KOSS Income Statement

Annual Quarterly

* In Millions (except for per share items) of USD
Developer Mode:
Millions Thousands Original
Period Ending: LTM
(Last Twelve Months) 		2023
06-30 		2022
06-30 		2021
06-30 		2020
06-30 		2019
06-30 		2018
06-30 		2017
06-30 		2016
06-30 		2015
06-30 		2014
06-30 		2013
06-30 		2012
06-30 		2011
06-30 		2010
06-30 		2009
06-30 		2008
06-30 		2007
06-30 		2006
06-30 		2005
06-30 		2004
06-30 		2003
06-30 		2002
06-30 		2001
06-30 		2000
06-30 		1999
06-30 		1998
06-30 		1997
06-30 		1996
06-30 		1995
06-30 		1994
06-30 		1993
06-30 		1992
06-30 		1991
06-30 		1990
06-30 		1989
06-30 		1988
06-30 		1987
06-30 		1986
06-30
Report Filing: 2023-08-25 2022-08-26 2021-08-20 2020-08-27 2019-08-30 2018-08-23 2017-08-25 2016-08-25 2015-08-28 2014-08-28 2013-08-23 2012-08-27 2011-09-02 2010-09-20 2009-08-26 2008-08-25 2007-08-20 2006-09-06 2005-09-28 2004-09-30 2003-08-19 2002-09-12 2001-08-22 2000-09-27 1999-09-20 1998-09-24 1997-09-22 1996-09-27 1995-09-25 1994-06-30 1993-06-30 1992-06-30 1991-06-30 1990-06-30 1989-06-30 1988-06-30 1987-06-30 1986-06-30
Revenue 13099651 17607267 19546008 18311830 21842097 23515441 24054281 26001346 24230056 23840882 35764579 37865767 41518135 40598722 38184150 46943293 46201858 50891637 40286691 40493211 33802634 36571303 38609335 34874972 33200000 40600000 39600000 36400000 33400000 35600000 32100000 26000000 24300000 27200000 26500000 27500000 21300000 13900000
Cost of Revenue 8642237 10989889 12813873 12649222 15022223 16933431 17158977 17058774 15781489 24122701 22755760 23334352 24661503 23730311 24917013 29151791 28284981 31095377 25216760 24531258 19954595 21996819 23037127 20653534 19700000 24100000 25200000 24400000 22000000 23000000 20000000 17700000 16200000 18400000 16400000 16600000 12100000 7600000
Gross Profit 4457414 6617378 6732135 5662608 6819874 6582010 6895304 8942572 8448567 -281819 13008819 14531415 16856632 16868411 13267137 17791502 17916877 19796260 15069931 15961953 13848039 14574484 15572208 14221438 13500000 16500000 14400000 12000000 11400000 12600000 12100000 8300000 8100000 8800000 10100000 10900000 9200000 6300000
Operating Expenses 29358466 6008820 7122627 6146650 6415441 6938921 7667430 6673459 7935766 9722913 5366428 10644654 10605314 21824178 10653243 10792064 10066385 10063871 8544383 8089765 7160367 7267429 7446119 7610435 7800000 8500000 9300000 9300000 9200000 8900000 8000000 6700000 6700000 7600000 7200000 6900000 6800000 4900000
Research & Development 288231 285244 410602 397360 334789 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Selling, General and Administrative 29358466 5715355 7122627 6146650 6415441 6938921 7599882 7959460 7904739 10468708 12953475 12115472 11431497 9870204 10653243 10792064 10066385 10063871 8544383 8089765 7160367 7267429 7446119 6947013 7200000 7800000 8600000 8500000 8400000 8200000 7200000 6000000 6000000 7000000 6700000 6500000 6400000 4500000
Other Operating Expenses -288231 8221 -410602 -397360 -334789 0 67548 -1286001 31027 -745795 -7587047 -1470818 -826183 11953974 0 0 0 0 0 0 0 0 0 663422 600000 700000 700000 800000 800000 700000 800000 700000 700000 600000 500000 400000 400000 400000
Operating Income -24901052 608558 -390492 -484042 404433 -356911 -772126 2269113 512801 -10004732 7642391 3886761 6251318 -4955767 2613894 6999438 7850492 9732389 6525548 7872188 6687672 7307055 8126089 6611003 5700000 8000000 5100000 2700000 2200000 3700000 4100000 1600000 1400000 1200000 2900000 4000000 2400000 1400000
Net Interest(Non Operating) 520809 0 2706 20185 0 -5218 -964 -6075 -12813 0 11 -95101 65633 -428875 15503 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Interest Income 520809 11513 2706 20185 3178 0 0 0 0 49589 56090 29322 65633 263 15503 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Interest Expense 0 11513 0 0 3178 5218 964 6075 12813 49589 56079 124423 0 429138 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Equity & Other Income/(Expense) 33000000 667368 885505 0 3178 18765 0 0 0 49589 56079 248846 0 0 258333 411131 494223 510965 870280 1092989 753503 894288 1079984 1361458 1300000 900000 900000 1300000 1300000 900000 400000 -400000 -700000 -500000 -200000 0 300000 0
Income Before Tax 8619757 1275926 497719 -463857 407611 -343364 -773090 2263038 499988 -9955143 7698481 4040506 6316951 -5384642 2887730 7410569 8344715 10243354 7395828 8965177 7441175 8201343 9206073 7972461 7000000 8900000 6000000 4000000 3500000 4600000 4500000 1200000 700000 700000 2700000 4000000 2700000 1400000
Income Tax Expense 317377 7517 4125 1740 -26503 3042696 190546 874038 17375 -4401589 2270766 1100091 1943620 -1812417 911062 2916280 3188195 4021163 2902001 3517030 2920000 3160000 3518552 3019000 2700000 3400000 2400000 1600000 1400000 1800000 1700000 500000 300000 300000 1100000 1700000 1300000 400000
Income Attributable to Non-Controlling Interest 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 75875 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -300000
Net Income 8302380 1268409 493594 -465597 434114 -3386060 -963636 1389000 482613 -5553554 5427715 2940415 4373331 -3572225 1976668 4494289 5156520 6222191 4493827 5372272 4521175 5041343 5687521 4953461 4300000 5500000 3600000 2400000 2100000 2800000 2800000 700000 400000 400000 1600000 2300000 1400000 1300000
Depreciation and Amortization 230292 293465 302616 330629 429750 526261 503585 487134 559631 1099203 2398542 844223 564614 635172 817957 961605 973802 955166 1043951 660805 584761 576892 600819 663422 600000 700000 700000 800000 800000 700000 800000 700000 700000 600000 500000 400000 400000 400000
EBITDA -24670760 902023 -87876 -153413 834183 169350 -268541 2756247 1072432 -8905529 10040933 4730984 6815932 -4320595 3431851 7961043 8824294 10687555 7569499 8532993 7272433 7883947 8726908 7274425 6300000 8700000 5800000 3500000 3000000 4400000 4900000 2300000 2100000 1800000 3400000 4400000 2800000 1800000
Earnings Per Share (EPS) 0.9 0.14 0.0628 -0.0629 0.0413 -0.46 -0.13 0.19 0.07 -0.75 0.74 0.4 0.59 -0.48 0.27 0.61 0.7 0.84 0.61 0.72 0.62 0.68 0.68 0.49 0.35 0.42 0.27 0.17 0.14 0.22 0.2 0.0575 0.0325 0.0325 0.1 0.14 0.0725 0.0672
Diluted Earnings Per Share 0.85 0.13 0.0512 -0.0629 0.0413 -0.46 -0.13 0.19 0.07 -0.75 0.74 0.4 0.59 -0.48 0.27 0.61 0.69 0.82 0.57 0.68 0.59 0.64 0.64 0.47 0.35 0.41 0.26 0.17 0.14 0.19 0.2 0.0575 0.0325 0.0325 0.1 0.14 0.0725 0.0672
Weighted Average Shares Outstanding 9192799 9070277 7864688 7404831 7401030 7361000 7382706 7310526 6894471 7382706 7382706 7351038 7382706 7442135 7386250 7368512 7366457 7407370 7427813 7513667 7314756 7398805 8425957 10160946 12198582 13095238 13451372 14011916 14525456 12727273 13658537 12173913 12307692 12307692 16000000 17037037 19310345 19348000
Diluted Weighted Average Shares Outstanding 9753760 9985662 9639273 7404831 7407827 7361000 7412585 7310526 6894471 7382706 7382706 7351038 7382706 7442135 7386250 7368512 7473217 7634590 7883907 7842733 7721131 7841468 8886752 10428339 12374101 13333333 13647059 14400000 14525456 14933333 13658537 12173913 12307692 12307692 16000000 17037037 19310345 19348000

Disclaimer: The data contained in this website is not necessarily real-time nor accurate. All derived (stocks, indexes, futures) and Forex prices are not provided by exchanges but rather by our third party API www.financialmodellingprep.com, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. Therefore, Discounting Cash Flows Inc. doesn't bear any responsibility for any trading losses you might incur as a result of using this data. Discounting Cash Flows Inc. or anyone involved with Discounting Cash Flows Inc. will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible.