| Period Ending: |
LTM
(Last Twelve Months) |
2024 12-31 |
2023 12-31 |
2022 12-31 |
2021 12-31 |
2020 12-31 |
2019 12-31 |
2018 12-31 |
2017 12-31 |
2016 12-31 |
2015 12-31 |
2014 12-31 |
2013 12-31 |
2012 12-31 |
2011 12-31 |
2010 12-31 |
2009 12-31 |
2008 12-31 |
2007 12-31 |
2006 12-31 |
2005 12-31 |
2004 12-31 |
2003 12-31 |
2002 12-31 |
2001 12-31 |
2000 12-31 |
1999 12-31 |
1998 12-31 |
1997 12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price Ratios | |||||||||||||||||||||||||||||
| Price to Earnings Ratio | 31.08 | 8.02 | 17.38 | 3.78 | 3.39 | -4.83 | 22.46 | 10.5 | -449.4 | -3.51 | -0.733 | 16.13 | -65.51 | -2.61 | 11.1 | 11.99 | 11.36 | 5.66 | 5.29 | 9.61 | 10.25 | 7.23 | 4.89 | 22.15 | 8.82 | 8.58 | 19.94 | 22.23 | 19.12 |
| Price to Sales Ratio | 2.59 | 1.85 | 2.2 | 1.57 | 1.49 | 1.09 | 1.18 | 1.35 | 2.29 | 1.74 | 0.853 | 2.67 | 6.81 | 3.73 | 3.84 | 4.82 | 3.66 | 3.28 | 5.09 | 4.16 | 4.5 | 4.57 | 3.08 | 6.9 | 4.86 | 5.47 | 6.22 | 8.58 | 8.84 |
| Price to Book Ratio | 0.871 | 0.943 | 1.02 | 0.91 | 0.927 | 0.486 | 0.552 | 0.583 | 0.706 | 0.362 | 0.14 | 0.292 | 0.832 | 0.502 | 1.01 | 1.23 | 1.03 | 1.22 | 2.03 | 2.45 | 2.31 | 2.71 | 1.08 | 1.33 | 1.31 | 1.51 | 0.915 | 1.32 | 1.18 |
| Price to Free Cash Flow Ratio | 13.13 | 6.79 | -9.24 | 3.94 | 15.5 | 5.76 | 7.31 | 31.36 | -16.47 | -1.54 | -0.303 | -0.723 | -17.76 | -30.07 | 8.51 | -13.16 | -3.01 | 5.25 | 30.46 | 6.4 | 6.42 | 5.82 | 4.38 | 9 | 4.12 | 8.82 | 6.73 | 8.19 | -0.89 |
| Price to Operating Cash Flow Ratio | 9.4 | 4.9 | 7.33 | 3.46 | 3.19 | 4.73 | 5.27 | 4.76 | 11.15 | -19.46 | -10.91 | 10.38 | 20.76 | 3.79 | 8.51 | 7.4 | 7.12 | 3.9 | 9.31 | 6.4 | 6.42 | 5.82 | 4.38 | 9 | 4.12 | 8.82 | 6.73 | 8.19 | 17.27 |
| Price Earnings to Growth Ratio | -0.633 | 0.08 | -0.23 | -0.235 | -0.009 | 0.01 | -0.402 | -0.003 | 4.56 | 0.043 | 0.001 | -0.054 | 0.704 | 0.01 | -0.33 | 0.203 | -0.207 | -0.131 | 0.062 | 2.47 | -0.21 | 0.09 | 0.017 | -0.351 | -0.289 | 0.03 | -0.726 | -0.608 | 0 |
| EV to EBITDA | 8.56 | 6.7 | 10.19 | 5.05 | 4.72 | 13.35 | 10.72 | 8.18 | 15.97 | -192.2 | -5.55 | 14.58 | 13.67 | 5.47 | 7.7 | 8.86 | 9.37 | 4.73 | 4.45 | 7.89 | 8.51 | 6.52 | 4.72 | 10.21 | 6.98 | 7.19 | 9.58 | 11.76 | 12.37 |
| Liquidity Ratios | |||||||||||||||||||||||||||||
| Current Ratio | 0.814 | 1.22 | 1.23 | 1.41 | 1.49 | 1.18 | 1.17 | 0.852 | 2.45 | 6.88 | 1.78 | 2 | 14.12 | 8.77 | 7.3 | 6.33 | 1.02 | 1.9 | 6.01 | 1.37 | 1.99 | 3.91 | 1.82 | 4.73 | 4.97 | 14.77 | 3.07 | 1.92 | 2.46 |
| Quick Ratio | 0.814 | 1.06 | 1.05 | 1.2 | 1.31 | 1.07 | 1.05 | 0.8 | 2.34 | 6.47 | 1.65 | 1.59 | 13.89 | 8.67 | 6.96 | 6.21 | 0.911 | 1.87 | 5.79 | 1.17 | 1.69 | 3.81 | 1.82 | 4.73 | 4.97 | 14.77 | 3.04 | 1.92 | 2.46 |
| Cash Ratio | 0.3 | 0.551 | 0.515 | 0.637 | 0.794 | 0.633 | 0.381 | 0.564 | 1.7 | 4.88 | 0.899 | 1.31 | 13.25 | 6.89 | 4.2 | 4.61 | 0.277 | 1.6 | 4.6 | 0.351 | 0.668 | 1.94 | 0.397 | 0.103 | 0.128 | 0.116 | 0.018 | 0.035 | 0.024 |
| Debt Ratio | 0.426 | 0.408 | 0.421 | 0.382 | 0.411 | 0.455 | 0.451 | 0.46 | 0.453 | 0.456 | 0.444 | 0.288 | 0.232 | 0.281 | 0.295 | 0.29 | 0.321 | 0.311 | 0.327 | 0.362 | 0.373 | 0.36 | 0.36 | 0.361 | 0.342 | 0.31 | 0.315 | 0.312 | 0.307 |
| Debt to Equity Ratio | 0.791 | 0.726 | 0.765 | 0.65 | 0.736 | 0.905 | 0.885 | 0.89 | 0.871 | 0.869 | 0.835 | 0.411 | 0.309 | 0.402 | 0.427 | 0.419 | 0.503 | 0.464 | 0.506 | 0.609 | 0.617 | 0.575 | 0.582 | 0.601 | 0.547 | 0.452 | 0.464 | 0.458 | 0.446 |
| Long Term Debt to Capitalization | 0.399 | 0.385 | 0.396 | 0.349 | 0.375 | 0.412 | 0.404 | 0.365 | 0.441 | 0.461 | 0.439 | 0.28 | 0.236 | 0.278 | 0.294 | 0.29 | 0.308 | 0.214 | 0.318 | 0.354 | 0.359 | 0.345 | 0.352 | 0.375 | 0.354 | 0.311 | 0.314 | 0.303 | 0.298 |
| Total Debt to Capitalization | 0.442 | 0.421 | 0.433 | 0.394 | 0.424 | 0.475 | 0.469 | 0.471 | 0.465 | 0.465 | 0.455 | 0.291 | 0.236 | 0.287 | 0.299 | 0.295 | 0.334 | 0.317 | 0.336 | 0.379 | 0.382 | 0.365 | 0.368 | 0.375 | 0.354 | 0.311 | 0.317 | 0.314 | 0.308 |
| Interest Coverage Ratio | 1.81 | 3.1 | 1.82 | 7.74 | 12.87 | 0.416 | 1.69 | 1.93 | 0.837 | -1.54 | -8.46 | 7.72 | 2.41 | 2.66 | 7.71 | 10.96 | 12.54 | 15.27 | 14.18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29.56 | 13.29 |
| Cash Flow to Debt Ratio | 0.117 | 0.265 | 0.181 | 0.404 | 0.395 | 0.114 | 0.118 | 0.138 | 0.073 | -0.021 | -0.015 | 0.068 | 0.13 | 0.33 | 0.277 | 0.397 | 0.287 | 0.676 | 0.43 | 0.629 | 0.582 | 0.809 | 0.422 | 0.246 | 0.578 | 0.378 | 0.293 | 0.353 | 0.153 |
| Margins | |||||||||||||||||||||||||||||
| Gross Profit Margin | 25.44% | 47.38% | 23.7% | 37.87% | 43.9% | 7.25% | 16.43% | 24.01% | 13.07% | -21.35% | -30.88% | 25.36% | 31.32% | 38.23% | 68.24% | 68.57% | 87.25% | 77.63% | 67.77% | 66.09% | 66.39% | 82.23% | 100% | 100% | 100% | 100% | 99.01% | 99.11% | 99.29% |
| Operating Profit Margin | 20.16% | 32.46% | 21.29% | 39.08% | 42.69% | 3.25% | 14.26% | 22.1% | 10.89% | -27.25% | -126.1% | 20.15% | 18.18% | 26.82% | 40.43% | 45.01% | 35.28% | 59.24% | 102.5% | 48.49% | 48.31% | 68.72% | 75.47% | 54.32% | 70.11% | 75.9% | 54.23% | 59.07% | 63.06% |
| Pretax Profit Margin | 8.46% | 23.11% | 12.74% | 41.51% | 43.85% | -22.62% | 5.3% | 12.92% | -0.498% | -49.6% | -116.4% | 16.81% | 9.4% | 15.74% | 34.55% | 40.21% | 34.83% | 59.02% | 14.55% | 14.58% | 14.7% | 50.96% | 74.91% | 53.27% | 69.42% | 75.29% | 53.24% | 60.18% | 67.1% |
| Net Profit Margin | 8.34% | 23.05% | 12.67% | 41.48% | 43.82% | -22.65% | 5.27% | 12.88% | -0.51% | -49.54% | -116.5% | 16.54% | -10.4% | -143.2% | 34.55% | 40.21% | 32.2% | 57.96% | 96.23% | 43.24% | 43.89% | 63.26% | 63.07% | 31.16% | 55.12% | 63.83% | 31.22% | 38.6% | 46.23% |
| Operating Cash Flow Margin | 27.58% | 37.72% | 30.07% | 45.21% | 46.58% | 23.13% | 22.45% | 28.43% | 20.57% | -8.94% | -7.82% | 25.71% | 32.79% | 98.62% | 45.08% | 65.14% | 51.33% | 84.05% | 54.66% | 64.93% | 70% | 78.55% | 70.36% | 76.72% | 117.9% | 62.02% | 92.52% | 104.8% | 51.17% |
| Free Cash Flow Margin | 19.75% | 27.25% | -23.84% | 39.73% | 9.59% | 18.98% | 16.2% | 4.31% | -13.93% | -112.7% | -281.5% | -368.7% | -38.33% | -12.41% | 45.08% | -36.63% | -121.6% | 62.52% | 16.7% | 64.93% | 70% | 78.55% | 70.36% | 76.72% | 117.9% | 62.02% | 92.52% | 104.8% | -992.6% |
| Return | |||||||||||||||||||||||||||||
| Return on Assets | 1.51% | 6.61% | 3.22% | 14.18% | 15.26% | -5.06% | 1.25% | 2.86% | -0.082% | -5.41% | -10.14% | 1.27% | -0.952% | -13.44% | 6.26% | 7.11% | 5.78% | 14.49% | 24.79% | 15.16% | 13.61% | 23.48% | 13.62% | 3.61% | 9.26% | 12.04% | 3.12% | 4.06% | 4.25% |
| Return on Equity | 2.72% | 11.75% | 5.84% | 24.09% | 27.33% | -10.06% | 2.46% | 5.55% | -0.157% | -10.31% | -19.06% | 1.81% | -1.27% | -19.24% | 9.07% | 10.26% | 9.04% | 21.62% | 38.34% | 25.51% | 22.54% | 37.51% | 22.02% | 6.02% | 14.81% | 17.58% | 4.59% | 5.95% | 6.18% |
| Return on Capital Employed | 4.07% | 10% | 5.78% | 14.29% | 16.02% | 0.797% | 3.68% | 6.02% | 1.86% | -3.03% | -11.58% | 1.58% | 1.7% | 2.59% | 7.49% | 8.15% | 6.86% | 17.37% | 27.86% | 18.49% | 15.91% | 26.7% | 17.08% | 6.33% | 11.85% | 14.39% | 5.47% | 6.35% | 5.92% |
| Return on Invested Capital | 3.73% | 9.95% | 5.73% | 14.36% | 16.29% | 0.806% | 3.62% | 5.62% | 2.06% | -3.34% | -11.83% | 1.62% | 2.24% | -29.36% | 8.02% | 8.89% | 6.61% | 20.66% | 237.4% | 54.27% | 47.62% | 35.2% | 14.04% | 3.58% | 9.43% | 11.97% | 3.09% | 4.33% | 4.78% |
| Turnover Ratios | |||||||||||||||||||||||||||||
| Receivables Turnover Ratio | 0 | 9.55 | 8.01 | 37.57 | 27.78 | 16.98 | 11.1 | 21.54 | 19.69 | 4.77 | 3 | 12.13 | 8.85 | 7.79 | 8.29 | 29.36 | 13.21 | 25.98 | 8.26 | 11.49 | 11.42 | 9.8 | 3.33 | 3.97 | 5.85 | 2.45 | 3.4 | 2.65 | 1.91 |
| Payables Turnover Ratio | 0 | 43.21 | 70.97 | 96.85 | 104.5 | 30.64 | 47.56 | 64.31 | 74.04 | 108.6 | 97.99 | 14.62 | 18.03 | 18.05 | 14.6 | 7.8 | 2.34 | 10.19 | 45.83 | 4.43 | 17.06 | 51.85 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inventory Turnover Ratio | 0 | 13.6 | 16.53 | 15.23 | 15.56 | 22.41 | 20.89 | 17.71 | 19.85 | 17.43 | 16.38 | 5.45 | 14.91 | 19.52 | 7.92 | 20.2 | 2.71 | 15.18 | 7.24 | 7.33 | 5.93 | 14.78 | 0 | 0 | 0 | 0 | 3.49 | 0 | 0 |
| Fixed Asset Turnover Ratio | 0.203 | 0.321 | 0.284 | 0.39 | 0.397 | 0.253 | 0.273 | 0.272 | 0.198 | 0.133 | 0.103 | 0.082 | 0.13 | 0.136 | 0.217 | 0.209 | 0.196 | 0.347 | 0.376 | 0.395 | 0.351 | 0.45 | 0.236 | 0.12 | 0.174 | 0.205 | 0.103 | 0.111 | 0.099 |
| Asset Turnover Ratio | 0.181 | 0.287 | 0.254 | 0.342 | 0.348 | 0.223 | 0.238 | 0.222 | 0.16 | 0.109 | 0.087 | 0.077 | 0.092 | 0.094 | 0.181 | 0.177 | 0.18 | 0.25 | 0.258 | 0.351 | 0.31 | 0.371 | 0.216 | 0.116 | 0.168 | 0.189 | 0.1 | 0.105 | 0.092 |
| Per Share Items () | |||||||||||||||||||||||||||||
| Revenue Per Share | 3.08 | 4.84 | 4.43 | 5.55 | 6.26 | 4.23 | 4.91 | 4.55 | 3.68 | 2.71 | 6.27 | 8.49 | 6.75 | 7.03 | 17.82 | 23.09 | 18.13 | 22.32 | 23.73 | 28.43 | 26.96 | 36.54 | 20.29 | 10.84 | 16.57 | 20.55 | 10.84 | 12.13 | 16.02 |
| Operating Cash Flow Per Share | 0.849 | 1.83 | 1.33 | 2.51 | 2.91 | 0.98 | 1.1 | 1.29 | 0.757 | -0.242 | -0.49 | 2.18 | 2.21 | 6.94 | 8.03 | 15.04 | 9.31 | 18.76 | 12.97 | 18.46 | 18.87 | 28.7 | 14.28 | 8.32 | 19.53 | 12.75 | 10.03 | 12.7 | 8.2 |
| Free Cash Flow Per Share | 0.608 | 1.32 | -1.06 | 2.2 | 0.6 | 0.804 | 0.795 | 0.196 | -0.513 | -3.05 | -17.65 | -31.31 | -2.59 | -0.873 | 8.03 | -8.46 | -22.06 | 13.96 | 3.96 | 18.46 | 18.87 | 28.7 | 14.28 | 8.32 | 19.53 | 12.75 | 10.03 | 12.7 | -159 |
| Cash & Short Term Investments | 0.535 | 0.646 | 0.582 | 0.672 | 1.02 | 1.07 | 0.618 | 2.12 | 2.47 | 2.24 | 3.39 | 3.71 | 17.66 | 14.94 | 8.83 | 13.67 | 2.14 | 21 | 22.11 | 2.3 | 3.4 | 8.52 | 1.7 | 0.061 | 0.075 | 0.067 | 0.019 | 0.085 | 0.083 |
| Earnings Per Share | 0.257 | 1.12 | 0.562 | 2.3 | 2.74 | -0.959 | 0.259 | 0.587 | -0.019 | -1.34 | -7.3 | 1.4 | -0.701 | -10.07 | 6.16 | 9.29 | 5.84 | 12.94 | 22.84 | 12.29 | 11.83 | 23.11 | 12.8 | 3.38 | 9.13 | 13.12 | 3.39 | 4.68 | 7.41 |
| EBITDA Per Share | 1.75 | 2.27 | 1.62 | 2.81 | 3.31 | 0.913 | 1.35 | 1.65 | 1.03 | -0.072 | -6.11 | 3.49 | 3.32 | 5.91 | 11.49 | 15.3 | 10.31 | 16.92 | 28.95 | 18.41 | 17.65 | 29.75 | 20.06 | 10.63 | 16.35 | 20.34 | 10.62 | 11.9 | 15.75 |
| Dividend Per Share | 0.052 | 1.2 | 0.5 | 2.35 | 1.67 | 0.05 | 0.324 | 0.45 | 0 | 0 | 0 | 2.54 | 3.27 | 5.53 | 9.21 | 8.06 | 1.15 | 12.66 | 11.51 | 16.55 | 20.94 | 20.95 | 12.64 | 8.33 | 19.52 | 12.25 | 8.29 | 10.87 | 8.19 |
| Enterprise Value Per Share | 14.95 | 15.22 | 16.53 | 14.22 | 15.65 | 12.19 | 14.5 | 13.45 | 16.38 | 13.77 | 33.95 | 50.86 | 45.37 | 32.36 | 88.5 | 135.6 | 96.6 | 79.99 | 128.8 | 145.3 | 150.3 | 194.1 | 94.72 | 108.6 | 114.2 | 146.2 | 101.7 | 140 | 194.9 |
| Book Value Per Share | 9.45 | 9.5 | 9.61 | 9.55 | 10.03 | 9.53 | 10.52 | 10.57 | 11.95 | 13.01 | 38.31 | 77.63 | 55.25 | 52.33 | 67.85 | 90.52 | 64.54 | 59.85 | 59.57 | 48.19 | 52.49 | 61.63 | 58.13 | 56.18 | 61.68 | 74.64 | 73.77 | 78.68 | 119.8 |
| Price Per Share | 8.23 | 8.96 | 9.76 | 8.69 | 9.3 | 4.63 | 5.81 | 6.16 | 8.44 | 4.71 | 5.35 | 22.65 | 45.95 | 26.25 | 68.35 | 111.3 | 66.3 | 73.25 | 120.8 | 118.2 | 121.3 | 167.2 | 62.6 | 74.85 | 80.5 | 112.5 | 67.5 | 104.1 | 141.6 |
| Dividend Ratios | |||||||||||||||||||||||||||||
| Dividend Payout Ratio | 292.9% | 107.5% | 89.09% | 102.1% | 60.83% | -5.2% | 125.4% | 76.79% | 0% | 0% | 0% | 181.2% | -465.8% | -54.87% | 149.6% | 86.79% | 19.72% | 97.86% | 50.39% | 134.7% | 177% | 90.64% | 98.72% | 246.6% | 213.8% | 93.35% | 244.8% | 232.1% | 110.6% |
| Annual Dividend Yield | 0.627% | 13.39% | 5.13% | 27.05% | 17.93% | 1.08% | 5.58% | 7.31% | 0% | 0% | 0% | 11.24% | 7.11% | 21.05% | 13.47% | 7.24% | 1.74% | 17.28% | 9.53% | 14.01% | 17.27% | 12.53% | 20.19% | 11.13% | 24.25% | 10.89% | 12.28% | 10.44% | 5.79% |
| Effective Tax Rate | 1.34% | 0.245% | 0.48% | 0.082% | 0.074% | -0.095% | 0.633% | 0.274% | -2.44% | 0.121% | -0.086% | 0% | 0% | 1,010% | 2.01% | 1.88% | 2.07% | -4.02% | -559.8% | -196.3% | -197.9% | -24.16% | 17.3% | 45.43% | 22.58% | 16.84% | 43.23% | 30.69% | 18.02% |
| Short Term Coverage Ratio | 1.49 | 3.21 | 2.43 | 5.35 | 4.82 | 1.22 | 1.63 | 0.395 | 0.848 | -12.97 | -0.666 | 1.25 | 0 | 7.83 | 11.84 | 17.35 | 2.48 | 1.64 | 5.38 | 6.12 | 6.26 | 9.43 | 6.3 | 0 | 0 | 0 | 22.16 | 7.01 | 3.21 |
| Capital Expenditure Coverage Ratio | 3.52 | 3.6 | 0.558 | 8.25 | 1.26 | 5.57 | 3.59 | 1.18 | 0.596 | -0.086 | -0.029 | 0.065 | 0.461 | 0.888 | 0 | 0.64 | 0.297 | 3.9 | 1.44 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.049 |
| EBIT Per Revenue | 0.202 | 0.325 | 0.213 | 0.391 | 0.427 | 0.033 | 0.143 | 0.221 | 0.109 | -0.273 | -1.26 | 0.201 | 0.182 | 0.268 | 0.404 | 0.45 | 0.353 | 0.592 | 1.03 | 0.485 | 0.483 | 0.687 | 0.755 | 0.543 | 0.701 | 0.759 | 0.542 | 0.591 | 0.631 |
| EBITDA Per Revenue | 0.403 | 0.469 | 0.366 | 0.507 | 0.53 | 0.216 | 0.276 | 0.361 | 0.279 | -0.026 | -0.975 | 0.411 | 0.492 | 0.841 | 0.645 | 0.663 | 0.569 | 0.758 | 1.22 | 0.647 | 0.655 | 0.814 | 0.989 | 0.98 | 0.987 | 0.989 | 0.979 | 0.981 | 0.983 |
| Days of Sales Outstanding | 0 | 38.21 | 45.57 | 9.72 | 13.14 | 21.5 | 32.89 | 16.95 | 18.54 | 76.57 | 121.9 | 30.08 | 41.23 | 46.88 | 44 | 12.43 | 27.64 | 14.05 | 44.21 | 31.76 | 31.96 | 37.23 | 109.8 | 92 | 62.37 | 148.8 | 107.5 | 137.7 | 191.4 |
| Days of Inventory Outstanding | 0 | 26.83 | 22.08 | 23.97 | 23.46 | 16.29 | 17.47 | 20.61 | 18.38 | 20.95 | 22.29 | 66.96 | 24.47 | 18.7 | 46.1 | 18.07 | 134.6 | 24.05 | 50.39 | 49.83 | 61.56 | 24.69 | 0 | 0 | 0 | 0 | 104.5 | 0 | 0 |
| Days of Payables Outstanding | 0 | 8.45 | 5.14 | 3.77 | 3.49 | 11.91 | 7.67 | 5.68 | 4.93 | 3.36 | 3.73 | 24.96 | 20.24 | 20.22 | 25 | 46.82 | 155.7 | 35.82 | 7.96 | 82.41 | 21.4 | 7.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash Conversion Cycle | 0 | 56.6 | 62.51 | 29.92 | 33.1 | 25.88 | 42.69 | 31.88 | 31.99 | 94.15 | 140.4 | 72.08 | 45.46 | 45.36 | 65.1 | -16.33 | 6.52 | 2.28 | 86.64 | -0.816 | 72.12 | 54.88 | 109.8 | 92 | 62.37 | 148.8 | 212 | 137.7 | 191.4 |
| Cash Conversion Ratio | 3.31 | 1.64 | 2.37 | 1.09 | 1.06 | -1.02 | 4.26 | 2.21 | -40.3 | 0.181 | 0.067 | 1.55 | -3.15 | -0.689 | 1.3 | 1.62 | 1.59 | 1.45 | 0.568 | 1.5 | 1.6 | 1.24 | 1.12 | 2.46 | 2.14 | 0.972 | 2.96 | 2.71 | 1.11 |
| Free Cash Flow to Earnings | 2.37 | 1.18 | -1.88 | 0.958 | 0.219 | -0.838 | 3.07 | 0.335 | 27.29 | 2.28 | 2.42 | -22.3 | 3.69 | 0.087 | 1.3 | -0.911 | -3.78 | 1.08 | 0.174 | 1.5 | 1.6 | 1.24 | 1.12 | 2.46 | 2.14 | 0.972 | 2.96 | 2.71 | -21.47 |