IPG Income Statement

Annual Quarterly

* In Millions (except for per share items) of USD
Developer Mode:
Millions Thousands Original
Period Ending: LTM
(Last Twelve Months) 		2023
12-31 		2022
12-31 		2021
12-31 		2020
12-31 		2019
12-31 		2018
12-31 		2017
12-31 		2016
12-31 		2015
12-31 		2014
12-31 		2013
12-31 		2012
12-31 		2011
12-31 		2010
12-31 		2009
12-31 		2008
12-31 		2007
12-31 		2006
12-31 		2005
12-31 		2004
12-31 		2003
12-31 		2002
12-31 		2001
12-31 		2000
12-31 		1999
12-31 		1998
12-31 		1997
12-31 		1996
12-31 		1995
12-31 		1994
12-31 		1993
12-31 		1992
12-31 		1991
12-31 		1990
12-31 		1989
12-31 		1988
12-31 		1987
12-31 		1986
12-31 		1985
12-31
Report Filing: 2024-02-20 2023-02-21 2022-02-22 2021-02-22 2020-02-21 2019-02-25 2018-02-26 2017-02-21 2016-02-22 2015-02-23 2014-02-24 2013-02-22 2012-02-24 2011-02-25 2010-02-26 2009-02-27 2008-02-29 2007-02-28 2006-03-22 2005-09-30 2004-03-15 2003-03-28 2002-04-01 2001-03-30 2000-03-24 1999-03-26 1998-03-26 1997-03-26 1996-03-29 1995-03-28 1994-03-30 1992-12-31 1991-12-31 1990-12-31 1989-12-31 1988-12-31 1987-12-31 1986-12-31 1985-12-31
Revenue 10889300000 10927800000 10240700000 9061000000 10221300000 9714400000 7882400000 7846600000 7613800000 7537100000 7122300000 6956200000 7014600000 6531900000 6027600000 6962700000 6554200000 6190800000 6274300000 6387000000 5863400000 6203600000 6723200000 5625845000 4427300000 3844300000 3125800000 2537500000 2179700000 1984300000 1793900000 1804400000 1677500000 1368200000 1256900000 1191900000 943200000 814400000 666700000
Cost of Revenue 9339400000 9083100000 8387800000 7709400000 8729100000 8336200000 5068100000 5038100000 4857700000 4820400000 4545500000 4391900000 0 0 0 0 0 0 0 0 11300000 13000000 0 -187063000 -215900000 -179100000 1554000000 1240700000 1058800000 965000000 847200000 953500000 816500000 714200000 650800000 631300000 519800000 453000000 -10000000
Gross Profit 1549900000 1844700000 1852900000 1351600000 1492200000 1378200000 2814300000 2808500000 2756100000 2716700000 2576800000 2564300000 7014600000 6531900000 6027600000 6962700000 6554200000 6190800000 6274300000 6387000000 5852100000 6190600000 6723200000 5812908000 4643200000 4023400000 1571800000 1296800000 1120900000 1019300000 946700000 850900000 861000000 654000000 606100000 560600000 423400000 361400000 676700000
Operating Expenses 67200000 463500000 416700000 384300000 406200000 369400000 1840700000 1870500000 1884200000 1928300000 1978500000 1886000000 6327400000 5983200000 5686300000 6373000000 6209900000 6084800000 6378500000 6481300000 5799900000 5784800000 6966800000 4979386000 4041800000 3526200000 1081100000 898900000 828800000 785600000 688500000 662100000 642200000 485600000 453400000 422100000 341200000 267800000 615600000
Research & Development 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Selling, General and Administrative 67200000 87100000 122300000 58800000 93800000 166500000 1840700000 1870500000 1884200000 1928100000 1917900000 1886000000 6326400000 5979300000 5681700000 6355900000 6184000000 6023100000 6287200000 5983300000 5337400000 5645600000 5845000000 4679845000 3825900000 3347100000 950300000 795400000 737600000 710000000 618500000 622500000 578500000 436800000 412900000 397200000 320200000 254700000 605600000
Other Operating Expenses 0 376400000 294400000 325500000 312400000 202900000 0 0 0 200000 60600000 0 1000000 3900000 4600000 17100000 25900000 61700000 91300000 498000000 462500000 139200000 1121800000 299541000 215900000 179100000 130800000 103500000 91200000 75600000 70000000 39600000 63700000 48800000 40500000 24900000 21000000 13100000 10000000
Operating Income 1482700000 1381200000 1436200000 967300000 1086000000 1008800000 973600000 938000000 871900000 788400000 598300000 678300000 687200000 548700000 341300000 589700000 344300000 106000000 -104200000 -94300000 52200000 405800000 -243600000 833522000 601400000 497200000 490700000 397900000 292100000 233700000 258200000 188800000 218800000 168400000 152700000 138500000 82200000 93600000 61100000
Net Interest(Non Operating) -84800000 -111300000 -143400000 -162700000 -164800000 -101200000 -71400000 -70500000 -63000000 -57500000 -98000000 -104000000 -99000000 -111000000 -120600000 302500000 356300000 332000000 0 222700000 211700000 175400000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Interest Income 140800000 63400000 29700000 29500000 34500000 21800000 19400000 20100000 22800000 27400000 24700000 29500000 37800000 28700000 35000000 90600000 119600000 113300000 0 50700000 38900000 29800000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Interest Expense 225600000 174700000 173100000 192200000 199300000 123000000 90800000 90600000 85800000 84900000 122700000 133500000 136800000 139700000 155600000 -211900000 -236700000 -218700000 0 -172000000 -172800000 -145600000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Equity & Other Income/(Expense) 10100000 -1000000 -70700000 -443300000 -42900000 -69600000 -26200000 -37300000 -46700000 -10200000 -32300000 100500000 150200000 12900000 11700000 -420700000 -464900000 -443000000 -82400000 -395400000 -532900000 -315800000 -319900000 -201830000 -43200000 44700000 -66800000 -42700000 -39600000 -32200000 -33000000 14400000 -36500000 -15800000 -14000000 -10600000 18500000 -7400000 18300000
Income Before Tax 1408000000 1268900000 1222100000 361300000 878300000 838000000 876000000 830200000 762200000 720700000 468000000 674800000 738400000 450600000 232400000 471500000 235700000 -5000000 -186600000 -267000000 -269000000 265400000 -563500000 631692000 558200000 541900000 423900000 355200000 252500000 201500000 225200000 203200000 182300000 152600000 138700000 127900000 100700000 86200000 79400000
Income Tax Expense 291200000 318400000 251800000 8000000 204800000 199200000 281900000 198000000 282800000 216500000 181200000 213300000 190200000 -171300000 90100000 156600000 58900000 18700000 81900000 262200000 254000000 140300000 -55300000 273034000 236300000 232000000 184800000 150000000 122700000 86300000 99900000 91300000 87700000 72500000 68100000 67800000 51400000 45100000 42800000
Income Attributable to Non-Controlling Interest 18400000 12500000 17500000 2200000 17500000 19900000 15100000 23700000 24800000 27100000 18900000 14800000 15900000 360800000 21000000 19900000 9200000 8000000 -5600000 9200000 -71300000 25600000 26300000 0 0 0 0 0 0 21800000 500000 24600000 0 0 0 0 0 0 0
Net Income 1098400000 938000000 952800000 351100000 656000000 618900000 579000000 608500000 454600000 477100000 267900000 446700000 532300000 261100000 121300000 295000000 167600000 -31700000 -262900000 -538400000 -451700000 99500000 -534500000 358658000 321900000 309900000 239100000 205200000 129800000 93400000 124800000 87300000 94600000 80100000 70600000 60100000 49300000 41100000 36600000
Depreciation and Amortization 264300000 438800000 253400000 290600000 304000000 202900000 157100000 160200000 157000000 163000000 157400000 147700000 150900000 148400000 169900000 173300000 287700000 260500000 220200000 239400000 277900000 300500000 451300000 299541000 215900000 179100000 130800000 103500000 91200000 75600000 70000000 39600000 63700000 48800000 40500000 24900000 21000000 13100000 10000000
EBITDA 1747000000 1820000000 1689600000 1257900000 1390000000 1211700000 1130700000 1098200000 1028900000 951400000 755700000 826000000 838100000 697100000 511200000 763000000 632000000 366500000 116000000 145100000 330100000 706300000 207700000 1133063000 817300000 676300000 621500000 501400000 383300000 309300000 328200000 228400000 282500000 217200000 193200000 163400000 103200000 106700000 71100000
Earnings Per Share (EPS) 2.86 2.4 2.42 0.9 1.7 1.61 1.42 1.52 1.11 1.14 0.62 1.01 1.12 0.57 0.2 0.57 0.29 -0.074 -0.62 -1.3 -1.17 0.04 -1.45 0.92 1.15 1.15 0.99 0.88 0.55 0.41 0.56 0.39 0.44 0.4 0.35 0.31 0.25 0.21 0.19
Diluted Earnings Per Share 2.85 2.37 2.39 0.89 1.68 1.59 1.4 1.48 1.09 1.12 0.61 0.94 0.99 0.47 0.19 0.52 0.26 -0.074 -0.62 -1.3 -1.17 0.04 -1.45 0.89 1.11 1.11 0.95 0.85 0.55 0.41 0.56 0.39 0.44 0.4 0.35 0.31 0.25 0.21 0.19
Weighted Average Shares Outstanding 384100000 391500000 393000000 389400000 386100000 383300000 389600000 397900000 408100000 419200000 421100000 432500000 465500000 473600000 468200000 461500000 457700000 428100000 424800000 415300000 385500000 376100000 369000000 359600000 288075652 295571304 202424242 233181818 234578313 225967742 222857143 223846154 215000000 200250000 201714286 193870968 197200000 195714286 192631579
Diluted Weighted Average Shares Outstanding 385900000 395100000 398400000 393200000 391200000 389000000 397300000 408000000 415700000 425400000 429600000 481400000 540600000 542100000 508100000 518300000 503100000 428100000 424800000 415300000 385500000 381080000 369000000 370500000 298456757 306222523 210947368 241411765 234578313 225967742 222857143 223846154 215000000 200250000 201714286 193870968 197200000 195714286 192631579

Disclaimer: The data contained in this website is not necessarily real-time nor accurate. All derived (stocks, indexes, futures) and Forex prices are not provided by exchanges but rather by our third party API www.financialmodellingprep.com, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. Therefore, Discounting Cash Flows Inc. doesn't bear any responsibility for any trading losses you might incur as a result of using this data. Discounting Cash Flows Inc. or anyone involved with Discounting Cash Flows Inc. will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible.