Hercules Capital, Inc. (HCXY) Balance Sheet Annual - Discounting Cash Flows
HCXY
Hercules Capital, Inc.
HCXY (NYSE)
Period Ending: 2024
12-31
2023
12-31
2022
12-31
2021
12-31
2020
12-31
2019
12-31
2018
12-31
2017
12-31
2016
12-31
2015
12-31
2014
12-31
2013
12-31
2012
12-31
2011
12-31
2010
12-31
2009
12-31
2008
12-31
2007
12-31
2006
12-31
2005
12-31
2004
12-31
Report Filing: 2025-02-13 2024-02-15 2023-02-16 2022-02-22 2021-02-23 2020-02-20 2019-02-21 2018-02-22 2017-02-23 2016-02-25 2015-03-02 2014-02-27 2013-02-28 2012-03-09 2011-03-29 2010-03-12 2009-03-16 2008-03-12 2007-03-09 2006-03-07 2004-12-31
Total Current Assets 75.26 131.6 2,935 150.5 217.4 84.6 51.17 103.6 24.66 104.4 236.6 277.3 192.6 70.29 111.5 135.1 26.05 14.24 19,311,045 16,841,822 8.76
Cash and Short Term Investments 42.68 98.9 2,903 133.1 198.3 64.39 34.21 91.31 13.04 95.2 227.1 268.4 183 64.47 107 124.8 17.24 7.86 16.4 15.36 8.68
Cash & Equivalents 116.4 98.9 15.8 133.1 198.3 64.39 34.21 91.31 13.04 95.2 227.1 268.4 183 64.47 107 124.8 17.24 7.86 16.4 15.36 8.68
Short Term Investments 0 0 2,887 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Receivables 32.58 32.74 31.68 17.36 19.08 20.21 16.96 12.26 11.61 9.24 9.45 8.96 9.63 5.82 4.52 10.31 8.8 6.39 2.91 1.48 0.081
Inventory 0 0 0 0 0 0 0 107.3 32.98 113.6 -12.66 -6.27 0 0 0 0 0 0 0 0 0
Other Current Assets 0 0 0 0 0 0 0 -107.3 -32.98 -113.6 12.66 6.27 0 0 0 0 0 0 19,311,026 16,841,805 0
Total Assets 3,832 3,417 3,029 2,600 2,624 2,462 1,945 1,655 1,464 1,335 1,299 1,222 1,124 747.4 591.4 509 608.7 541.9 301.1 193.6 25.23
Total Non-Current Assets 16.78 3,257 4.99 2,441 2,363 2,326 1,880 1,542 1,424 1,201 1,021 910.3 906.3 652.9 472.2 370.4 581.3 530 283.2 1,531,673 0.035
Property, Plant and Equipment 16.78 4.79 4.99 6.76 9.28 11.66 0 0 0 0 0 0 0 0 0 0 0 0 0 0.078 0.035
Goodwill and Intangible Assets 0 0 -3,029 -158.7 -260.6 -135.8 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Goodwill 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Intangible Assets 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Long Term Investments 3,660 3,248 2,964 2,435 2,354 2,315 1,880 1,542 1,424 1,201 1,021 910.3 906.3 652.9 472.2 370.4 581.3 530 283.2 176.7 0
Deferred Tax Assets 0 0 3,029 2,600 2,624 2,462 1,945 1,655 1,464 0 0 0 0 0 0 0 0 0 0 1,454,000 0
Other Long Term Assets -3,660 4.45 -2,964 -2,441 -2,363 -2,326 -1,945 -1,655 -1,464 0 0 0 0 0 0 0 0 0 0 77,496 0
Total Current Liabilities 57.95 5.2 5.51 47.78 36.34 134.2 78.92 223.5 26.48 67.24 14.1 14.27 11.57 10.81 8.72 -2.42 -6.87 -6.41 38,089,405 75,129,099 0.002
Accounts Payable 54.36 54.16 47.54 42.08 36.34 30.31 25.96 26.9 21.46 17.24 14.1 14.27 11.57 10.81 8.72 11.85 9.43 0.18 0.54 0 0.002
Notes Payable/Short Term Debt 3.09 1.89 0 379.3 27.9 0 0 0 0 0 0 0 0 0 0 0 89.58 79.2 41 76 0
Tax Payables 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1,709,000 0
Deferred Revenue 0 0 0 40.4 -201.1 0 0 0 0 0 0 0 0 0 0 -2.42 -6.87 -6.59 -3,450,971 -2,729,982 0
Other Current Liabilities 0.5 -50.85 -42.03 -414 173.2 103.9 52.96 196.6 5.02 50 0 0 0 0 0 -11.85 -99.01 -79.2 41,540,334 76,150,005 0
Total Liabilities 1,842 1,614 1,627 1,291 1,332 1,329 989.7 813.7 676.3 617.6 640.4 571.7 607.7 316.4 178.7 142.5 226.2 141.2 45.73 79.3 0.155
Total Non-Current Liabilities 1,784 1,453 1,622 1,244 1,296 1,299 963.8 590.3 187.5 207.7 207.5 297.5 296.4 295.4 170 144.9 233.1 147.6 7,639,982 4,166,450 0
Total Long Term Debt 1,784 1,558 1,580 863.7 1,268 1,286 963.8 786.9 654.8 600.4 626.3 557.4 596.1 295.4 170 130.6 216.8 134.2 41 0 0
Deferred Tax Liabilities Non-Current 0 0 2.91 4.42 6.41 8.74 -25.96 -813.7 -676.3 0 0 0 0 0 0 0 0 0 0 0 0
Deferred Revenue Non-Current 0 0 1,627 1,291 1,332 1,329 989.7 813.7 676.3 0 0 0 0 0 0 0 0 0 0 0 0
Capital Lease Obligations 15.11 5.2 5.51 7.38 6.41 8.74 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Other Long Term Liabilities -15.11 -110 -1,594 -923.3 -1,317 -1,334 -963.8 -196.6 -467.3 -392.7 -418.7 -259.9 -299.7 0 0 14.28 16.3 13.37 7,639,941 4,166,450 0
Total Equity 1,990 1,803 2,955 2,416 2,350 2,317 1,873 1,533 1,421 717.1 658.9 650 516 431 412.7 366.5 382.5 400.7 255.4 114.4 25.08
Non-Controlling Interest 0 0 1,554 1,107 1,058 1,184 917.9 691.9 633.4 0 0 0 0 0 0 0 0 0 0 0 0
Total Stockholders' Equity 1,990 1,803 1,401 1,309 1,292 1,133 955.4 841 787.9 717.1 658.9 650 516 431 412.7 366.5 382.5 400.7 255.4 114.4 25.08
Retained Earnings 152.4 140 59.91 216.5 133.4 -12.16 -92.86 32.52 37.23 -10.37 4.56 4.99 -3.73 -4.89 -3.13 -6.75 -5.94 -3.7 -2.73 -0.182 0
Accumulated Other Earnings -63.52 0 -67.79 67.45 35.99 -75.44 -123.5 -100.1 -51.42 -24.82 -3 -11.64 -44.86 -51.72 -63.13 -36.92 -9.71 10.87 0.889 1 -2.04
Common Stock 0.171 0.158 0.134 0.117 0.115 0.108 0.096 0.085 0.08 0.073 0.065 0.062 0.053 0.044 0.043 0.035 0.033 0.033 0.022 0.01 0.002
Preferred Stock 0 0 67.79 149.1 97.4 75.44 123.5 32.52 0 0 0 0 0 3.37 1.33 1.12 0 0 0 0 0
Additional Paid in Capital 1,900 1,663 1,341 1,092 1,194 1,145 1,048 908.5 839.7 752.2 657.2 656.6 564.5 484.2 477.5 409 398.1 393.5 257.2 113.5 27.12
Total Liabilities & Total Equity 3,832 3,417 3,029 2,600 2,624 2,462 1,945 1,655 1,464 1,335 1,299 1,222 1,124 747.4 591.4 509 608.7 541.9 301.1 193.6 25.23
Total Liabilities & Shareholders' Equity 3,832 3,417 3,029 2,600 2,624 2,462 1,945 1,655 1,464 1,335 1,299 1,222 1,124 747.4 591.4 509 608.7 541.9 301.1 193.6 25.23
Total Investments 3,660 3,248 5,851 2,435 2,354 2,315 1,880 1,542 1,424 1,201 1,021 910.3 906.3 652.9 472.2 370.4 581.3 530 283.2 176.7 0
Total Debt 1,787 1,560 1,580 1,244 1,296 1,299 963.8 786.9 654.8 600.4 626.3 557.4 596.1 295.4 170 130.6 216.8 134.2 41 76 0
Net Debt 1,674 1,456 1,564 1,111 1,098 1,234 929.6 695.5 641.8 505.2 399.1 289.1 413.1 230.9 62.99 5.77 199.5 126.4 24.6 60.64 -8.68
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program