Hycroft Mining Holding Corporation (HYMCZ) Balance Sheet Annual - Discounting Cash Flows
HYMCZ
Hycroft Mining Holding Corporation
HYMCZ (NASDAQ)
Period Ending: 2024
12-31
2023
12-31
2022
12-31
2021
12-31
2020
12-31
2019
12-31
2018
12-31
2017
12-31
2014
12-31
2013
12-31
2012
12-31
Report Filing: 2025-03-05 2024-03-14 2023-03-28 2022-03-31 2021-03-24 2020-03-12 2019-03-25 2017-12-31 2014-12-31 2013-12-31 2012-12-31
Total Current Assets 54.6 113.6 152.4 37.39 112 38.75 18.49 0.025 298.8 403.8 564
Cash and Short Term Investments 50.01 106.2 142 12.34 56.36 9.49 9.68 0.025 8.8 83.16 347.7
Cash & Equivalents 49.56 106.2 142 12.34 56.36 9.49 9.14 0.025 7.58 81.47 347
Short Term Investments 0.454 0 0 0 0 0 0.539 0 1.22 1.69 0.661
Receivables 0.369 2.2 4.76 1.53 0.426 0.097 0 0 3.75 8.23 55.98
Inventory 1.35 1.83 2.81 11.07 12.87 4.45 2.06 1.88 235.4 232.9 148.9
Other Current Assets 2.86 3.33 2.84 12.45 42.34 24.71 6.75 -1.88 50.89 79.47 11.42
Total Assets 140.1 201.7 249 142.3 232.6 134.6 99.74 0.191 941.2 1,513 1,233
Total Non-Current Assets 85.53 88.13 96.56 104.9 120.6 95.89 81.25 0.167 642.4 1,109 584.4
Property, Plant and Equipment 51.59 53.09 54.83 58.48 60.22 31.52 41.4 44.76 491.6 938.7 582.7
Goodwill and Intangible Assets 0 0 0 0 0 0 0 0 0 0 0
Goodwill 0 0 0 0 0 0 0 0 0 0 0
Intangible Assets 0 0 0 0 0 0 0 0 0 0 0
Long Term Investments 0.151 0 0 0 0 39.48 0 0 0 0 1.77
Deferred Tax Assets 0 0 0 0 0 0 0 0 0 0 0
Other Long Term Assets 33.8 35.03 41.73 46.45 60.4 24.89 39.85 -44.6 150.8 170.1 0
Total Current Liabilities 5.79 11.75 12.03 31.27 21.68 569.5 138 0.169 592.4 156.1 97.33
Accounts Payable 2.39 1.63 5.64 9.43 12.28 10.75 3.82 0 35.61 67.96 60.29
Notes Payable/Short Term Debt 0.063 0.155 0.139 -0.557 5.12 554 131.4 0.191 543.3 76.89 0
Tax Payables 0 0 0.096 0.268 0 0 0.555 0 0 0 0
Deferred Revenue 0 1.55 1.05 0.125 0.124 0 0 -2.55 0 0 0
Other Current Liabilities 3.34 8.41 5.1 22 4.16 4.79 2.28 2.53 13.49 11.27 37.04
Total Liabilities 173.6 189 185.6 210.8 216 573.9 440.1 0.169 663.7 735.6 613.2
Total Non-Current Liabilities 167.8 177.3 173.6 179.6 194.3 4.39 302.1 377.9 71.3 579.4 411.4
Total Long Term Debt 124.9 142.6 132.7 144 142.7 0 296.2 356.4 40.37 544.2 411.4
Deferred Tax Liabilities Non-Current 0 0 0 0 0.505 0 0 0 0 0 0
Deferred Revenue Non-Current 0 29.84 29.84 29.71 29.84 0 0 0 0 0 0
Capital Lease Obligations 0.009 0.033 0.011 0.339 0 0 0 0.047 146.5 204.8 0
Other Long Term Liabilities 42.8 4.79 11.08 5.52 21.32 4.39 5.85 21.52 -115.6 -169.5 0
Total Equity -33.41 12.66 63.31 -68.49 16.62 -439.3 -340.4 0.022 277.6 777 620
Non-Controlling Interest 0 0 0 0 0 0 0 0 0 0 0
Total Stockholders' Equity -33.41 12.66 63.31 -68.49 16.62 -439.3 -340.4 0.022 277.6 777 620
Retained Earnings -786.1 -725.2 -670.2 -609.3 -520.8 -444.4 -345.5 -0.003 -493.8 25.15 23.75
Accumulated Other Earnings 0 0 0 0 0 0 0 0 0 1.67 0
Common Stock 0.021 0.021 0.02 0.006 0.006 0 0.003 0.001 0.126 0.104 0.09
Preferred Stock 0 0 0 0 0 0 0 0 0 0 0
Additional Paid in Capital 752.6 737.8 733.4 540.8 537.4 5.19 5.18 0.024 771.2 750.1 596.1
Total Liabilities & Total Equity 140.1 201.7 249 142.3 232.6 134.6 99.74 0.191 941.2 1,513 0
Total Liabilities & Shareholders' Equity 140.1 201.7 249 142.3 232.6 134.6 99.74 0.191 941.2 1,513 1,233
Total Investments 0.605 0 0 0 0 39.48 0.539 0 1.22 1.69 2.44
Total Debt 125 142.8 132.8 143.4 147.8 554 427.6 0.144 437.2 621.1 0
Net Debt 75.45 36.57 -9.15 131.1 91.42 544.5 418.4 0.119 429.6 539.6 -347
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program