Heartland Express, Inc. (HTLD) Annual Margin Report - Discounting Cash Flows
HTLD
Heartland Express, Inc.
HTLD (NASDAQ)

Annual Margin Analysis Report

Margins refer to the ratio between a financial report item and the revenue (Example: Net Income Margin = Net Income / Revenue).

This analysis provides a report of the company's key margins, which could be further used in a valuation model.

Interactive Assumptions

Historical Years

Historical Years

Number of historical years used to render the Chart and Tables.

Margin Analysis (% of Revenue)

Monetary values in USD

Monetary values in USD

amounts except #

Average LTM
Jan 16
2024
Dec 31
2023
Dec 31
2022
Dec 31
2021
Dec 31
2020
Dec 31
Revenue 890.7 868.9 1,048 1,207 968 607.3 645.3
Revenue Growth Rate 9.35% -17.05% -13.25% 24.74% 59.4% -5.89% 8.12%
Cost of Revenue 811.1 862 1,009 1,129 818.1 513.5 535
Gross Profit 79.66 6.91 38.88 78.2 149.9 93.82 110.3
Gross Margin 9.83% 0.795% 3.71% 6.48% 15.48% 15.45% 17.09%
Operating Income 26.79 -50.8 -27.74 1.3 91.45 67.97 78.59
Operating Margin 4.07% -5.85% -2.65% 0.107% 9.45% 11.19% 12.18%
Net Income 38.98 -34.87 -29.72 14.78 133.6 79.28 70.81
Net Margin 5.37% -4.01% -2.84% 1.22% 13.8% 13.05% 10.97%

Monetary values in USD

amounts except #

Average LTM
Jan 16
2024
Dec 31
2023
Dec 31
2022
Dec 31
2021
Dec 31
2020
Dec 31
Revenue 890.7 868.9 1,048 1,207 968 607.3 645.3
Cash From Operating Activities Margin 18.24% 13.84% 13.78% 13.69% 20.12% 20.32% 27.72%
Cash From Operating Activities 154.5 120.2 144.3 165.3 194.7 123.4 178.8
Free Cash Flow Margin -0.97% -3.62% 3.32% -3.59% 3.53% -1.52% -3.95%
Free Cash Flow -6.75 -31.42 34.81 -43.33 34.15 -9.22 -25.49
Depreciation and Amortization Margin 16.94% 19.79% 17.33% 16.48% 13.74% 17.16% 17.11%
Depreciation and Amortization 150 172 181.5 199 133 104.2 110.4
Capital Expenditure Margin -19.22% -17.45% -10.46% -17.28% -16.59% -21.84% -31.67%
Capital Expenditure -161.2 -151.6 -109.5 -208.6 -160.6 -132.6 -204.3
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program