LECO Income Statement

Annual Quarterly

* In Millions (except for per share items) of USD

Period Ending:	2023 12-31	2022 12-31	2021 12-31	2020 12-31	2019 12-31	2018 12-31	2017 12-31	2016 12-31	2015 12-31	2014 12-31	2013 12-31	2012 12-31	2011 12-31	2010 12-31	2009 12-31	2008 12-31	2007 12-31	2006 12-31	2005 12-31	2004 12-31	2003 12-31	2002 12-31	2001 12-31	2000 12-31	1999 12-31	1998 12-31	1997 12-31	1996 12-31	1995 12-31	1994 12-31
Report Filing:	2024-02-27	2023-02-21	2022-02-18	2021-02-19	2020-02-27	2019-02-27	2018-02-27	2017-02-24	2016-02-25	2015-02-20	2014-02-21	2013-02-22	2012-02-24	2011-02-28	2010-02-22	2009-02-24	2008-02-25	2007-02-22	2006-02-24	2005-03-03	2004-02-13	2003-02-14	2002-02-15	2001-02-23	2000-03-30	1999-03-23	1998-03-05	1997-03-21	1996-03-22	1995-03-31
Revenue	4186426000	3761211000	3234180000	2655400000	3003272000	3028674000	2624431000	2274614000	2535791000	2813324000	2852671000	2853367000	2694609000	2070172000	1729285000	2479131000	2280784000	1971915000	1601190000	1333675000	1040589000	994077000	978877000	1058601000	1086200000	1186700000	1159100000	1109100000	1032400000	906700000
Cost of Revenue	2714722000	2480451000	2165575000	1784059000	1995685000	2000153000	1744105000	1485316000	1694647000	1864027000	1910017000	1986711000	1957872000	1506353000	1273017000	1758980000	1633218000	1419638000	1164275000	971317000	759924000	694052000	671551000	668791000	685300000	701500000	690000000	657000000	604900000	528300000
Gross Profit	1471704000	1280760000	1068605000	871341000	1007587000	1028521000	880326000	789298000	841144000	949297000	942654000	866656000	736737000	563819000	456268000	720151000	647566000	552277000	436915000	362358000	280665000	300025000	307326000	389810000	400900000	485200000	469100000	452100000	427500000	378400000
Operating Expenses	776644000	668424000	711566000	589270000	636677000	652982000	502615000	501024000	659444000	575550000	535669000	504575000	440057000	377389000	363292000	424747000	369934000	319307000	287070000	259056000	212446000	208503000	190161000	250929000	252900000	337800000	334200000	339800000	319500000	289700000
Research & Development	71235000	63207000	55969000	51414000	56845000	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General and Administrative	0	0	0	0	0	627697000	545675000	466676000	639486000	545497000	527206000	495221000	439775000	377773000	333395000	405376000	370122000	315829000	285309000	256616000	210703000	198035000	190161000	216217000	223800000	309700000	305800000	310300000	289800000	261700000
Selling and Marketing	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Operating Expenses	705409000	605217000	655597000	537856000	579832000	25285000	-43060000	34348000	19958000	30053000	8463000	9354000	282000	-384000	29897000	19371000	-188000	3478000	1761000	2440000	1743000	10468000	0	34712000	29100000	28100000	28400000	29500000	29700000	28000000
Operating Income	695060000	612336000	357039000	282071000	370910000	375539000	377711000	288274000	181700000	373747000	406985000	362081000	296680000	186430000	92976000	295404000	277632000	232970000	149845000	103302000	68219000	91522000	117165000	138881000	148000000	147400000	134900000	112300000	108000000	88700000
Net Interest(Non Operating)	-44371000	-27893000	-20647000	-19987000	-20888000	-17565000	-19432000	-16987000	-19110000	-7341000	456000	-203000	-3583000	-4310000	-5059000	-3310000	19724000	16029000	11947000	9214000	11311000	12295000	0	0	0	0	0	0	0	0
Interest Income	6762000	1607000	1567000	1986000	2527000	0	4788000	2092000	2714000	3093000	3320000	3988000	3121000	2381000	3462000	8845000	8294000	5876000	4000000	3071000	3187000	3239000	0	0	0	0	0	0	0	0
Interest Expense	51133000	29500000	22214000	21973000	23415000	17565000	24220000	19079000	21824000	10434000	2864000	4191000	6704000	6691000	8521000	12155000	-11430000	-10153000	-7947000	-6143000	-8124000	-9056000	0	0	0	0	0	0	0	0
Equity & Other Income/(Expense)	36177000	8384000	-11394000	1956000	18471000	10686000	7957000	6101000	7197000	9407000	9000000	7692000	8234000	4988000	-1436000	7715000	-10199000	-10827000	-7893000	-4739000	-10303000	-15874000	-1124000	-17204000	-33800000	-400000	200000	5600000	-8400000	-8500000
Income Before Tax	686866000	592827000	324998000	264040000	368493000	368660000	366236000	277388000	169787000	375813000	416441000	369570000	301331000	187108000	86481000	299809000	287157000	238172000	153899000	107777000	69227000	87943000	116041000	121677000	114200000	147000000	135100000	117900000	99600000	80200000
Income Tax Expense	141618000	120603000	48418000	57896000	75410000	81667000	118761000	79015000	42375000	121933000	124754000	112354000	84318000	54898000	37905000	87523000	84421000	63164000	31593000	27181000	14685000	21061000	32452000	43585000	40300000	53300000	49700000	43600000	38100000	32200000
Income(Loss) Attributable to Non-Controlling Interest	0	0	0	29000	-26000	-73000	-28000	-26000	-66000	-806000	-2093000	-195000	-173000	1966000	0	0	0	0	0	0	0	37607000	0	0	0	0	0	0	0	0
Net Income	545248000	472224000	276580000	206115000	293109000	287066000	247503000	198399000	127478000	254686000	293780000	257411000	217186000	130244000	48576000	212286000	202736000	175008000	122306000	80596000	54542000	29275000	83589000	78092000	73900000	93700000	85400000	74300000	61500000	48000000
Depreciation and Amortization	86670000	99838000	81146000	129902000	117673000	72346000	68115000	65073000	64007000	69607000	68883000	65334000	62051000	57357000	56598000	56925000	51489000	45708000	41865000	42299000	37650000	37040000	36205000	34712000	29100000	28100000	28400000	29500000	29700000	28000000
EBITDA	781730000	712174000	438185000	411973000	488583000	447885000	445826000	353347000	245707000	443354000	475868000	427415000	358731000	243787000	149574000	352329000	329121000	278678000	191710000	145601000	105869000	128562000	153370000	173593000	177100000	175500000	163300000	141800000	137700000	116700000
Earnings Per Share (EPS)	9.51	8.14	4.66	3.46	4.73	4.42	3.76	2.94	1.72	3.22	3.58	3.1	2.6	1.54	0.57	2.49	2.37	2.06	1.47	0.98	0.66	0.35	0.99	0.92	0.82	0.96	0.87	0.75	0.66	1.1
Diluted Earnings Per Share	9.37	8.04	4.6	3.42	4.68	4.37	3.71	2.91	1.7	3.18	3.54	3.06	2.56	1.53	0.57	2.47	2.34	2.04	1.45	0.97	0.66	0.34	0.98	0.92	0.81	0.96	0.87	0.75	0.66	1.1
Weighted Average Shares Outstanding	57364000	58030000	59309000	59633000	61960000	64886000	65739000	67462000	74111000	79185000	81978000	83087000	83681000	84407000	84782000	85296000	85798000	85162044	83485324	82378000	82639394	84855072	84861929	85346448	90674847	97604167	98728324	99731544	93536122	43835616
Diluted Weighted Average Shares Outstanding	58221000	58749000	60062000	60248000	62658000	65682000	66643000	68156000	74854000	80096000	83042000	84175000	84708000	85223000	85268000	86108000	86784000	85999017	84348966	83286000	83270229	86102941	85294898	85346448	91234568	98115183	98728324	99731544	93536122	43835616

Disclaimer: The data contained in this website is not necessarily real-time nor accurate. All derived (stocks, indexes, futures) and Forex prices are not provided by exchanges but rather by our third party API www.financialmodellingprep.com, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. Therefore, Discounting Cash Flows Inc. doesn't bear any responsibility for any trading losses you might incur as a result of using this data. Discounting Cash Flows Inc. or anyone involved with Discounting Cash Flows Inc. will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible.