LOGI Income Statement

Annual Quarterly

* In Millions (except for per share items) of USD
Developer Mode:
Millions Thousands Original
Period Ending: LTM
(Last Twelve Months) 		2023
03-31 		2022
03-31 		2021
03-31 		2020
03-31 		2019
03-31 		2018
03-31 		2017
03-31 		2016
03-31 		2015
03-31 		2014
03-31 		2013
03-31 		2012
03-31 		2011
03-31 		2010
03-31 		2009
03-31 		2008
03-31 		2007
03-31 		2006
03-31 		2005
03-31 		2004
03-31 		2003
03-31 		2002
03-31 		2001
03-31 		2000
03-31 		1999
03-31 		1998
03-31 		1997
03-31 		1996
03-31
Report Filing: 2023-05-17 2022-05-18 2021-05-12 2020-05-27 2019-05-17 2018-05-21 2017-05-26 2016-05-23 2015-06-05 2014-11-13 2013-05-30 2012-05-30 2011-05-27 2010-05-27 2009-06-01 2008-05-30 2007-05-25 2006-05-19 2005-05-18 2004-05-19 2003-05-21 2002-06-11 2001-05-31 2000-07-17 1999-06-30 1998-06-29 1997-06-30 1996-03-31
Revenue 4538818000 5481101000 5252279000 2975851000 2788322000 2566863000 2207040000 2018100000 2113947000 2123045000 2099883000 2316203000 2362886000 1966748000 2208832000 2370496000 2066569000 1796715000 1482626000 1268470000 1100288000 943546000 761356000 615664000 448100000 390200000 413700000 355000000
Cost of Revenue 2819303000 3218095000 2916544000 1853470000 1751311000 1657622000 1401386000 1337053000 1339750000 1392954000 1392581000 1539614000 1526380000 1339852000 1517606000 1521378000 1357044000 1222605000 979039000 859548000 735784000 627998000 483278000 388954000 292200000 259900000 279400000 249200000
Gross Profit 1719515000 2263006000 2335735000 1122381000 1037011000 909241000 805654000 681047000 774197000 730091000 707302000 776589000 836506000 626896000 691226000 849118000 709525000 574110000 503587000 408922000 364504000 315548000 278078000 226710000 155900000 130300000 134300000 105800000
Operating Expenses 1261046000 1488994000 1187610000 845886000 773817000 679508000 608181000 551989000 632913000 652864000 959736000 704608000 693850000 548532000 581572000 562438000 478663000 375199000 331913000 263368000 240622000 218330000 73686000 185740000 133600000 114100000 113100000 96000000
Research & Development 280796000 291844000 226023000 177593000 161230000 143760000 130525000 113624000 131012000 138820000 153922000 162331000 156390000 135813000 128755000 124544000 108256000 87953000 73900000 61289000 56195000 50531000 39961000 31666000 31400000 27800000 26500000 20700000
Selling, General and Administrative 933834000 1174547000 936861000 627339000 586995000 531842000 479911000 420563000 506789000 500038000 545422000 542277000 537460000 410935000 432270000 437894000 370407000 287246000 258013000 202079000 184427000 167799000 164431000 134059000 86400000 72900000 75100000 65300000
Other Operating Expenses 46416000 22603000 24726000 40954000 25592000 3906000 -2255000 17802000 -4888000 14006000 260392000 0 0 1784000 20547000 0 0 0 0 0 0 0 -130706000 20015000 15800000 13400000 11500000 10000000
Operating Income 458469000 774012000 1148125000 276495000 263194000 229733000 197473000 129058000 141284000 77227000 -252434000 71981000 142656000 78364000 109654000 286680000 230862000 198911000 171674000 145554000 123882000 97218000 204392000 40970000 22300000 16200000 21200000 9800000
Net Interest(Non Operating) 23384000 0 1784000 9619000 0 0 -1452000 0 0 -397000 907000 2674000 2316000 -2120000 -8628000 0 0 -3591000 -141000 1858000 1196000 1956000 0 0 0 0 0 0
Interest Income 18331000 1246000 1784000 9619000 8375000 4969000 0 790000 1225000 1831000 2215000 3121000 2343000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Interest Expense -5053000 1246000 0 0 8375000 4969000 1452000 790000 1225000 2228000 1308000 447000 27000 2120000 8628000 0 0 3591000 141000 -1858000 -1196000 -1956000 0 0 0 0 0 0
Equity & Other Income/(Expense) -18331000 1806000 -1789000 38212000 7939000 2532000 4581000 2414000 -1527000 1986000 -2198000 16622000 3476000 7379000 25767000 -23866000 24695000 14534000 4073000 -1743000 -1526000 -5479000 -147238000 -3415000 -13900000 700000 1700000 -600000
Income Before Tax 463522000 775818000 1148120000 324326000 271133000 232265000 200602000 131472000 139757000 78816000 -253725000 91277000 148448000 83623000 126793000 262814000 255557000 209854000 175606000 145669000 123552000 93695000 57154000 37555000 8400000 16900000 22900000 9200000
Income Tax Expense 98947000 131305000 200863000 -125397000 13560000 23723000 9113000 3110000 4490000 3288000 -25588000 19819000 19988000 18666000 19761000 31788000 25709000 28749000 26340000 13516000 24709000 18739000 12086000 7511000 1300000 1400000 1800000 1000000
Income Attributable to Non-Controlling Interest 0 0 0 0 0 0 0 9045000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Net Income 364575000 644513000 947257000 449723000 257573000 208542000 191489000 119317000 135267000 75528000 -228137000 71458000 128460000 64957000 107032000 231026000 229848000 181105000 149266000 132153000 98843000 74956000 45068000 30044000 7100000 15500000 21100000 8200000
Depreciation and Amortization 169862000 129852000 93894000 120533000 67651000 56902000 50488000 52993000 49665000 61505000 67492000 72502000 74586000 70895000 52187000 49222000 40115000 34521000 32361000 31404000 30569000 31770000 22040000 20015000 15800000 13400000 11500000 10000000
EBITDA 628331000 903864000 1242019000 397028000 330845000 286635000 247961000 182051000 190949000 138732000 -184942000 144483000 217242000 149259000 161841000 335902000 270977000 233432000 204035000 176958000 154451000 128988000 226432000 60985000 38100000 29600000 32700000 19800000
Earnings Per Share (EPS) 2.34 3.83 5.51 2.75 1.56 1.27 1.18 0.73 0.83 0.47 -1.44 0.41 0.73 0.37 0.6 1.27 1.26 1 0.84 0.73 0.54 0.42 2.67 1.89 0.46 2.05 3.01 0.06
Diluted Earnings Per Share 2.32 3.76 5.41 2.71 1.52 1.23 1.16 0.72 0.81 0.46 -1.44 0.41 0.72 0.36 0.59 1.23 1.2 0.91 0.75 0.66 0.48 0.37 2.4 1.72 0.45 1.96 0.15 0.06
Weighted Average Shares Outstanding 162302000 167447000 168523000 166837000 165609000 164038000 162058000 163296000 163536000 160619000 157998611 174648000 176928000 177279000 178811000 181362000 182635000 181361000 177008000 181384000 183955064 179715412 16890496 15907960 15468880 7552928 7008320 136666667
Diluted Weighted Average Shares Outstanding 163704000 170414000 171775000 169381000 168965000 168971000 165540000 165792000 166174000 162526000 158468000 175591000 178790000 179340000 182911000 187942000 190991000 198769000 198250000 200640000 205637856 203756240 18776068 17503976 15930696 7908228 138823529 136666667

Disclaimer: The data contained in this website is not necessarily real-time nor accurate. All derived (stocks, indexes, futures) and Forex prices are not provided by exchanges but rather by our third party API www.financialmodellingprep.com, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. Therefore, Discounting Cash Flows Inc. doesn't bear any responsibility for any trading losses you might incur as a result of using this data. Discounting Cash Flows Inc. or anyone involved with Discounting Cash Flows Inc. will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible.