LMAT Income Statement

Annual Quarterly

* In Millions (except for per share items) of USD

Period Ending:	2023 12-31	2022 12-31	2021 12-31	2020 12-31	2019 12-31	2018 12-31	2017 12-31	2016 12-31	2015 12-31	2014 12-31	2013 12-31	2012 12-31	2011 12-31	2010 12-31	2009 12-31	2008 12-31	2007 12-31	2006 12-31	2005 12-31	2004 12-31	2003 12-31	2002 12-31	2001 12-31
Report Filing:	2024-02-29	2023-03-01	2022-02-28	2021-03-12	2020-03-12	2019-03-11	2018-03-09	2017-03-09	2016-03-10	2015-03-18	2014-03-21	2013-03-27	2012-03-27	2011-03-30	2010-03-29	2009-03-31	2008-03-31	2007-03-30	2005-12-31	2004-12-31	2003-12-31	2002-12-31	2001-12-31
Revenue	193484000	161651000	154424000	129366000	117232000	105568000	100867000	89151000	78352000	71097000	64549000	56735000	57685000	56060000	50908000	48720000	41446000	34628000	30727000	26183000	20664000	17364000	12550000
Cost of Revenue	72527000	56755000	53042000	44748000	37379000	31629000	30170000	26215000	24186000	22666000	19434000	15867000	17458000	14341000	13604000	14817000	10739000	9367000	8927000	7780000	0	6080000	4833000
Gross Profit	120957000	104896000	101382000	84618000	79853000	73939000	70697000	62936000	54166000	48431000	45115000	40868000	40227000	41719000	37304000	33903000	30707000	25261000	21800000	18403000	20664000	11284000	7717000
Operating Expenses	83875000	83732000	75830000	64817000	64086000	45730000	49594000	46600000	42653000	42091000	40597000	36628000	36537000	37704000	35355000	36833000	34990000	25940000	21378000	17246000	0	10451000	7999000
Research & Development	16966000	13294000	11801000	10099000	9276000	8197000	6636000	6141000	5479000	4671000	5243000	5092000	4425000	5488000	5910000	5328000	4591000	3301000	3015000	2120000	0	1295000	862000
Selling, General and Administrative	66909000	61666000	53156000	46201000	49394000	45007000	42958000	40459000	36790000	35976000	34719000	31784000	30603000	29915000	27562000	29761000	28977000	22288000	17365000	14691000	0	9156000	7137000
Other Operating Expenses	0	8772000	10873000	8517000	5416000	-7474000	0	0	384000	1444000	635000	-248000	1509000	2301000	1883000	1744000	1422000	351000	998000	435000	0	0	0
Operating Income	37082000	21164000	25552000	19801000	15767000	28209000	21103000	16336000	11513000	6340000	4518000	4240000	3690000	4015000	1949000	-2930000	-4283000	-679000	422000	1157000	20664000	833000	-282000
Net Interest(Non Operating)	3077000	0	-2022000	-1103000	698000	629000	158000	67000	13000	-4000	-8000	76000	11000	26000	12000	469000	1300000	595000	0	0	0	0	0
Interest Income	3077000	986000	197000	207000	698000	631000	179000	81000	13000	1000	4000	77000	11000	31000	38000	530000	1299000	299000	0	0	0	0	0
Interest Expense	0	986000	2219000	1310000	0	2000	21000	14000	0	5000	12000	1000	0	5000	26000	61000	-1000	-296000	0	0	0	0	0
Equity & Other Income/(Expense)	-684000	6326000	10757000	8658000	5214000	-394000	-155000	-161000	-102000	-16000	-182000	-323000	51000	-16000	254000	-360000	281000	-436000	156000	-16000	-20664000	128000	-320000
Income Before Tax	39475000	27490000	34287000	27356000	21679000	28444000	21106000	16242000	11424000	6320000	4328000	3993000	3752000	4025000	2215000	-2821000	-2702000	-520000	578000	1141000	0	961000	-602000
Income Tax Expense	9370000	6854000	7380000	6136000	3745000	5501000	3929000	5652000	3666000	2405000	1126000	1422000	1609000	-1988000	617000	493000	232000	652000	523000	214000	222000	478000	3000
Income Attributable to Non-Controlling Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income	30105000	20636000	26907000	21220000	17934000	22943000	17177000	10590000	7758000	3915000	3202000	2571000	2143000	6013000	1598000	-3314000	-2934000	-1172000	55000	927000	-222000	483000	-605000
Depreciation and Amortization	9515000	9433000	11070000	8395000	5416000	4324000	4055000	3591000	3394000	3334000	2793000	2234000	2037000	1376000	1419000	1593000	1394000	1308000	1208000	967000	0	0	0
EBITDA	46597000	30597000	36622000	28196000	21183000	32533000	25158000	19927000	14907000	9674000	7311000	6474000	5727000	5391000	3368000	-1337000	-2889000	629000	1630000	2124000	20664000	833000	-282000
Earnings Per Share (EPS)	1.36	0.94	1.27	1.05	0.91	1.18	0.91	0.57	0.44	0.24	0.21	0.17	0.14	0.38	0.1	-0.21	-0.19	-0.12	0.01	0.1	-0.029	0.06	-0.0845
Diluted Earnings Per Share	1.34	0.93	1.25	1.04	0.88	1.13	0.86	0.55	0.42	0.23	0.2	0.16	0.13	0.37	0.1	-0.21	-0.19	-0.12	0.01	0.1	-0.029	0.06	-0.0845
Weighted Average Shares Outstanding	22217000	21975000	21157000	20246000	19813000	19426000	18961000	18485000	17764000	16614000	15317000	15194000	15458000	15627000	15687000	15572000	15398000	9904000	8246000	7941000	7649726	7291000	7160000
Diluted Weighted Average Shares Outstanding	22423000	22171000	21475000	20479000	20326000	20242000	20033000	19241000	18316000	17008000	15764000	15638000	15989000	16114000	15916000	15572000	15398000	9904000	8701000	8354000	7649726	7693000	7160000

Disclaimer: The data contained in this website is not necessarily real-time nor accurate. All derived (stocks, indexes, futures) and Forex prices are not provided by exchanges but rather by our third party API www.financialmodellingprep.com, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. Therefore, Discounting Cash Flows Inc. doesn't bear any responsibility for any trading losses you might incur as a result of using this data. Discounting Cash Flows Inc. or anyone involved with Discounting Cash Flows Inc. will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible.