Heartland Express, Inc. (HTLD) Annual Margin Report - Discounting Cash Flows
HTLD
Heartland Express, Inc.
HTLD (NASDAQ)

Annual Margin Analysis Report

Margins refer to the ratio between a financial report item and the revenue (Example: Net Income Margin = Net Income / Revenue).

This analysis provides a report of the company's key margins, which could be further used in a valuation model.

Interactive Assumptions

Historical Years

Historical Years

Number of historical years used to render the Chart and Tables.

Margin Analysis (% of Revenue)

Monetary values are in USD

amounts of USD except for #

Average LTM 2024 2023 2022 2021 2020
Revenue 912 996.6 1,048 1,207 968 607.3 645.3
Revenue Growth Rate 11.38% -4.86% -13.25% 24.74% 59.4% -5.89% 8.12%
Cost of Revenue 747.7 930.1 937.4 1,062 566.1 492.6 497.8
Gross Profit 164.3 66.54 110.2 145.3 401.9 114.6 147.5
Gross Margin 18.75% 6.68% 10.52% 12.03% 41.52% 18.88% 22.85%
Operating Income 64.94 -19.72 -20.24 42.38 188.4 105.4 93.42
Operating Margin 8.48% -1.98% -1.93% 3.51% 19.46% 17.36% 14.48%
Net Income 40.04 -28.49 -29.72 14.78 133.6 79.28 70.81
Net Margin 5.56% -2.86% -2.84% 1.22% 13.8% 13.05% 10.97%

amounts of USD except for #

Average LTM 2024 2023 2022 2021 2020
Revenue 912 996.6 1,048 1,207 968 607.3 645.3
Cash From Operating Activities Margin 18.27% 13.97% 13.78% 13.69% 20.12% 20.32% 27.72%
Cash From Operating Activities 157.6 139.2 144.3 165.3 194.7 123.4 178.8
Free Cash Flow Margin -0.187% 1.08% 3.32% -3.59% 3.53% -1.52% -3.95%
Free Cash Flow 0.289 10.82 34.81 -43.33 34.15 -9.22 -25.49
Depreciation and Amortization Margin 16.59% 17.72% 17.33% 16.48% 13.74% 17.16% 17.11%
Depreciation and Amortization 150.8 176.6 181.5 199 133 104.2 110.4
Capital Expenditure Margin -18.45% -12.88% -10.46% -17.28% -16.59% -21.84% -31.67%
Capital Expenditure -157.3 -128.4 -109.5 -208.6 -160.6 -132.6 -204.3
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us