| Period Ending: |
2027
12-30 |
2027
09-30 |
2027
06-30 |
2027
03-30 |
2026
12-30 |
2026
09-30 |
2026
06-30 |
2026
03-30 |
2025
12-30 |
2025
09-30 |
2025
06-30 |
2025
03-30 |
2024
12-30 |
2024
09-30 |
2024
06-30 |
2024
03-30 |
2023
12-30 |
2023
09-29 |
2023
06-29 |
2023
03-29 |
2022
12-29 |
2022
09-29 |
2022
06-29 |
2022
03-29 |
2021
12-29 |
2021
09-29 |
2021
06-29 |
2021
03-29 |
2020
12-29 |
2020
09-29 |
2020
06-29 |
2020
03-29 |
2019
12-29 |
2019
09-29 |
2019
06-29 |
2019
03-29 |
2018
09-29 |
2018
06-29 |
2018
03-29 |
2017
09-29 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Number of Analysts |
1234
|
3 | 4 | 5 | 5 | 4 | 3 | 4 | 4 | 6 | 6 | 4 | 4 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 4 | 4 | 7 | 4 | 4 | 3 | 5 | 3 | 3 | 9 | 17 | 20 | 9 | |||||||
| Estimated Revenue | ||||||||||||||||||||||||||||||||||||||||
| Low |
1234
|
64.55 | 63.02 | 59.93 | 70.3 | 76.14 | 77.15 | 75.45 | 78.08 | 75.29 | 74.52 | 72.82 | 69.76 | 67.49 | 67.43 | 67.76 | 62.03 | 56.81 | 51.69 | 45.08 | 41.03 | 37.46 | 29.22 | 23.81 | 20.79 | 13.92 | 10.32 | 8.09 | 5.49 | 2.99 | 2.18 | 4.42 | 1.16 | |||||||
| Average |
1234
|
65.78 | 63.67 | 64.41 | 71.66 | 76.29 | 77.3 | 77.18 | 78.32 | 76.59 | 76.37 | 73.66 | 70.56 | 68.27 | 68.2 | 68.54 | 62.74 | 57.46 | 52.29 | 45.6 | 41.5 | 37.89 | 29.55 | 24.09 | 21.03 | 14.08 | 10.44 | 8.18 | 5.56 | 3.74 | 2.73 | 5.52 | 1.45 | |||||||
| High |
1234
|
67.67 | 64.64 | 68.11 | 74.29 | 76.41 | 77.45 | 78.9 | 78.57 | 78.61 | 78.11 | 75.04 | 71.89 | 69.55 | 69.48 | 69.83 | 63.92 | 58.54 | 53.27 | 46.46 | 42.28 | 38.6 | 30.11 | 24.54 | 21.43 | 14.35 | 10.63 | 8.33 | 5.66 | 4.49 | 3.27 | 6.62 | 1.74 | |||||||
| Estimated EBITDA | ||||||||||||||||||||||||||||||||||||||||
| Low |
1234
|
53.59 | 52.32 | 49.76 | 58.36 | 63.21 | 64.05 | 62.65 | 39.35 | 47.75 | 50.06 | 50.15 | 35.77 | 43.41 | 45.51 | 45.59 | 32.52 | 39.46 | 35.98 | 31.59 | 26.56 | 29.14 | 20.77 | 17.8 | 15.5 | 7.61 | 7.07 | 5.31 | 4.44 | 1.93 | 1.31 | 1.53 | 0.407 | |||||||
| Average |
1234
|
54.62 | 52.86 | 53.47 | 59.49 | 63.34 | 64.18 | 64.08 | 49.19 | 59.69 | 62.58 | 62.68 | 44.72 | 54.26 | 56.89 | 56.98 | 40.65 | 49.33 | 44.97 | 39.49 | 33.2 | 36.42 | 25.96 | 22.25 | 19.37 | 9.51 | 8.84 | 6.63 | 5.55 | 2.41 | 1.63 | 1.92 | 0.508 | |||||||
| High |
1234
|
56.18 | 53.66 | 56.55 | 61.68 | 63.44 | 64.3 | 65.51 | 59.03 | 71.63 | 75.1 | 75.22 | 53.66 | 65.12 | 68.27 | 68.38 | 48.78 | 59.2 | 53.97 | 47.38 | 39.84 | 43.71 | 31.15 | 26.7 | 23.25 | 11.41 | 10.61 | 7.96 | 6.66 | 2.89 | 1.96 | 2.3 | 0.61 | |||||||
| Estimated EBIT | ||||||||||||||||||||||||||||||||||||||||
| Low |
1234
|
39.23 | 38.3 | 36.42 | 42.72 | 46.27 | 46.89 | 45.86 | 39.74 | 40.51 | 38.42 | 37.13 | 36.12 | 36.83 | 34.93 | 33.76 | 32.84 | 33.48 | 27.61 | 24.27 | 20.07 | 21.02 | 14.89 | 11.64 | 10.21 | 5.36 | 4.66 | 3.26 | 2.75 | 1.19 | 0.777 | 0.782 | 0.218 | |||||||
| Average |
1234
|
39.98 | 38.7 | 39.14 | 43.55 | 46.36 | 46.98 | 46.91 | 49.67 | 50.63 | 48.02 | 46.42 | 45.15 | 46.03 | 43.66 | 42.2 | 41.05 | 41.85 | 34.51 | 30.34 | 25.08 | 26.28 | 18.61 | 14.55 | 12.77 | 6.7 | 5.83 | 4.07 | 3.44 | 1.49 | 0.971 | 0.977 | 0.272 | |||||||
| High |
1234
|
41.12 | 39.28 | 41.4 | 45.15 | 46.44 | 47.07 | 47.95 | 59.6 | 60.76 | 57.63 | 55.7 | 54.19 | 55.24 | 52.39 | 50.64 | 49.26 | 50.22 | 41.41 | 36.41 | 30.1 | 31.54 | 22.34 | 17.46 | 15.32 | 8.04 | 6.99 | 4.89 | 4.13 | 1.79 | 1.17 | 1.17 | 0.327 | |||||||
| Estimated Net Income | ||||||||||||||||||||||||||||||||||||||||
| Low |
1234
|
28.64 | 25.27 | 20.94 | 31.67 | 38.15 | 40.59 | 40.96 | 34.59 | 30.15 | 31.86 | 33.54 | 31.44 | 27.41 | 28.96 | 30.49 | 28.59 | 24.92 | 22.89 | 21.62 | 18.8 | 19.62 | 14.01 | 10.93 | 9.88 | 5 | 4.46 | 2.73 | 2.91 | 1.39 | 0.969 | 1.02 | 0.247 | |||||||
| Average |
1234
|
29.62 | 25.57 | 25.85 | 32.41 | 38.49 | 40.95 | 41.32 | 43.24 | 37.69 | 39.82 | 41.93 | 39.31 | 34.26 | 36.2 | 38.12 | 35.73 | 31.15 | 28.62 | 27.02 | 23.5 | 24.52 | 17.51 | 13.66 | 12.35 | 6.25 | 5.57 | 3.41 | 3.64 | 1.74 | 1.21 | 1.28 | 0.308 | |||||||
| High |
1234
|
30.93 | 25.87 | 29.44 | 33.14 | 38.92 | 41.4 | 41.78 | 51.88 | 45.23 | 47.78 | 50.31 | 47.17 | 41.12 | 43.44 | 45.74 | 42.88 | 37.38 | 34.34 | 32.43 | 28.2 | 29.43 | 21.01 | 16.4 | 14.82 | 7.5 | 6.68 | 4.09 | 4.37 | 2.09 | 1.45 | 1.53 | 0.37 | |||||||
| Estimated SGA Expenses | ||||||||||||||||||||||||||||||||||||||||
| Low |
1234
|
8.17 | 7.97 | 7.58 | 8.9 | 9.63 | 9.76 | 9.55 | 8.75 | 6.79 | 5.62 | 7.32 | 7.95 | 6.18 | 5.11 | 6.66 | 7.23 | 5.61 | 4.04 | 4.13 | 10.47 | 4.13 | 8.01 | 8.01 | 6.87 | 3.38 | 2.99 | 3.37 | 2.51 | 1.63 | 1.26 | 2.11 | 0.886 | |||||||
| Average |
1234
|
8.32 | 8.06 | 8.15 | 9.07 | 9.65 | 9.78 | 9.77 | 10.93 | 8.49 | 7.02 | 9.16 | 9.94 | 7.72 | 6.38 | 8.32 | 9.04 | 7.02 | 5.05 | 5.16 | 13.09 | 5.16 | 10.01 | 10.02 | 8.58 | 4.23 | 3.74 | 4.21 | 3.14 | 2.04 | 1.58 | 2.64 | 1.11 | |||||||
| High |
1234
|
8.56 | 8.18 | 8.62 | 9.4 | 9.67 | 9.8 | 9.98 | 13.12 | 10.19 | 8.43 | 10.99 | 11.93 | 9.26 | 7.66 | 9.99 | 10.84 | 8.42 | 6.06 | 6.19 | 15.7 | 6.19 | 12.01 | 12.02 | 10.3 | 5.07 | 4.49 | 5.05 | 3.76 | 2.45 | 1.9 | 3.16 | 1.33 | |||||||
| Estimated EPS | ||||||||||||||||||||||||||||||||||||||||
| Low |
1234
|
1.01 | 0.893 | 0.74 | 1.12 | 1.35 | 1.43 | 1.45 | 1.42 | 1.37 | 1.39 | 1.32 | 1.25 | 1.22 | 1.29 | 1.34 | 1.32 | 1.23 | 1.12 | 1.1 | 0.958 | 1.03 | 0.773 | 0.741 | 0.717 | 0.601 | 0.458 | 0.291 | 0.365 | 0.15 | 0.09 | 0.19 | 0.03 | |||||||
| Average |
1234
|
1.05 | 0.903 | 0.913 | 1.15 | 1.36 | 1.45 | 1.46 | 1.43 | 1.41 | 1.42 | 1.34 | 1.31 | 1.24 | 1.3 | 1.36 | 1.36 | 1.25 | 1.16 | 1.11 | 0.972 | 1.04 | 0.785 | 0.752 | 0.728 | 0.61 | 0.465 | 0.295 | 0.37 | 0.19 | 0.11 | 0.24 | 0.04 | |||||||
| High |
1234
|
1.09 | 0.914 | 1.04 | 1.17 | 1.38 | 1.46 | 1.48 | 1.45 | 1.46 | 1.43 | 1.38 | 1.37 | 1.27 | 1.32 | 1.4 | 1.39 | 1.28 | 1.2 | 1.14 | 0.996 | 1.07 | 0.804 | 0.771 | 0.745 | 0.625 | 0.476 | 0.302 | 0.379 | 0.23 | 0.13 | 0.29 | 0.041 | |||||||