JWN Income Statement

Annual Quarterly

* In Millions (except for per share items) of USD

Period Ending:	2024 02-03	2023 01-28	2022 01-29	2021 01-30	2020 02-01	2019 02-02	2018 02-03	2017 01-28	2016 01-30	2015 01-31	2014 02-01	2013 02-02	2012 01-28	2011 01-29	2010 01-30	2009 01-31	2008 02-02	2007 02-03	2006 01-28	2005 01-29	2004 01-31	2003 01-31	2002 01-31	2001 01-31	2000 01-31	1999 01-31	1998 01-31	1997 01-31	1996 01-31	1995 01-31	1994 01-31	1993 01-31	1992 01-31	1991 01-31	1990 01-31	1989 01-31	1988 01-31	1987 01-31	1986 01-31
Report Filing:	2024-03-19	2023-03-10	2022-03-11	2021-03-16	2020-03-20	2019-03-18	2018-03-19	2017-03-20	2016-03-14	2015-03-16	2014-03-17	2013-03-18	2012-03-16	2011-03-18	2010-03-22	2009-03-23	2008-03-21	2007-03-23	2006-03-24	2005-04-08	2004-03-30	2003-04-17	2002-04-18	2001-04-11	2000-04-07	1999-03-23	1998-03-31	1997-03-31	1996-03-29	1995-03-31	1994-03-31	1993-01-31	1992-01-31	1991-01-31	1990-01-31	1989-01-31	1988-01-31	1987-01-31	1986-01-31
Revenue	14693000000	15530000000	14789000000	10715000000	15524000000	15860000000	15478000000	14757000000	14437000000	13506000000	12540000000	12148000000	10877000000	9700000000	8627000000	8573000000	8828000000	8560698000	7722860000	7131388000	6491673000	5975076000	5634130000	5528537000	5124200000	5027900000	4851600000	4453100000	4113500000	3894500000	3589900000	3422000000	3179800000	2893900000	2671100000	2327900000	1920200000	1629900000	1301900000
Cost of Revenue	9303000000	10019000000	9344000000	7600000000	9932000000	10155000000	9890000000	9440000000	9168000000	8406000000	7737000000	7432000000	6592000000	5897000000	5328000000	5417000000	5526000000	5353949000	4888023000	4559388000	4213955000	3971372000	3765859000	3457566000	3172500000	3167800000	3136000000	2925900000	2672000000	2488800000	2365800000	2236300000	2073400000	1914600000	1758500000	1503500000	1250800000	1048900000	856400000
Gross Profit	5390000000	5511000000	5445000000	3115000000	5592000000	5705000000	5588000000	5317000000	5269000000	5100000000	4803000000	4716000000	4285000000	3803000000	3299000000	3156000000	3302000000	3206749000	2834837000	2572000000	2277718000	2003704000	1868271000	2070971000	1951700000	1860100000	1715600000	1527200000	1441500000	1405700000	1224100000	1185700000	1106400000	979300000	912600000	824400000	669400000	581000000	445500000
Operating Expenses	5109000000	5046000000	4953000000	4162000000	4808000000	4868000000	4662000000	4315000000	4168000000	3777000000	3453000000	3371000000	3036000000	2685000000	2465000000	2377000000	2360000000	2296863000	2100666000	2020233000	1943715000	1813968000	1722635000	1938998000	1678300000	1582500000	1482600000	1373700000	1255100000	1134100000	1044100000	1004900000	927500000	833400000	740100000	643600000	527600000	455400000	364200000
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Selling, General and Administrative	4825000000	5046000000	4953000000	4162000000	4808000000	4868000000	4662000000	4315000000	4168000000	3777000000	3453000000	3371000000	3036000000	2685000000	2465000000	2386000000	2360000000	2296863000	2100666000	2020233000	1943715000	1813968000	1722635000	1747048000	1491000000	1405300000	1322900000	1217600000	1120800000	1023300000	940600000	902100000	831500000	747800000	669200000	583000000	477500000	408700000	326800000
Other Operating Expenses	284000000	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-9000000	0	0	0	0	0	0	0	191950000	187300000	177200000	159700000	156100000	134300000	110800000	103500000	102800000	96000000	85600000	70900000	60600000	50100000	46700000	37400000
Operating Income	281000000	465000000	492000000	-1047000000	784000000	837000000	926000000	1002000000	1101000000	1323000000	1350000000	1345000000	1249000000	1118000000	834000000	779000000	942000000	909886000	734171000	551767000	334003000	189736000	145636000	131973000	273400000	277600000	233000000	153500000	186400000	271600000	180000000	180800000	178900000	145900000	172500000	180800000	141800000	125600000	81300000
Net Interest(Non Operating)	-117000000	-118000000	-245000000	-178000000	-92000000	-89000000	-131000000	-120000000	-125000000	-137000000	-160000000	-158000000	-128000000	-127000000	-135000000	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Income	33000000	10000000	1000000	3000000	10000000	15000000	5000000	1000000	0	1000000	1000000	2000000	2000000	6000000	3000000	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Expense	150000000	128000000	246000000	181000000	102000000	104000000	136000000	121000000	125000000	138000000	161000000	160000000	130000000	133000000	138000000	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Equity & Other Income/(Expense)	-17000000	-10000000	-1000000	-3000000	-10000000	-15000000	-5000000	-198000000	0	-1000000	-1000000	-2000000	-2000000	0	-3000000	-131000000	231000000	195767000	151054000	95514000	64138000	5888000	58852000	35045000	58700000	60100000	74200000	90000000	85900000	64000000	50900000	41300000	38300000	32400000	6900000	17600000	20900000	14600000	6100000
Income Before Tax	147000000	337000000	246000000	-1228000000	682000000	733000000	790000000	684000000	976000000	1185000000	1189000000	1185000000	1119000000	991000000	696000000	648000000	1173000000	1105653000	885225000	647281000	398141000	195624000	204488000	167018000	332100000	337700000	307200000	243500000	272300000	335600000	230900000	222100000	217200000	178300000	179400000	198400000	162700000	140200000	87400000
Income Tax Expense	13000000	92000000	68000000	-538000000	186000000	169000000	353000000	330000000	376000000	465000000	455000000	450000000	436000000	378000000	255000000	247000000	458000000	427654000	333886000	253831000	155300000	92041000	79800000	65100000	129500000	131000000	121000000	96000000	107200000	132600000	90500000	85500000	81400000	62500000	64500000	75100000	70000000	67300000	37300000
Income Attributable to Non-Controlling Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	13359000	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income	134000000	245000000	178000000	-690000000	496000000	564000000	437000000	354000000	600000000	720000000	734000000	735000000	683000000	613000000	441000000	401000000	715000000	677999000	551339000	393450000	242841000	90224000	124688000	101918000	202600000	206700000	186200000	147500000	165100000	203000000	140400000	136600000	135800000	115800000	114900000	123300000	92700000	72900000	50100000
Depreciation and Amortization	770000000	789000000	790000000	843000000	854000000	669000000	666000000	645000000	576000000	508000000	454000000	429000000	371000000	273000000	271000000	281000000	233000000	248227000	242978000	233391000	222971000	211752000	209181000	191950000	187300000	177200000	159700000	156100000	134300000	110800000	103500000	102800000	96000000	85600000	70900000	60600000	50100000	46700000	37400000
EBITDA	1051000000	1254000000	1282000000	-204000000	1638000000	1506000000	1592000000	1647000000	1677000000	1831000000	1804000000	1774000000	1620000000	1391000000	1105000000	1060000000	1175000000	1158113000	977149000	785158000	556974000	401488000	354817000	323923000	460700000	454800000	392700000	309600000	320700000	382400000	283500000	283600000	274900000	231500000	243400000	241400000	191900000	172300000	118700000
Earnings Per Share (EPS)	0.83	1.53	1.12	-4.39	3.2	3.37	2.62	2.05	3.22	3.79	3.77	3.62	3.2	2.8	2.03	1.85	2.92	2.6	2.03	1.41	0.89	0.33	0.46	0.39	0.74	0.71	0.6	0.46	0.51	0.62	0.43	0.42	0.42	0.36	0.36	0.38	0.28	0.23	0.17
Diluted Earnings Per Share	0.82	1.51	1.1	-4.39	3.18	3.32	2.59	2.02	3.15	3.72	3.71	3.56	3.14	2.75	2.01	1.83	2.88	2.55	1.98	1.39	0.88	0.33	0.46	0.39	0.73	0.71	0.6	0.46	0.51	0.62	0.43	0.42	0.42	0.36	0.36	0.38	0.28	0.23	0.17
Weighted Average Shares Outstanding	161800000	160100000	159000000	157200000	155200000	167300000	166800000	173200000	186300000	190000000	194500000	203000000	213500000	218800000	216800000	216600000	244800000	261000000	271958000	278994000	272658000	274454545	268905455	261328205	275587755	292482182	310333333	324175824	326930693	328744939	328421053	325238095	327228916	326197183	323661972	324473684	325263158	316956522	303636364
Diluted Weighted Average Shares Outstanding	163400000	162100000	162500000	157200000	156100000	170000000	168900000	175600000	190100000	193600000	197700000	206700000	217700000	222600000	219700000	219200000	248800000	266000000	277776000	284534000	275478000	274454545	271060870	261328205	277475342	293716542	310333333	327187500	326930693	328744939	328421053	325238095	327228916	326197183	323661972	324473684	325263158	316956522	303636364

Disclaimer: The data contained in this website is not necessarily real-time nor accurate. All derived (stocks, indexes, futures) and Forex prices are not provided by exchanges but rather by our third party API www.financialmodellingprep.com, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. Therefore, Discounting Cash Flows Inc. doesn't bear any responsibility for any trading losses you might incur as a result of using this data. Discounting Cash Flows Inc. or anyone involved with Discounting Cash Flows Inc. will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible.