Innovative Industrial Properties, Inc. (IIPR) Annual Margin Report - Discounting Cash Flows
IIPR
Innovative Industrial Properties, Inc.
IIPR (NYSE)

Annual Margin Analysis Report

Margins refer to the ratio between a financial report item and the revenue (Example: Net Income Margin = Net Income / Revenue).

This analysis provides a report of the company's key margins, which could be further used in a valuation model.

Interactive Assumptions

Historical Years

Historical Years

Number of historical years used to render the Chart and Tables.

Margin Analysis (% of Revenue)

Monetary values in USD

Monetary values in USD

amounts except #

Average LTM
Feb 08
2024
Dec 31
2023
Dec 31
2022
Dec 31
2021
Dec 31
2020
Dec 31
Revenue 248.6 276 308.5 309.5 276.4 204.6 116.9
Revenue Growth Rate 45.49% -10.53% -0.32% 11.99% 35.11% 74.99% 161.7%
Cost of Revenue 17.18 29.8 28.47 24.89 10.52 4.44 4.95
Gross Profit 231.5 246.2 280 284.6 265.8 200.1 111.9
Gross Margin 93.62% 89.2% 90.77% 91.96% 96.19% 97.83% 95.76%
Operating Income 142 134.3 168.3 174.6 169.6 135.4 69.74
Operating Margin 57.81% 48.65% 54.57% 56.41% 61.38% 66.18% 59.66%
Net Income 131.3 126.4 161.7 165.6 154.4 114 65.73
Net Margin 53.25% 45.8% 52.4% 53.5% 55.86% 55.73% 56.23%

Monetary values in USD

amounts except #

Average LTM
Feb 08
2024
Dec 31
2023
Dec 31
2022
Dec 31
2021
Dec 31
2020
Dec 31
Revenue 248.6 276 308.5 309.5 276.4 204.6 116.9
Cash From Operating Activities Margin 85.48% 74.75% 83.77% 82.56% 84.72% 92.27% 94.8%
Cash From Operating Activities 209 206.3 258.4 255.5 234.1 188.7 110.8
Free Cash Flow Margin -13.66% 68.43% 83.77% 82.56% -50.57% 92.27% -358.4%
Free Cash Flow 55.48 188.9 258.4 255.5 -139.7 188.7 -419
Depreciation and Amortization Margin 22.99% 26.72% 22.95% 21.71% 22.18% 20.42% 23.97%
Depreciation and Amortization 57.15 73.77 70.81 67.19 61.3 41.78 28.02
Capital Expenditure Margin -99.14% -6.32% 0% 0% -135.3% 0% -453.2%
Capital Expenditure -153.5 -17.44 0 0 -373.9 0 -529.8
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program