| Period Ending: |
LTM
(Last Twelve Months) |
2024 12-31 |
2023 12-31 |
2022 12-31 |
2021 12-31 |
2020 12-31 |
2019 12-31 |
2018 12-31 |
2017 12-31 |
2016 12-31 |
2015 12-31 |
2014 12-31 |
2013 12-31 |
2012 12-31 |
2011 12-31 |
2010 12-31 |
2009 12-31 |
2008 12-31 |
2007 12-31 |
2006 12-31 |
2005 12-31 |
2004 12-31 |
2003 12-31 |
2002 12-31 |
2001 12-31 |
2000 12-31 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price Ratios | |||||||||||||||||||||||||||
| Price to Earnings Ratio | 18.59 | 12.13 | 35.36 | 28.91 | 5.15 | 10.26 | 8.46 | 5.23 | 6.51 | 7.56 | 9.23 | 27.62 | 12.51 | 24.8 | 9.61 | -24.31 | -13.59 | -108.5 | 34.09 | 28.9 | 253.9 | -169.9 | -38.88 | 94.1 | 29.56 | 60.91 | |
| Price to Sales Ratio | 8.87 | 7.69 | 9.27 | 9.89 | 17.14 | 12.96 | 11.81 | 9.82 | 10.46 | 9.46 | 8.25 | 9.35 | 8.93 | 9.77 | 8.18 | 3.53 | 1.56 | 0.45 | 1.7 | 2 | 2.13 | 1.69 | 1.54 | 1.58 | 1.78 | 2.36 | |
| Price to Book Ratio | 0.981 | 0.764 | 0.916 | 0.823 | 1.27 | 1.12 | 1.03 | 0.974 | 1.09 | 1.08 | 0.965 | 1.19 | 1.09 | 2.02 | 1.67 | 0.847 | 0.361 | 0.216 | 0.776 | 1.03 | 1.05 | 0.859 | 0.77 | 0.693 | 0.838 | 0.88 | |
| Price to Free Cash Flow Ratio | 14.32 | 12.93 | 15.45 | 16.28 | 25.78 | 24.63 | 21.14 | 19.51 | 31.07 | 15.04 | 13.41 | 39.82 | 18.45 | 15.41 | 23.53 | 17.2 | 6.93 | 19.42 | -42.43 | -23.57 | -11.31 | -9.2 | -9.79 | -4.15 | -105.4 | 0 | |
| Price to Operating Cash Flow Ratio | 14.41 | 12.92 | 15.43 | 16.23 | 25.72 | 18.05 | 17.63 | 15.4 | 14.68 | 13.2 | 11.17 | 20.88 | 14.19 | 15.17 | 13.13 | 14.24 | 5.47 | 4.08 | 17.62 | 32.58 | 23.36 | 21.14 | 14.4 | 35.53 | 12.63 | 0 | |
| Price Earnings to Growth Ratio | -1.49 | 0.074 | -3.67 | -0.327 | 0.03 | -3.81 | -0.362 | 0.156 | 0.227 | 0.171 | 0.052 | -0.533 | -3.64 | -16.12 | -0.024 | -1.44 | -0.013 | 0.983 | -0.772 | 0.036 | -1.44 | 2.24 | 0.114 | -1.37 | 0.281 | 0 | |
| EV to EBITDA | 18.94 | 16.94 | 19.84 | 21.2 | 29.91 | 5,030 | 20.03 | 9.9 | 11.33 | 10.43 | 13.75 | 16.15 | 15.2 | 15.41 | 17.42 | 144 | 12.7 | -20.84 | 22.46 | -170.7 | 44.32 | 63.68 | 12.53 | 24.55 | 14.83 | ||
| Liquidity Ratios | |||||||||||||||||||||||||||
| Current Ratio | 1.82 | 1.07 | 0.395 | 0.442 | 2.96 | 2.26 | 3.78 | 8.39 | 4.02 | 4.29 | 1.25 | 0.978 | 0.98 | 1.35 | 1.82 | 1.33 | 3.71 | 0.617 | 1.02 | 1.33 | 1.2 | 1.54 | 1.5 | 1.36 | 0.832 | 1.12 | |
| Quick Ratio | 1.82 | 1.07 | 0.395 | 0.442 | 2.96 | 2.26 | 3.78 | 8.39 | 4 | 4.29 | 1.25 | 0.978 | 0.98 | 1.35 | 1.82 | 1.29 | 3.71 | 0.514 | 0.825 | 1.12 | 1.03 | 1.37 | 1.25 | 1.36 | 0.832 | 1.12 | |
| Cash Ratio | 0.452 | 0.858 | 0.302 | 0.218 | 2.45 | 2.22 | 3.51 | 7.78 | 0.596 | 4.21 | 1.15 | 0.902 | 0.894 | 1.13 | 1.47 | 0.732 | 3.58 | 0.363 | 0.567 | 0.943 | 0.541 | 1.12 | 0.827 | 0.781 | 0.42 | 0.561 | |
| Debt Ratio | 0.347 | 0.324 | 0.342 | 0.331 | 0.287 | 0.328 | 0.254 | 0.286 | 0.212 | 0.222 | 0.206 | 0.235 | 0.226 | 0.216 | 0.211 | 0.144 | 0.132 | 0.232 | 0.225 | 0.225 | 0.243 | 0.238 | 0.153 | 0.082 | 0.056 | 0.054 | |
| Debt to Equity Ratio | 0.607 | 0.543 | 0.587 | 0.56 | 0.462 | 0.564 | 0.388 | 0.48 | 0.318 | 0.332 | 0.305 | 0.353 | 0.333 | 0.301 | 0.29 | 0.187 | 0.159 | 0.37 | 0.376 | 0.379 | 0.44 | 0.431 | 0.247 | 0.132 | 0.079 | 0.072 | |
| Long Term Debt to Capitalization | 0.368 | 0.35 | 0.348 | 0.321 | 0.313 | 0.33 | 0.274 | 0.324 | 0.233 | 0.249 | 0.221 | 0.239 | 0.232 | 0.231 | 0.224 | 0.15 | 0.137 | 0.19 | 0.25 | 0.244 | 0.276 | 0.276 | 0.171 | 0.117 | 0.073 | 0.067 | |
| Total Debt to Capitalization | 0.378 | 0.352 | 0.37 | 0.359 | 0.316 | 0.361 | 0.279 | 0.324 | 0.241 | 0.249 | 0.234 | 0.261 | 0.25 | 0.231 | 0.225 | 0.158 | 0.137 | 0.27 | 0.273 | 0.275 | 0.306 | 0.301 | 0.198 | 0.117 | 0.073 | 0.067 | |
| Interest Coverage Ratio | 4.97 | 5.04 | 5.42 | 7.64 | 7.42 | 7.73 | 8.58 | 11.68 | 9.14 | 9.49 | 8.57 | 6.18 | 7.35 | 5.23 | 3.27 | -2.45 | 0.326 | -2.78 | -0.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Cash Flow to Debt Ratio | 0.112 | 0.109 | 0.101 | 0.09 | 0.107 | 0.11 | 0.15 | 0.132 | 0.233 | 0.247 | 0.283 | 0.161 | 0.23 | 0.443 | 0.44 | 0.318 | 0.415 | 0.143 | 0.117 | 0.084 | 0.102 | 0.094 | 0.217 | 0.148 | 0.839 | 0 | |
| Margins | |||||||||||||||||||||||||||
| Gross Profit Margin | 82.21% | 82.93% | 83.5% | 83.49% | 84.55% | 86.14% | 87.08% | 87.5% | 95.82% | 96.58% | 96.74% | 96.68% | 97.26% | 96.86% | 98.32% | 46.53% | 62.59% | 28.23% | 27.84% | 23.62% | 23.14% | 21.07% | 24.83% | 100% | 100% | 100% | |
| Operating Profit Margin | 75.57% | 76.48% | 75.74% | 75.76% | 74.26% | 76.37% | 87.08% | 87.5% | 81.23% | 83.75% | 74.64% | 71.3% | 73.46% | 47.37% | 29.75% | -11.25% | 1.68% | -16.38% | -0.081% | -11.09% | -3.47% | -5.03% | 7.14% | 1.63% | 5.94% | 2.79% | |
| Pretax Profit Margin | 48.79% | 69.01% | 24.75% | 20.23% | 394.1% | 146.7% | 155.3% | 209.3% | 166.7% | 147% | 107.1% | 34.79% | 56.06% | 47.36% | 29.8% | -5.18% | -13.09% | -12.55% | 0.641% | 2.81% | -2.15% | -3.78% | -14.37% | 2.37% | 9.86% | 5.18% | |
| Net Profit Margin | 48.04% | 63.36% | 26.22% | 34.19% | 332.9% | 126.3% | 139.6% | 188% | 160.7% | 125% | 89.38% | 33.85% | 71.36% | 39.39% | 85.16% | -14.51% | -11.51% | -0.415% | 4.97% | 6.91% | 0.837% | -0.995% | -3.97% | 1.68% | 6.02% | 3.87% | |
| Operating Cash Flow Margin | 61.98% | 59.49% | 60.08% | 60.91% | 66.65% | 71.82% | 67.02% | 63.8% | 71.27% | 71.62% | 73.9% | 44.77% | 62.93% | 64.4% | 62.29% | 24.78% | 28.58% | 11.05% | 9.62% | 6.13% | 9.1% | 8% | 10.73% | 4.46% | 14.1% | 0% | |
| Free Cash Flow Margin | 61.95% | 59.47% | 60.03% | 60.73% | 66.5% | 52.63% | 55.89% | 50.35% | 33.68% | 62.88% | 61.54% | 23.48% | 48.4% | 63.39% | 34.77% | 20.51% | 22.58% | 2.32% | -4% | -8.47% | -18.8% | -18.38% | -15.77% | -38.2% | -1.69% | 0% | |
| Return | |||||||||||||||||||||||||||
| Return on Assets | 3.02% | 3.75% | 1.51% | 1.68% | 15.29% | 6.37% | 7.95% | 11.1% | 11.16% | 9.59% | 7.08% | 2.87% | 5.87% | 5.86% | 12.72% | -2.68% | -2.2% | -0.125% | 1.36% | 2.12% | 0.228% | -0.28% | -1.23% | 0.455% | 2.01% | 1.1% | |
| Return on Equity | 5.21% | 6.3% | 2.59% | 2.84% | 24.63% | 10.96% | 12.14% | 18.64% | 16.74% | 14.34% | 10.46% | 4.31% | 8.68% | 8.13% | 17.43% | -3.49% | -2.66% | -0.199% | 2.28% | 3.57% | 0.414% | -0.506% | -1.98% | 0.737% | 2.84% | 1.44% | |
| Return on Capital Employed | 4.89% | 4.59% | 4.55% | 3.98% | 3.48% | 4.08% | 5.05% | 5.28% | 5.85% | 6.56% | 6.14% | 6.38% | 6.32% | 7.31% | 4.59% | -2.21% | 0.329% | -5.82% | -0.024% | -3.76% | -1.05% | -1.54% | 2.35% | 0.466% | 2.11% | 0.827% | |
| Return on Invested Capital | 4.9% | 4.29% | 4.95% | 6.84% | 3.09% | 4.04% | 4.85% | 5.65% | 5.77% | 6.14% | 5.43% | 5.92% | 8.4% | 6.36% | 5.23% | -6.48% | 0.367% | -5.04% | 0.04% | -2.37% | -2.38% | -2.58% | 1.62% | 0.173% | 1.44% | 1.12% | |
| Turnover Ratios | |||||||||||||||||||||||||||
| Receivables Turnover Ratio | 85.04 | 30.14 | 39.98 | 37.42 | 36.53 | 50.43 | 13.57 | 57.34 | 96.38 | 209.6 | 30.81 | 92.31 | 81.59 | 20.36 | 14.47 | 35.93 | 104.4 | 21.63 | 19.11 | 18.97 | 15.22 | 13.57 | 15.89 | 8.84 | 12.71 | 10.92 | |
| Payables Turnover Ratio | 0.815 | 7.18 | 7.54 | 6.71 | 7.62 | 12.25 | 5.17 | 5.78 | 1.64 | 1.35 | 1.53 | 1.49 | 0.956 | 1.02 | 0.693 | 28.16 | 6.49 | 4.58 | 4.08 | 4.21 | 3.62 | 4 | 4.76 | 0 | 0 | 0 | |
| Inventory Turnover Ratio | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.66 | 0 | 0 | 0 | 0 | 0 | 0 | 40.23 | 0 | 13.41 | 11.46 | 11.66 | 12.18 | 15.62 | 16.02 | 0 | 0 | 0 | |
| Fixed Asset Turnover Ratio | 0.066 | 145.4 | 165.7 | 112.9 | 158.3 | 103.4 | 129.2 | 321 | 234.1 | 288.3 | 180.7 | 118.8 | 104.9 | 98.59 | 5,227 | 0.213 | 0.264 | 0.361 | 0.336 | 0.38 | 0.337 | 0.367 | 0.388 | 0.454 | 0.518 | 0.418 | |
| Asset Turnover Ratio | 0.063 | 0.059 | 0.057 | 0.049 | 0.046 | 0.05 | 0.057 | 0.059 | 0.069 | 0.077 | 0.079 | 0.085 | 0.082 | 0.149 | 0.149 | 0.184 | 0.192 | 0.3 | 0.274 | 0.307 | 0.273 | 0.281 | 0.309 | 0.27 | 0.333 | 0.283 | |
| Per Share Items () | |||||||||||||||||||||||||||
| Revenue Per Share | 9.92 | 9.07 | 8.23 | 6.99 | 6.15 | 6.01 | 5.59 | 5.42 | 4.75 | 4.74 | 4.6 | 4.41 | 4.33 | 3.87 | 3.98 | 7.67 | 8.23 | 20.18 | 16.37 | 20.91 | 18.85 | 21.32 | 21.93 | 21.38 | 19.02 | 0 | |
| Operating Cash Flow Per Share | 6.15 | 5.4 | 4.94 | 4.26 | 4.1 | 4.32 | 3.74 | 3.46 | 3.38 | 3.4 | 3.4 | 1.98 | 2.72 | 2.49 | 2.48 | 1.9 | 2.35 | 2.23 | 1.58 | 1.28 | 1.72 | 1.71 | 2.35 | 0.953 | 2.68 | 0 | |
| Free Cash Flow Per Share | 6.14 | 5.4 | 4.94 | 4.24 | 4.09 | 3.16 | 3.12 | 2.73 | 1.6 | 2.98 | 2.83 | 1.04 | 2.1 | 2.45 | 1.39 | 1.57 | 1.86 | 0.468 | -0.654 | -1.77 | -3.54 | -3.92 | -3.46 | -8.17 | -0.321 | 0 | |
| Cash & Short Term Investments | 2.1 | 2.01 | 1.83 | 2.07 | 6.29 | 14.69 | 6.1 | 14.41 | 1.47 | 5.22 | 2.53 | 2.47 | 2.03 | 1.09 | 1.22 | 1.83 | 3.03 | 3.8 | 3 | 6.04 | 3.79 | 7.23 | 3.5 | 3.24 | 1.52 | 1.33 | |
| Earnings Per Share | 4.76 | 5.75 | 2.16 | 2.39 | 20.47 | 7.59 | 7.8 | 10.18 | 7.63 | 5.93 | 4.11 | 1.49 | 3.09 | 1.52 | 3.39 | -1.11 | -0.948 | -0.084 | 0.814 | 1.44 | 0.158 | -0.212 | -0.871 | 0.36 | 1.15 | 0 | |
| EBITDA Per Share | 7.52 | 6.93 | 6.22 | 5.38 | 4.6 | 0.02 | 4.23 | 6.57 | 5.53 | 5.11 | 3.45 | 3.16 | 3.19 | 2.74 | 2.12 | 0.217 | 1.22 | -1 | 1.7 | -0.299 | 1.2 | 0.736 | 3.29 | 1.51 | 2.4 | 1.37 | |
| Dividend Per Share | 3.47 | 3.31 | 3.22 | 3.1 | 2.99 | 2.88 | 3.07 | 2.74 | 2.61 | 2.4 | 2.3 | 2.2 | 1.92 | 2 | 0.818 | 0.5 | 0.628 | 0.73 | 0.594 | 0.699 | 0.627 | 0.433 | 0 | 0 | 0 | 0 | |
| Enterprise Value Per Share | 142.3 | 117.4 | 123.4 | 114.1 | 137.5 | 102.3 | 84.78 | 65.03 | 62.69 | 53.33 | 47.42 | 51.04 | 48.49 | 42.3 | 37.01 | 31.24 | 15.53 | 20.87 | 38.19 | 51.03 | 53.08 | 46.89 | 41.23 | 37.1 | 35.55 | 0 | |
| Book Value Per Share | 91.36 | 91.32 | 83.29 | 83.98 | 83.1 | 69.26 | 64.21 | 54.62 | 45.55 | 41.34 | 39.33 | 34.68 | 35.6 | 18.72 | 19.47 | 31.96 | 35.63 | 42.1 | 35.75 | 40.48 | 38.16 | 41.95 | 43.97 | 48.88 | 40.41 | 0 | |
| Price Per Share | 89.64 | 69.76 | 76.28 | 69.08 | 105.4 | 77.9 | 65.98 | 53.21 | 49.67 | 44.83 | 37.96 | 41.26 | 38.66 | 37.76 | 32.59 | 27.08 | 12.88 | 9.09 | 27.75 | 41.75 | 40.08 | 36.05 | 33.88 | 33.88 | 33.88 | 0 | |
| Dividend Ratios | |||||||||||||||||||||||||||
| Dividend Payout Ratio | 71.71% | 57.64% | 149.2% | 129.9% | 14.59% | 37.94% | 39.42% | 26.9% | 34.28% | 40.49% | 56.03% | 147% | 62.28% | 131.5% | 24.1% | -44.9% | -66.27% | -871.4% | 72.98% | 48.41% | 397.4% | -204% | 0% | 0% | 0% | 0% | |
| Annual Dividend Yield | 3.87% | 4.75% | 4.22% | 4.49% | 2.83% | 3.7% | 4.66% | 5.15% | 5.26% | 5.35% | 6.07% | 5.32% | 4.98% | 5.3% | 2.51% | 1.85% | 4.88% | 8.03% | 2.14% | 1.68% | 1.57% | 1.2% | 0% | 0% | 0% | 0% | |
| Effective Tax Rate | 1.13% | 7.86% | -7.36% | -69.08% | 15.51% | 13.85% | 10.04% | 10.16% | 3.62% | 14.51% | 15.6% | 11.77% | -27.5% | 16.84% | -8.59% | -180.1% | -3.61% | 19.26% | 254.9% | 43.06% | -112.7% | -49.71% | 34.78% | 64.46% | 33.97% | -32.17% | |
| Short Term Coverage Ratio | 3.77 | 0 | 1.28 | 0.606 | 0 | 0.916 | 0 | 0 | 4.87 | 0 | 3.97 | 1.46 | 2.4 | 0 | 0 | 5.79 | 477.2 | 0.393 | 1.52 | 0.573 | 1.1 | 1.5 | 1.34 | 0 | 0 | 0 | |
| Capital Expenditure Coverage Ratio | 3.45 | 2,709 | 1,099 | 343.9 | 445.3 | 3.74 | 6.02 | 4.74 | 1.9 | 8.2 | 5.98 | 2.1 | 4.33 | 63.36 | 2.26 | 5.81 | 4.77 | 1.27 | 0.707 | 0.42 | 0.326 | 0.303 | 0.405 | 0.105 | 0.893 | 0 | |
| EBIT Per Revenue | 0.756 | 0.765 | 0.757 | 0.758 | 0.743 | 0.764 | 0.871 | 0.875 | 0.812 | 0.837 | 0.746 | 0.713 | 0.735 | 0.474 | 0.297 | -0.112 | 0.017 | -0.164 | -0.001 | -0.111 | -0.035 | -0.05 | 0.071 | 0.016 | 0.059 | 0.028 | |
| EBITDA Per Revenue | 0.758 | 0.767 | 0.756 | 0.77 | 0.748 | 0.003 | 0.76 | 1.21 | 1.17 | 1.08 | 0.75 | 0.716 | 0.737 | 0.71 | 0.533 | 0.028 | 0.148 | -0.05 | 0.104 | -0.014 | 0.064 | 0.035 | 0.15 | 0.071 | 0.126 | 0.095 | |
| Days of Sales Outstanding | 4.29 | 12.11 | 9.13 | 9.76 | 9.99 | 7.24 | 26.89 | 6.37 | 3.79 | 1.74 | 11.85 | 3.95 | 4.47 | 17.93 | 25.22 | 10.16 | 3.5 | 16.87 | 19.1 | 19.24 | 23.97 | 26.91 | 22.97 | 41.3 | 28.72 | 33.43 | |
| Days of Inventory Outstanding | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 99.85 | 0 | 0 | 0 | 0 | 0 | 0 | 9.07 | 0 | 27.21 | 31.85 | 31.3 | 29.96 | 23.37 | 22.78 | 0 | 0 | 0 | |
| Days of Payables Outstanding | 447.7 | 50.87 | 48.38 | 54.37 | 47.91 | 29.79 | 70.6 | 63.13 | 222.8 | 270.5 | 237.8 | 244.6 | 381.6 | 356.3 | 526.6 | 12.96 | 56.24 | 79.76 | 89.42 | 86.74 | 100.7 | 91.34 | 76.64 | 0 | 0 | 0 | |
| Cash Conversion Cycle | -443.4 | -38.76 | -39.25 | -44.61 | -37.92 | -22.55 | -43.7 | -56.77 | -119.1 | -268.7 | -226 | -240.7 | -377.2 | -338.4 | -501.3 | 6.27 | -52.75 | -35.68 | -38.46 | -36.2 | -46.76 | -41.07 | -30.89 | 41.3 | 28.72 | 33.43 | |
| Cash Conversion Ratio | 1.29 | 0.939 | 2.29 | 1.78 | 0.2 | 0.568 | 0.48 | 0.339 | 0.444 | 0.573 | 0.827 | 1.32 | 0.882 | 1.64 | 0.731 | -1.71 | -2.48 | -26.61 | 1.94 | 0.887 | 10.87 | -8.04 | -2.7 | 2.65 | 2.34 | 0 | |
| Free Cash Flow to Earnings | 1.29 | 0.939 | 2.29 | 1.78 | 0.2 | 0.417 | 0.4 | 0.268 | 0.21 | 0.503 | 0.688 | 0.694 | 0.678 | 1.61 | 0.408 | -1.41 | -1.96 | -5.59 | -0.804 | -1.23 | -22.45 | 18.47 | 3.97 | -22.68 | -0.28 | 0 | |