| Period Ending: |
LTM
(Last Twelve Months) |
2025 12-31 |
2024 12-31 |
2023 12-31 |
2022 12-31 |
2021 12-31 |
2020 12-31 |
2019 12-31 |
2018 12-31 |
2017 12-31 |
2016 12-31 |
2015 12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price Ratios | ||||||||||||
| Price to Earnings Ratio | -1.95 | -2.79 | -0.661 | -4.85 | -6.96 | 9.35 | -13.63 | 13.9 | 12.42 | 14.39 | 23.23 | 6,159 |
| Price to Sales Ratio | 0.691 | 0.791 | -0.827 | -13.53 | 3.63 | 7.3 | 5.25 | 9.13 | 8.55 | 6.51 | 13.46 | 96.76 |
| Price to Book Ratio | 0.146 | 0.208 | 0.221 | 0.357 | 0.289 | 0.631 | 0.59 | 0.957 | 0.947 | 0.926 | 1.92 | 1.75 |
| Price to Free Cash Flow Ratio | -25.73 | 43.08 | 22.86 | 5.89 | 4.82 | 10.6 | 27.2 | 15.77 | 13.64 | 39.45 | 23.14 | 263.4 |
| Price to Operating Cash Flow Ratio | 66 | 43.08 | 15.64 | 5.89 | 4.82 | 10.6 | 27.2 | 15.77 | 12.56 | 25.15 | 23.14 | 263.4 |
| Price Earnings to Growth Ratio | -0.101 | 0.038 | -0.003 | -0.11 | 0.038 | -0.035 | 0.088 | -1.55 | 0.088 | -0.536 | 0.001 | 0 |
| EV to EBITDA | 23.56 | 19.06 | -8 | -41.64 | 8,841 | 10.84 | 8.15 | 29.31 | 2,976 | |||
| Liquidity Ratios | ||||||||||||
| Current Ratio | 0.165 | 0.197 | 3.35 | 3.14 | 4.95 | 7.03 | 5.47 | 0.143 | 4.63 | 0.071 | 0.064 | 0.255 |
| Quick Ratio | 0.165 | 0.197 | 3.35 | 3.14 | 4.95 | 7.03 | 5.47 | 0.143 | 4.63 | 0.071 | 0.064 | 0.255 |
| Cash Ratio | 0.18 | 0.18 | 0.145 | 0.212 | 0.193 | 6.66 | 5.22 | 0.11 | 3.71 | 0.065 | 0.052 | 0.238 |
| Debt Ratio | 0.668 | 0.668 | 0.696 | 0.685 | 0.704 | 0.567 | 0.362 | 0.329 | 0.297 | 0.049 | 0.397 | 0.231 |
| Debt to Equity Ratio | 2.12 | 2.12 | 2.38 | 2.27 | 2.47 | 2.23 | 1.64 | 1.44 | 1.21 | 0.146 | 1.39 | 0.343 |
| Long Term Debt to Capitalization | 0.676 | 0.676 | 0.586 | 0.556 | 0.64 | 0.691 | 0.621 | 0.583 | 0.527 | 0.128 | 0.581 | 0.256 |
| Total Debt to Capitalization | 0.68 | 0.68 | 0.704 | 0.694 | 0.712 | 0.691 | 0.621 | 0.59 | 0.547 | 0.128 | 0.581 | 0.256 |
| Interest Coverage Ratio | 0.441 | 0.647 | -1.27 | -0.273 | 0 | 0 | 0 | 0 | 1.69 | 2.26 | 4.2 | 1.06 |
| Cash Flow to Debt Ratio | 0.001 | 0.002 | 0.006 | 0.027 | 0.024 | 0.027 | 0.013 | 0.042 | 0.063 | 0.251 | 0.06 | 0.019 |
| Margins | ||||||||||||
| Gross Profit Margin | 53.64% | 83.02% | 103.2% | 123.4% | 100% | 100% | 100% | 100% | 82.51% | 90.68% | 87.26% | 99.17% |
| Operating Profit Margin | 36.9% | 43.59% | 115% | 219.2% | 0% | 0% | 0% | 0% | 168.7% | 81.27% | 75.99% | 5.74% |
| Pretax Profit Margin | -35.05% | -28.22% | -125.1% | 278.3% | -52.14% | 78.31% | -37.98% | 65.73% | 68.85% | 45.23% | 57.91% | 2.37% |
| Net Profit Margin | -35.35% | -28.33% | 125.1% | 278.7% | -52.17% | 78.09% | -38.54% | 65.73% | 68.85% | 45.24% | 57.93% | 1.57% |
| Operating Cash Flow Margin | 1.04% | 1.84% | -5.29% | -229.8% | 75.26% | 68.89% | 19.3% | 57.91% | 68.08% | 25.88% | 58.18% | 36.74% |
| Free Cash Flow Margin | -2.69% | 1.84% | -3.62% | -229.8% | 75.26% | 68.89% | 19.3% | 57.91% | 62.68% | 16.5% | 58.18% | 36.74% |
| Return | ||||||||||||
| Return on Assets | -2.36% | -2.34% | -9.79% | -2.22% | -1.18% | 1.71% | -0.958% | 1.57% | 1.88% | 2.13% | 2.36% | 0.019% |
| Return on Equity | -7.12% | -7.45% | -33.44% | -7.36% | -4.15% | 6.75% | -4.33% | 6.89% | 7.62% | 6.43% | 8.26% | 0.028% |
| Return on Capital Employed | 3.3% | 4.83% | -12.6% | -2.54% | 0% | 0% | 0% | 0% | 4.63% | 11.54% | 10.84% | 0.104% |
| Return on Invested Capital | 2.5% | 3.86% | -9.5% | -1.9% | 0% | 0% | 0% | 0% | 8.98% | 11.37% | 4.8% | 0.056% |
| Turnover Ratios | ||||||||||||
| Receivables Turnover Ratio | 0.076 | 0.094 | -0.087 | -0.009 | 0.024 | 8.17 | 8.47 | 9.43 | 8.92 | 16.59 | 15.28 | 2.27 |
| Payables Turnover Ratio | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.51 | 3.52 | 11.87 | 1 |
| Inventory Turnover Ratio | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Fixed Asset Turnover Ratio | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Asset Turnover Ratio | 0.067 | 0.083 | -0.078 | -0.008 | 0.023 | 0.022 | 0.025 | 0.024 | 0.027 | 0.047 | 0.041 | 0.012 |
| Per Share Items () | ||||||||||||
| Revenue Per Share | 2.47 | 3.03 | -3.37 | -0.439 | 1.48 | 1.6 | 1.9 | 2.01 | 2.11 | 2.73 | 1.41 | 0.196 |
| Operating Cash Flow Per Share | 0.026 | 0.056 | 0.178 | 1.01 | 1.11 | 1.1 | 0.367 | 1.17 | 1.44 | 0.705 | 0.821 | 0.072 |
| Free Cash Flow Per Share | -0.066 | 0.056 | 0.122 | 1.01 | 1.11 | 1.1 | 0.367 | 1.17 | 1.32 | 0.45 | 0.821 | 0.072 |
| Cash & Short Term Investments | 1.69 | 1.67 | 1.79 | 3.65 | 2.51 | 3.52 | 4.74 | 1.75 | 2.4 | 2.49 | 1.3 | 1.25 |
| Earnings Per Share | -0.872 | -0.86 | -4.22 | -1.22 | -0.77 | 1.25 | -0.733 | 1.32 | 1.45 | 1.23 | 0.818 | 0.003 |
| EBITDA Per Share | 1.05 | 1.32 | -3.88 | -0.962 | 0 | 0 | 0 | 0.005 | 3.56 | 2.21 | 1.07 | 0.007 |
| Dividend Per Share | 0.21 | 0.25 | 0.783 | 1.11 | 1.24 | 1.22 | 0.62 | 1.63 | 1.58 | 0.321 | 0 | 0 |
| Enterprise Value Per Share | 24.82 | 25.21 | 31.01 | 40.07 | 48.69 | 49.61 | 32.95 | 44.3 | 38.59 | 18.05 | 31.43 | 21.49 |
| Book Value Per Share | 12.25 | 11.55 | 12.61 | 16.63 | 18.57 | 18.56 | 16.93 | 19.2 | 19.05 | 19.17 | 9.9 | 10.89 |
| Price Per Share | 1.79 | 2.4 | 2.79 | 5.94 | 5.36 | 11.71 | 9.99 | 18.38 | 18.03 | 17.74 | 19 | 19 |
| Dividend Ratios | ||||||||||||
| Dividend Payout Ratio | -64.8% | -29.08% | -18.55% | -90.74% | -161.3% | 97.67% | -84.52% | 123.1% | 108.9% | 26% | 0% | 0% |
| Annual Dividend Yield | 11.76% | 10.42% | 28.05% | 18.69% | 23.18% | 10.44% | 6.2% | 8.86% | 8.77% | 1.81% | 0% | 0% |
| Effective Tax Rate | -0.363% | -0.363% | 0.005% | -0.151% | -0.042% | 0.28% | -1.49% | -0.006% | -0.003% | -0.008% | -0.031% | 33.65% |
| Short Term Coverage Ratio | 0.001 | 0.002 | 0.015 | 0.06 | 0.087 | 0 | 0 | 1.47 | 0 | 0.539 | 0 | 0 |
| Capital Expenditure Coverage Ratio | 0.28 | 0 | 3.16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT Per Revenue | 0.369 | 0.436 | 1.15 | 2.19 | 0 | 0 | 0 | 0 | 1.69 | 0.813 | 0.76 | 0.057 |
| EBITDA Per Revenue | 0.427 | 0.436 | 1.15 | 2.19 | 0 | 0 | 0 | 0.002 | 1.69 | 0.813 | 0.76 | 0.037 |
| Days of Sales Outstanding | 4,797 | 3,863 | -4,184 | -41,596 | 15,241 | 44.68 | 43.09 | 38.69 | 40.91 | 22.01 | 23.89 | 161.1 |
| Days of Inventory Outstanding | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days of Payables Outstanding | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 145.6 | 103.7 | 30.74 | 365 |
| Cash Conversion Cycle | 4,797 | 3,863 | -4,184 | -41,596 | 15,241 | 44.68 | 43.09 | 38.69 | -104.7 | -81.66 | -6.85 | -203.9 |
| Cash Conversion Ratio | -0.03 | -0.065 | -0.042 | -0.824 | -1.44 | 0.882 | -0.501 | 0.881 | 0.989 | 0.572 | 1 | 23.38 |
| Free Cash Flow to Earnings | 0.076 | -0.065 | -0.029 | -0.824 | -1.44 | 0.882 | -0.501 | 0.881 | 0.91 | 0.365 | 1 | 23.38 |