JBSS Income Statement

Annual Quarterly

* In Millions (except for per share items) of USD
Developer Mode:
Millions Thousands Original
Period Ending: LTM
(Last Twelve Months) 		2023
06-29 		2022
06-30 		2021
06-24 		2020
06-25 		2019
06-27 		2018
06-28 		2017
06-29 		2016
06-30 		2015
06-25 		2014
06-26 		2013
06-27 		2012
06-28 		2011
06-30 		2010
06-24 		2009
06-25 		2008
06-26 		2007
06-28 		2006
06-29 		2005
06-30 		2004
06-24 		2003
06-26 		2002
06-27 		2001
06-28 		2000
06-29 		1999
06-24 		1998
06-25 		1997
06-26 		1995
12-31 		1994
12-31 		1993
12-31 		1992
12-31 		1991
12-31
Report Filing: 2023-08-23 2022-08-24 2021-08-18 2020-08-19 2019-08-21 2018-08-22 2017-08-23 2016-08-24 2015-08-21 2014-08-27 2013-08-28 2012-08-30 2011-09-02 2010-08-26 2009-08-27 2008-08-28 2007-09-11 2006-09-27 2005-09-28 2004-09-02 2003-09-15 2002-09-13 2001-09-19 2000-09-21 1999-09-17 1998-09-22 1997-09-23 1995-12-31 1994-12-31 1993-12-31 1992-12-31 1991-12-31
Revenue 999686000 955868000 858482000 880092000 876201000 888595000 846635000 952059000 887245000 778622000 734334000 700575000 674212000 561633000 553846000 541771000 541378000 579564000 581729000 520811000 408534000 343245000 341446000 333318000 319200000 317400000 133100000 277700000 209000000 202600000 191400000 161100000
Cost of Revenue 788055000 756241000 673495000 704317000 717931000 749776000 704712000 814591000 755189000 655757000 614372000 593521000 590021000 466847000 481447000 475538000 500247000 541909000 503300000 428967000 347041000 294931000 283278000 263854000 260400000 252300000 107300000 223100000 171700000 163200000 149600000 125900000
Gross Profit 211631000 199627000 184987000 175775000 158270000 138819000 141923000 137468000 132056000 122865000 119962000 107054000 84191000 94786000 72399000 66233000 41131000 37655000 78429000 91844000 61493000 48314000 58168000 69464000 58800000 65100000 25800000 54600000 37300000 39400000 41800000 35200000
Operating Expenses 121407000 136645000 122035000 118993000 103895000 82710000 83579000 86156000 80177000 75869000 78343000 74081000 73935000 65114000 56818000 55562000 52410000 54159000 51842000 50780000 32664000 30412000 37767000 50867000 46900000 48200000 21100000 37900000 31900000 26000000 27100000 22100000
Research & Development 3362000 2833000 2000000 999000 892000 701000 658000 653000 979000 882000 1233000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Selling, General and Administrative 124122000 118359000 101208000 98793000 100835000 84116000 84875000 87514000 83226000 80320000 79912000 74081000 68273000 65114000 57150000 53797000 55457000 54159000 51842000 50780000 32664000 30412000 37767000 42696000 39000000 40000000 16800000 30300000 25900000 21800000 23700000 19300000
Other Operating Expenses -6077000 15453000 18827000 19201000 2168000 -2107000 -1954000 -2011000 -4028000 -5333000 -2802000 0 5662000 0 -332000 1765000 -3047000 0 0 0 0 0 0 8171000 7900000 8200000 4300000 7600000 6000000 4200000 3400000 2800000
Operating Income 90224000 62982000 62952000 56782000 54375000 56109000 58344000 51312000 51879000 46996000 41619000 32973000 10256000 29672000 15581000 10671000 -11279000 -16504000 26587000 41064000 28829000 17902000 20401000 18597000 11900000 16900000 4700000 16700000 5400000 13400000 14700000 13100000
Net Interest(Non Operating) 0 0 0 0 0 -3463000 -2910000 -3492000 -3966000 -4354000 -4754000 -5364000 -6444000 -5653000 -7646000 10502000 9347000 6516000 4681000 0 0 0 0 0 0 0 0 0 0 0 0 0
Interest Income 2159000 1921000 1441000 2005000 3060000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Interest Expense 2159000 1921000 1441000 2005000 3060000 3463000 2910000 3492000 3966000 4354000 4754000 5364000 6444000 5653000 7646000 -10502000 -9347000 -6516000 -4681000 0 0 0 0 0 0 0 0 0 0 0 0 0
Equity & Other Income/(Expense) -4874000 18714000 16867000 15929000 -1947000 -3376000 -1296000 -1358000 -3049000 -2810000 -1569000 -1388000 -1026000 -1147000 -1277000 -28027000 -19323000 -13642000 -7500000 -3966000 -4195000 -5167000 -7743000 -7335000 -8700000 -8200000 -3800000 -7000000 1000000 -3200000 -4000000 -5100000
Income Before Tax 85350000 81696000 79819000 72711000 52428000 49270000 54138000 46462000 44864000 39832000 35296000 26221000 2786000 22872000 6658000 -6854000 -21255000 -23630000 23768000 37098000 24634000 12735000 12658000 11262000 3200000 8700000 900000 9700000 6400000 10200000 10700000 8000000
Income Tax Expense 22493000 19909000 20078000 18601000 12962000 16850000 18013000 16067000 15559000 13545000 13536000 9099000 -49000 8447000 -259000 -897000 -7579000 -9189000 9269000 14468000 9607000 5044000 5063000 4505000 1400000 3600000 400000 3900000 300000 4100000 4300000 -200000
Income Attributable to Non-Controlling Interest 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Net Income 62857000 61787000 59741000 54110000 39466000 32420000 36125000 30395000 29305000 26287000 21760000 17122000 2835000 14425000 6917000 -5957000 -13676000 -14441000 14499000 22630000 15027000 7691000 7595000 6757000 1800000 5100000 500000 5800000 6100000 6100000 6400000 8200000
Depreciation and Amortization 20513000 18286000 18308000 17934000 17045000 15430000 15559000 16585000 16284000 16278000 16717000 17117000 16968000 15825000 15922000 15742000 13584000 10000000 10501000 11190000 11248000 8563000 8446000 8171000 7900000 8200000 4300000 7600000 6000000 4200000 3400000 2800000
EBITDA 110737000 81268000 81260000 74716000 71420000 71539000 73903000 67897000 68163000 63274000 58336000 50090000 27224000 45497000 31503000 26413000 2305000 -6504000 37088000 52254000 40077000 26465000 28847000 26768000 19800000 25100000 9000000 24300000 11400000 17600000 18100000 15900000
Earnings Per Share (EPS) 5.43 5.36 5.19 4.72 3.45 2.83 3.19 2.71 2.63 2.38 2 1.6 0.27 1.36 0.65 -0.56 -1.29 -1.36 1.37 2.35 1.63 0.84 0.83 0.74 0.2 0.56 0.05 0.63 0.67 0.74 0.95 0.83
Diluted Earnings Per Share 5.43 5.33 5.17 4.69 3.43 2.83 3.17 2.68 2.61 2.36 1.98 1.58 0.26 1.34 0.65 -0.56 -1.29 -1.36 1.35 2.32 1.61 0.84 0.83 0.74 0.2 0.56 0.05 0.63 0.67 0.74 0.95 0.83
Weighted Average Shares Outstanding 11576852 11537699 11500494 11463968 11430174 11383080 11317149 11233975 11150658 11033310 10863064 10726004 10671780 10642824 10618240 10610272 10595996 10584764 10568400 9648456 9198957 9155952 9148565 9148565 9148565 9147862 10000000 9206349 9090909 8243243 6736842 10000000
Diluted Weighted Average Shares Outstanding 11642046 11593949 11559280 11536791 11501412 11449386 11403605 11332924 11248259 11132347 10992997 10828512 10770359 10725108 10635277 10610272 10595996 10584764 10720641 9758769 9332889 9155952 9150332 9148727 9148931 9168175 10000000 9206349 9090909 8243243 6736842 10000000

Disclaimer: The data contained in this website is not necessarily real-time nor accurate. All derived (stocks, indexes, futures) and Forex prices are not provided by exchanges but rather by our third party API www.financialmodellingprep.com, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. Therefore, Discounting Cash Flows Inc. doesn't bear any responsibility for any trading losses you might incur as a result of using this data. Discounting Cash Flows Inc. or anyone involved with Discounting Cash Flows Inc. will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible.