HMC Income Statement

Annual Quarterly

* In Millions (except for per share items) of JPY
Developer Mode:
Millions Thousands Original
Period Ending: LTM
(Last Twelve Months) 		2023
03-31 		2022
03-31 		2021
03-31 		2020
03-31 		2019
03-31 		2018
03-31 		2017
03-31 		2016
03-31 		2015
03-31 		2014
03-31 		2013
03-31 		2012
03-31 		2011
03-31 		2010
03-31 		2009
03-31 		2008
03-31 		2007
03-31 		2006
03-31 		2005
03-31 		2004
03-31 		2003
03-31 		2002
03-31 		2001
03-31 		2000
03-31 		1999
03-31 		1998
03-31 		1997
03-31 		1996
03-31 		1995
03-31 		1994
03-31 		1993
03-31 		1992
03-31 		1991
03-31 		1990
03-31 		1989
03-31 		1988
03-31 		1987
02-28 		1986
02-28
Report Filing: 2023-06-23 2022-06-22 2021-06-23 2020-06-19 2019-06-19 2018-06-20 2017-06-22 2016-06-23 2015-06-26 2014-06-20 2013-06-25 2012-06-21 2011-06-23 2010-06-24 2009-06-30 2008-06-30 2007-07-18 2006-06-30 2005-07-11 2004-07-09 2003-07-15 2002-07-10 2001-03-31 2000-03-31 1999-03-31 1998-03-31 1997-03-31 1996-03-31 1995-03-31 1994-03-31 1993-03-31 1992-03-31 1991-03-31 1990-03-31 1989-03-31 1988-03-31 1987-02-28 1986-02-28
Revenue 16907725000000 14552696000000 13170519000000 14931009000000 15888617000000 15361146000000 13999200000000 14601151000000 12646747000000 11842451000000 9877947000000 7948095000000 8936867000000 8579174000000 10011241000000 11968092703520 11087834674560 9906779811600 8654227966300 8154921188100 7960714912380 7343664626870 6579113155701.18 5903711564203.6 6155579309260 6044710508910 5279682646660 4282236448515 3958934333991 3865255539228 4132433652732 4395888891866 4316570814180 3829698193542 3502928667614 1580824420945 2870851991614 2910614510150
Cost of Revenue 13576133000000 11567923000000 10439689000000 11851659000000 12580949000000 12000581000000 10865848000000 11332399000000 9451965000000 8761083000000 7345162000000 5919633000000 6496841000000 6414721000000 7419582000000 8518496482880 7865566742880 7009534004850 6041070400960 5604566594450 5402819556340 5023325513050 4638663385808.88 3904683138182.6 3993068911470 4019532454080 3547680362360 2990277352836 2755963859418 2678954686716 2813816454988 3011493280912 2952816410040 2583224539275 2422729349272 1071477297125 1948767098883 1816994043625
Gross Profit 3331592000000 2984773000000 2730830000000 3079350000000 3307668000000 3360565000000 3133352000000 3268752000000 3194782000000 3081368000000 2532785000000 2028462000000 2440026000000 2164453000000 2591659000000 3449596220640 3222267931680 2897245806750 2613157565340 2550354593650 2557895356040 2320339113820 1940449769892.2998 1999028426020.9995 2162510397790 2025178054830 1732002284300 1291959095679 1202970474573 1186300852512 1318617197744 1384395610954 1363754404140 1246473654267 1080199318342 509347123820 922084892731 1093620466525
Operating Expenses 2492194000000 2113541000000 1802900000000 2445713000000 2581298000000 2527007000000 2292641000000 2765376000000 2543104000000 2331087000000 1987975000000 1797098000000 1870251000000 1800678000000 2402016000000 2499252204600 2370309197760 2028484023300 1981984951380 1950792427600 1869403644120 1682637941400 1526231637106.6199 1586435338668.1995 1620459671050 1559402806845 1331596281852 1147320424134 1095255831446 1107924804180 1209865619116 1230916388160 1216404248505 1047112091589 902454226003 440884221327 752284855858 787979812125
Research & Development 880915000000 787056000000 738894000000 804123000000 806905000000 751856000000 691429000000 656502000000 662610000000 634130000000 560270000000 519818000000 487591000000 463354000000 563197000000 586299739200 551870378880 510357823200 467964201040 448498772100 436264967560 394210437140 359121909260.61 323348637700.2 307859946765 288006868200 250482745936 0 0 0 0 0 0 0 0 0 0 0
Selling, General and Administrative 1611279000000 1326485000000 1331728000000 1641590000000 1774393000000 1775151000000 1601212000000 2108874000000 1880494000000 1696957000000 1427705000000 1277280000000 1382660000000 1337324000000 1838819000000 1913052176240 1818320998560 1656191173950 1514020750340 1502293655500 1433020703340 1288427504260 1167109727846.01 1096455179167.6 1137084661215 1116905008605 940127250276 1021434978348 970364906091 964603031808 1036131842592 1040073857038 1024508996505 882864456144 771023835649 340094026952 641783721052 686916558005
Other Operating Expenses 0 0 -267722000000 0 0 0 0 0 0 0 0 0 0 0 0 -99710840 117820320 -138064973850 0 0 117973220 0 -0.00006103515625 166631521800.3996 175515063070 154490930040 140986285640 125885445786 124890925355 143321772372 173733776524 190842531122 191895252000 164247635445 131430390354 100790194375 110501134806 101063254120
Operating Income 839398000000 871232000000 927930000000 633637000000 726370000000 833558000000 840711000000 503376000000 651678000000 750281000000 544810000000 231364000000 569775000000 363775000000 189643000000 950344016040 851958733920 868761783450 631172613960 599562166050 688491711920 637701172420 414218132785.68 412593087352.8 542050726740 465775247985 400406002448 144638671545 107714643127 78376048332 108751578628 153479222794 147350155635 199361562678 177745092339 68462902493 169800036873 305640654400
Net Interest(Non Operating) 36959000000 8760000000 5928000000 24723000000 35401000000 28221000000 19918000000 10322000000 9024000000 11323000000 13585000000 23083000000 15103000000 5680000000 18692000000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Interest Income 73071000000 25627000000 19805000000 49412000000 48618000000 41191000000 32389000000 28468000000 25622000000 24026000000 25742000000 33461000000 23577000000 18232000000 41235000000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Interest Expense 36112000000 16867000000 13877000000 24689000000 13217000000 12970000000 12471000000 18146000000 16598000000 12703000000 12157000000 10378000000 8474000000 12552000000 22543000000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Equity & Other Income/(Expense) 61837000000 190198000000 -19805000000 131558000000 217604000000 253194000000 146357000000 121752000000 28907000000 -32664000000 -69504000000 2956000000 45670000000 -33257000000 -46601000000 -57134311320 -59027980320 -54260829450 25950352120 41805673550 -17695983000 -45322238390 3786445844.25 6407213199.0 -13862093460 -412579155 8751299732 -14651292312 -1477436751 -20920115532 -18387504212 -21325785870 -7167852060 -43338102756 808353883 30466549832 306692020 -162191385
Income Before Tax 938194000000 1070190000000 914053000000 789918000000 979375000000 1114973000000 1006986000000 635450000000 689609000000 728940000000 488891000000 257403000000 630548000000 336198000000 161734000000 893209704720 792930753600 814500954000 657122966080 641367839600 670795728920 592378934030 418004578629.93 419000300551.8 528188633280 465362668830 409157302180 129987379233 106237206376 57455932800 90364074416 132153436924 140182303575 156023459922 178553446222 98929452325 170106728893 305478463015
Income Tax Expense 177034000000 309489000000 218609000000 279986000000 303089000000 -13666000000 327592000000 229092000000 250247000000 252662000000 178976000000 -135735000000 206827000000 146869000000 109835000000 386279794160 283829150880 317208102750 266795355680 252502098100 244676458280 230598485650 181621525217.22 164981090264.8 226842917720 202789309185 188555231708 58690849320 44824221428 33745100532 52050074384 67219408546 63635851950 74835279759 80875143409 42387703899 86349138231 158929536035
Income Attributable to Non-Controlling Interest 109744000000 53634000000 38019000000 54186000000 65970000000 69302000000 62825000000 61827000000 -83402000000 -97829000000 -57234000000 181656000000 -110367000000 -79071000000 -85106000000 -91335129440 -83298966240 -99693975150 -96080642560 -75062556000 0 0 0.0 0.0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Net Income 651416000000 707067000000 657425000000 455746000000 610316000000 1059337000000 616569000000 344531000000 522764000000 574107000000 367149000000 211482000000 534088000000 268400000000 137005000000 598265040000 592400568960 596986826400 486408252960 463928297500 426119270640 361780448380 236383053412.71 254019210287 301345715560 262573359645 220602070472 71296529913 61412984948 23710832268 38314000032 64934028378 76546451625 81188180163 97678302813 56541748426 83757590662 146548926980
Depreciation and Amortization 856538000000 826888000000 624239000000 880847000000 721695000000 713093000000 674329000000 660714000000 925859000000 794720000000 590469000000 530758000000 563639000000 629674000000 637644000000 516900994560 371487468960 262241058600 225832403160 213198509750 220609921400 194447022770 173380125637.95 166631521800.4 175515063070 154490930040 140986285640 125885445786 124890925355 143321772372 173733776524 190842531122 191895252000 164247635445 131430390354 100790194375 110501134806 101063254120
EBITDA 1695936000000 1698120000000 1552169000000 1514484000000 1448065000000 1546651000000 1515040000000 1164090000000 1577537000000 1545001000000 1135279000000 762122000000 1133414000000 993449000000 827287000000 1467245010600 1223446202880 1131002842050 857005017120 812760675800 909101633320 832148195190 587598258423.63 579224609153.2 717565789810 620266178025 541392288088 270524117331 232605568482 221697820704 282485355152 344321753916 339245407635 363609198123 309175482693 169253096868 280301171679 406703908520
Earnings Per Share (EPS) 128.01 137.03 126.92 86.71 346.86 590.79 342.1 191.16 290.06 318.54 203.71 117.34 295.67 147.91 75.5 331.12 323.92 324.29 260.47 243.23 218.59 186.64 119.92 130.5 154.82 134.75 113.26 36.41 31.54 12.06 19.52 33.22 38.8 41.28 49.36 27.91 42.17 74.34
Diluted Earnings Per Share 128.01 137.03 126.92 86.71 346.86 590.79 342.1 191.16 290.06 318.54 203.71 117.34 295.67 147.91 75.5 331.12 323.92 324.29 260.47 243.23 218.59 186.64 119.92 130.5 154.82 134.75 113.26 36.41 31.54 12.06 19.52 33.22 38.8 41.28 49.36 27.91 42.17 74.34
Weighted Average Shares Outstanding 5088926433 5159890664 5179919443 5256023889 1759561385 1793088970 1802282093 1802285138 1802289321 1802294383 1802298819 1802300720 1806360505 1814605803 1814560000 1806770692 1828849113 1840798000 1867535956 1907276524 1949393486 1946206233 1970711691 1998816855 1946461538 1948543210 1947759563 1957941176 1947397260 1966808511 1962352941 1954800000 1972727273 1966857143 1978791946 2025777778 1986181818 1971393939
Diluted Weighted Average Shares Outstanding 5088926433 5159890664 5179919443 5256023889 1759561385 1793088970 1802282093 1802285138 1802289321 1802294383 1802298819 1802300720 1806360505 1814605803 1814560000 1815588785 1828849113 1840798000 1867535956 1907276524 1949393486 1948828432 1970711691 1998816855 1946461538 1948543210 1947759563 1957941176 1947397260 1966808511 1962352941 1954800000 1972727273 1966857143 1978791946 2025777778 1986181818 1971393939

Disclaimer: The data contained in this website is not necessarily real-time nor accurate. All derived (stocks, indexes, futures) and Forex prices are not provided by exchanges but rather by our third party API www.financialmodellingprep.com, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. Therefore, Discounting Cash Flows Inc. doesn't bear any responsibility for any trading losses you might incur as a result of using this data. Discounting Cash Flows Inc. or anyone involved with Discounting Cash Flows Inc. will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible.