-31 		1991
12-31 		1990
12-31 		1989
12-31 		1988
12-31 		1987
12-31 		1986
12-31 		1985
12-31
Report Filing: 2024-02-12 2023-02-13 2022-02-14 2021-02-12 2020-02-18 2019-02-12 2018-02-15 2017-02-06 2016-02-12 2015-02-13 2014-02-10 2013-02-13 2012-02-13 2011-02-10 2010-02-10 2009-02-24 2008-02-15 2007-02-27 2006-02-24 2005-02-22 2004-03-01 2003-02-20 2002-03-04 2001-03-12 2000-03-07 1999-02-24 1998-03-10 1997-03-12 1996-03-07 1995-03-20 1994-03-18 1992-12-31 1991-12-31 1990-12-31 1989-12-31 1988-12-31 1987-12-31 1986-12-31 1985-12-31
Revenue 12588000000 14189000000 14082000000 11303000000 11503000000 11290000000 10116000000 9390000000 9111000000 9715000000 7819000000 8012000000 7890000000 6632000000 5395000000 5948000000 5860000000 5174000000 4579000000 3854000000 3090000000 3164000000 6272000000 7273000000 4297200000 3484000000 4089700000 3651600000 5313100000 4770500000 4004800000 3708700000 3259200000 2940500000 2439200000 2121500000 2083700000 1856300000 1690500000
Cost of Revenue 8657000000 9683000000 9019000000 7772000000 7468000000 6829000000 6084000000 5644000000 5458000000 5663000000 4495000000 4615000000 4324000000 3583000000 3302000000 3210000000 3111000000 2891000000 2595000000 2439000000 2241000000 2562000000 4380000000 3611000000 2320200000 1855900000 2084600000 1970800000 3008600000 2722500000 2316600000 2163100000 1890300000 1714500000 1429600000 1243800000 1261800000 1090300000 983500000
Gross Profit 3931000000 4506000000 5063000000 3531000000 4035000000 4461000000 4032000000 3746000000 3653000000 4052000000 3324000000 3397000000 3566000000 3049000000 2093000000 2738000000 2749000000 2283000000 1984000000 1415000000 849000000 602000000 1892000000 3662000000 1977000000 1628100000 2005100000 1680800000 2304500000 2048000000 1688200000 1545600000 1368900000 1226000000 1009600000 877700000 821900000 766000000 707000000
Operating Expenses 3041000000 3068000000 2951000000 3022000000 2729000000 2886000000 2402000000 2355000000 2331000000 2121000000 1953000000 2076000000 1872000000 1248000000 1702000000 1218000000 1668000000 1437000000 1371000000 2868000000 1504000000 3322000000 7892000000 2107000000 1345800000 1079600000 1243700000 1119200000 1717600000 1387000000 1227500000 1154800000 984500000 917500000 827100000 687700000 674800000 598300000 570100000
Research & Development 1076000000 1047000000 995000000 1154000000 1031000000 993000000 860000000 742000000 769000000 815000000 710000000 745000000 671000000 603000000 563000000 627000000 565000000 517000000 443000000 355000000 344000000 483000000 631000000 540000000 362600000 293900000 250700000 0 0 0 0 0 0 0 0 0 0 0 0
Selling, General and Administrative 1843000000 1898000000 1827000000 1747000000 1585000000 1799000000 1467000000 1472000000 1523000000 1211000000 1126000000 1165000000 1033000000 1015000000 881000000 901000000 912000000 857000000 756000000 653000000 599000000 716000000 1097000000 1047000000 602500000 487700000 671400000 831100000 1340200000 1048600000 947100000 906600000 753200000 706300000 655800000 533800000 529100000 468200000 443400000
Other Operating Expenses 122000000 123000000 129000000 121000000 113000000 94000000 75000000 141000000 39000000 95000000 117000000 166000000 168000000 -370000000 258000000 -310000000 191000000 63000000 172000000 1860000000 561000000 2123000000 6164000000 520000000 380700000 298000000 321600000 288100000 377400000 338400000 280400000 248200000 231300000 211200000 171300000 153900000 145700000 130100000 126700000
Operating Income 890000000 1438000000 2112000000 509000000 1306000000 1575000000 1630000000 1391000000 1322000000 1931000000 1371000000 1321000000 1694000000 1801000000 391000000 1520000000 1081000000 846000000 613000000 -1453000000 -655000000 -2720000000 -6000000000 1555000000 631200000 548500000 761400000 561600000 586900000 661000000 460700000 390800000 384400000 308500000 182500000 190000000 147100000 167700000 136900000
Net Interest(Non Operating) 367000000 -277000000 -289000000 -261000000 -200000000 -153000000 -110000000 -127000000 -119000000 -97000000 -112000000 -97000000 -70000000 -98000000 -63000000 26000000 227000000 194000000 0 0 0 0 0 -2000000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Interest Income 38000000 15000000 11000000 15000000 21000000 38000000 45000000 32000000 21000000 26000000 8000000 14000000 19000000 11000000 19000000 85000000 145000000 118000000 0 0 0 0 0 104600000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Interest Expense -329000000 292000000 300000000 276000000 221000000 191000000 155000000 159000000 140000000 123000000 120000000 111000000 89000000 109000000 82000000 59000000 -82000000 -76000000 0 0 0 0 0 106600000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Equity & Other Income/(Expense) -441000000 636000000 574000000 375000000 110000000 81000000 137000000 2428000000 283000000 1734000000 1214000000 893000000 1589000000 2142000000 1606000000 -23000000 -17000000 -79000000 -41000000 -127000000 -104000000 0 -111000000 -736000000 34300000 -88200000 -94400000 -55500000 -483000000 -209600000 -440600000 -32000000 37400000 116700000 193800000 205600000 97300000 47400000 -24300000
Income Before Tax 816000000 1797000000 2397000000 623000000 1216000000 1503000000 1657000000 3692000000 1486000000 3568000000 2473000000 2117000000 3213000000 3845000000 1934000000 1523000000 1291000000 961000000 572000000 -1580000000 -759000000 -2720000000 -6111000000 817000000 665500000 460300000 667000000 506100000 103900000 451400000 20100000 358800000 421800000 425200000 376300000 395600000 244400000 215100000 112600000
Income Tax Expense -168000000 411000000 491000000 111000000 256000000 437000000 2154000000 -3000000 147000000 1096000000 512000000 389000000 408000000 287000000 -74000000 -2405000000 80000000 55000000 578000000 1031000000 -254000000 -726000000 -452000000 407000000 188600000 132800000 227200000 163200000 154700000 170100000 35300000 92500000 110600000 136100000 116900000 103200000 55300000 52900000 5000000
Income Attributable to Non-Controlling Interest 403000000 70000000 0 0 0 0 0 0 0 0 0 0 0 0 0 -1329000000 -939000000 -949000000 -591000000 -446000000 -282000000 -692000000 -161000000 -13000000 -4800000 -66500000 0 167300000 0 0 0 278900000 0 0 0 0 0 0 0
Net Income 581000000 1316000000 1906000000 512000000 960000000 1066000000 -497000000 3695000000 1339000000 2472000000 1961000000 1728000000 2805000000 3558000000 2008000000 5257000000 2150000000 1855000000 585000000 -2165000000 -223000000 -1302000000 -5498000000 423000000 481700000 394000000 439800000 175600000 -50800000 281300000 -15200000 -12600000 311200000 289100000 259400000 292400000 189100000 162200000 107600000
Depreciation and Amortization 1369000000 1752000000 1712000000 1450000000 1386000000 1293000000 1158000000 1195000000 1184000000 1200000000 1002000000 997000000 957000000 854000000 792000000 695000000 607000000 591000000 512000000 523000000 517000000 661000000 1080000000 520000000 380700000 298000000 321600000 288100000 377400000 338400000 280400000 248200000 231300000 211200000 171300000 153900000 145700000 130100000 126700000
EBITDA 2259000000 3190000000 3824000000 1959000000 2692000000 2868000000 2788000000 2586000000 2506000000 3131000000 2373000000 2318000000 2651000000 2655000000 1183000000 2215000000 1688000000 1437000000 1125000000 -930000000 -138000000 -2059000000 -4920000000 2075000000 1011900000 846500000 1083000000 849700000 964300000 999400000 741100000 639000000 615700000 519700000 353800000 343900000 292800000 297800000 263600000
Earnings Per Share (EPS) 0.69 1.56 1.3 0.54 1.11 1.13 -0.56 3.53 1.02 1.82 1.35 1.1 1.8 2.28 1.3 3.37 1.37 1.2 0.4 -1.56 -0.22 -1.27 -5.89 0.49 0.22 0.19 0.21 0.0833 -0.0737 0.44 -0.0252 -0.0216 0.0917 0.085 0.0783 0.045 0.0283 0.0258 0.0175
Diluted Earnings Per Share 0.68 1.54 1.28 0.54 1.07 1.13 -0.56 3.23 1 1.73 1.34 1.09 1.78 2.25 1.28 3.32 1.34 1.16 0.38 -1.56 -0.22 -1.27 -5.89 0.49 0.22 0.19 0.21 0.0833 -0.0737 0.44 -0.0252 -0.0216 0.0917 0.085 0.0783 0.045 0.0283 0.0258 0.0175
Weighted Average Shares Outstanding 848000000 843000000 828000000 761000000 776000000 941000000 895000000 1020000000 1219000000 1305000000 1452000000 1494000000 1562000000 1558000000 1550000000 1560000000 1566000000 1545833333 1462500000 1386000000 1013636364 1028776978 933616299 859183673 2295000000 694500000 694800000 686100000 689400000 634545455 602510511 582276276 581282282 551681682 565870871 533681682 541081081 518726727 515267267
Diluted Weighted Average Shares Outstanding 859000000 857000000 844000000 772000000 899000000 941000000 895000000 1144000000 1343000000 1427000000 1462000000 1506000000 1583000000 1581000000 1568000000 1584000000 1566000000 1599137931 1539473684 1386000000 1013636364 1028776978 933616299 2619000000 2385000000 694500000 694800000 686100000 689400000 634545455 602510511 582276276 581282282 551681682 565870871 533681682 541081081 518726727 515267267

Disclaimer: The data contained in this website is not necessarily real-time nor accurate. All derived (stocks, indexes, futures) and Forex prices are not provided by exchanges but rather by our third party API www.financialmodellingprep.com, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. Therefore, Discounting Cash Flows Inc. doesn't bear any responsibility for any trading losses you might incur as a result of using this data. Discounting Cash Flows Inc. or anyone involved with Discounting Cash Flows Inc. will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible.