GRAB Income Statement


* In Millions (except for per share items) of USD
Period Ending: LTM
(Last Twelve Months)
2023
12-31
2022
12-31
2021
12-31
2020
12-31
2019
12-31
Report Filing: 2024-03-28 2023-04-26 2022-04-28 2020-12-31 2019-12-31
Revenue 2359000000 1433000000 675000000 469000000 -845000000
Cost of Revenue 1499000000 1356000000 1070000000 963000000 1320000000
Gross Profit 860000000 77000000 -395000000 -494000000 -2165000000
Operating Expenses 1264000000 1392000000 1160000000 804000000 845000000
Research & Development 421000000 466000000 357000000 257000000 231000000
Selling, General and Administrative 843000000 926000000 785000000 477000000 542000000
Other Operating Expenses 0 0 18000000 70000000 72000000
Operating Income -404000000 -1315000000 -1555000000 -1298000000 -3010000000
Net Interest(Non Operating) 98000000 -246000000 -1636000000 -1391000000 -977000000
Interest Income 197000000 107000000 65000000 42000000 76000000
Interest Expense 99000000 353000000 1701000000 1433000000 1053000000
Equity & Other Income/(Expense) -153000000 -173000000 -361000000 -54000000 6000000
Income Before Tax -459000000 -1734000000 -3552000000 -2743000000 -3981000000
Income Tax Expense 19000000 6000000 3000000 2000000 7000000
Income Attributable to Non-Controlling Interest -44000000 0 0 0 0
Net Income -434000000 -1740000000 -3555000000 -2745000000 -3988000000
Depreciation and Amortization 145000000 142000000 -277000000 512000000 807000000
EBITDA -259000000 -1173000000 -1832000000 -786000000 -2203000000
Earnings Per Share (EPS) -0.11 -0.46 -6.58 -43.92 -1.07
Diluted Earnings Per Share -0.11 -0.46 -6.58 -43.92 -1.07
Weighted Average Shares Outstanding 3894724000 3814492000 539947000 62500000 3741090081
Diluted Weighted Average Shares Outstanding 3894724000 3814492000 539947000 62500000 3741090081

Disclaimer: The data contained in this website is not necessarily real-time nor accurate. All derived (stocks, indexes, futures) and Forex prices are not provided by exchanges but rather by our third party API www.financialmodellingprep.com, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. Therefore, Discounting Cash Flows Inc. doesn't bear any responsibility for any trading losses you might incur as a result of using this data. Discounting Cash Flows Inc. or anyone involved with Discounting Cash Flows Inc. will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible.