MAL.TO Financial Ratios


* All Per Share Items In CAD
Period Ending: LTM
(Last Twelve Months)
2023
12-31
2022
12-31
2021
12-31
2020
12-31
2019
12-31
2018
12-31
2017
12-31
2016
12-31
2015
12-31
2014
12-31
2013
12-31
2012
12-31
2011
12-31
2010
12-31
2009
12-31
2008
12-31
2007
12-31
2006
12-31
2005
12-31
2004
12-31
2003
12-31
2002
12-31
2001
12-31
2000
12-31
1999
12-31
1998
12-31
1997
12-31
1996
12-31
1995
12-31
1994
09-30
1993
09-30
1992
09-30
Price Ratios
Price to Earnings Ratio 48.68970352546771 -26.570673059192327 -588.5178052814739 153.6839128886206 12.146132501150175 9.784232888016158 10.686933422270549 11.81528378843983 11.799666546214574 13.911222751891394 10.8782733878592 3.1592836709837893 1.7131880228797476 2.974155777707809 1.359370206657687 1.2123058666666668 -10.814433846221675 -32.9911929200542 -41.22119815668203 -123.75092693565976 -12.993690137630786 -27.33333266552651 8.151588230943695 10.762711523751747 9.945403475467291 15.181818769349846 30.625 6.562500276315789 -11.456999999999999 -0.08806720336134453 -0.1705327868852459 -1.33608
Price to Sales Ratio 0.5118519634113483 0.7538400690575218 0.8352948549446654 0.683967259347621 0.8053564773537988 0.901958240605408 1.2273130514245258 1.0425911601515376 0.984969422028743 0.9335137449883516 0.6578372619747224 0.26139076185920956 0.09270259831359107 0.10316249105811813 0.051445549930528654 0.022782525508568897 0.20516034286928245 0.423270633736829 0.4405760594424108 0.3955515973920272 0.3868662178322563 0.48626542994429967 0.5381318342417175 0.6524644215717157 0.7576775876646493 1.1486829380416959 1.8520776433866564 0.912125129846379 0.42963749999999995 0.014143046153846152 0.010454773869346732 0.006185555555555555
Price to Book Ratio 0.6133639699471418 0.7913347511440195 0.7541270354004935 0.6506754019798032 1.0072856139638326 1.1070213590919076 1.712986278981666 1.7232741914705492 1.623232064190389 1.7123423474529804 1.2122180834382763 0.5505579452103935 0.22673023399777145 0.28427694368056944 0.13065645832100373 0.05928078632945172 0.46120361697007073 0.7985562318379502 0.8138609164140207 0.6210352630844459 0.5259656787923233 0.7491542908417623 1.0379833846578834 1.498739006831705 1.836338519197584 2.7798908517573695 3.442258883248731 1.9301471400928791 0.24816606498194943 -0.18385959999999998 0.0325078125 0.014444108108108106
Price to Free Cash Flows Ratio -10.83334187921078 16.91378466414297 -58.749555099621944 6.366185743579484 17.38209485302863 17.823331254829018 18.07364798975653 10.260763117450981 18.510437024235124 18.26164737254902 12.844665329698858 89.35974847161573 -8.200550601330605 1.2916391761387915 2.4392814598439334 3.5656054901960785 -6.157570752585601 -8.581221716068093 -54.24734676196665 12.640445558340295 27.100635801113064 -8.191494094819696 9.859000715584841 16.37755095324102 -5.314148174157303 -8.528221673913043 -4.219444444444444 -2.69303467062635 -2.6439230769230764 0.1940740222222222 0.7430357142857142 0.133608
Price to Operating Cash Flow Ratio -26.025068699421965 9.845764263751281 45.90307326840173 4.804707024629612 7.853927873518545 8.719969948898468 9.151358536271923 6.7522005534157845 9.913522289335054 10.015598828140908 7.086559654248844 5.13152526051825 1.2459276786408522 1.0107992241840558 0.9769674416417745 0.6753938967825523 40.21196532786885 93.6802630819546 17.192476661175178 6.504806397065146 10.299056116769634 77.1554004137931 5.017008936699642 7.704954436450839 11.630143954918033 136.2146517361111 -20.199468085106382 -8.719405961538461 -2.7496799999999997 0.1497142457142857 0.33556451612903226 0.1027753846153846
Price Earnings to Growth Ratio -0.34263124703106906 -0.012366961572579186 4.541130632644887 -1.6164052856179156 -0.5022589926151289 -0.525553080842011 0.45122607782920127 1.0042991220173854 0.29347888589302906 0.5710923024460677 -0.5128328882847911 -0.06138036846482791 0.1770294290309074 0.07664170657939354 0.011705687890663412 -0.006061529333333334 -0.22710311077065515 -1.4021256991023046 -0.1971448607493488 1.38079981633473 -0.16948291483866237 0.22713614468536114 0 0.5273728646638356 -0.911661985251169 0.21122530461704134 -0.9187500000000002 -0.0026123975894915825 0.11545779369962228 -0.0009397586556769672 -0.0002486327081517307 0
EV to EBITDA
Liquidity Ratios
Current Ratio 2.8152837267309323 2.8215841682318143 3.6012061534777926 3.1841763549428412 2.716082398988258 2.5794215291750504 2.087568940391455 1.9503167606266323 2.146384710753468 1.9938754293979388 1.1510508388784022 2.025410692611752 2.2423672333066182 0.8949814246695921 1.060625116787167 0.7519221402972385 1.2118688353256255 1.3234933703157448 1.4716928239394484 1.5820971867007672 1.9155484672361178 1.8578288729367476 1.7387181011970938 1.8852182068840826 2.025941939468808 1.8714080459770115 2.002991026919242 2.0686695278969958 1.3856209150326797 0.6396396396396397 1.2935010482180294 1.2661870503597121
Quick Ratio 1.456687077681118 1.5199356682951548 1.9682524242787023 1.8126380427659523 1.6266102143953292 1.5978319919517103 1.0789657418384417 0.9296368480028602 0.9946992912114904 0.9245276622672212 0.5438877699156728 1.0176738993567818 1.1220314674990508 0.35351054327987264 0.37907677049345273 0.20494477805649164 0.14712841393225481 0.2493451031324983 0.2940883587235307 0.34688109584290605 0.4427507450403063 0.39370389949162843 0.48317087674845516 0.6557280719596809 0.6016059295861643 0.5531609195402298 0.6530408773678963 0.6115879828326181 0.28104575163398693 0.12762762762762764 0.36058700209643607 0.32014388489208634
Cash Ratio 0.007636240965826033 0.22549143804493305 0.24304142224350533 0.6913545787723598 0.3480962354599577 0.3184909456740443 0.1892797398422747 0.033162853766900806 0.02590937799714613 0.014944178267944313 0.027277169079782206 0.14559061199852014 0.2237313873539461 0.08074767322951859 0.08135933075563094 0.015095593224156328 0.01772377904065147 0.03630733557869402 0.03107073969782806 0.03922146603667259 0.019874557193025503 0.017933807945220367 0.01881221397729917 0.03211517165005537 0.03891290920321186 0.03735632183908046 0.06580259222333001 0.07296137339055794 0 0 0 0
Debt Ratio 0.07165636008362332 0.061336796934198835 0.06750825348818212 0.10737347124096357 0.10420228450749891 0.07267075535008576 0.08832114414410752 0.15342098213116703 0.23926030400370268 0.22059833228087372 0.2660062380826104 0.3253251160679909 0.35331505822546083 0.2799852658640333 0.3743788733180727 0.39128548360884274 0.3687313590261193 0.3329256299309827 0.26724399984870917 0.17727681225545094 0.22232992281457548 0.34955771702699345 0.2789000077789014 0.3251770358219402 0.4206648389307745 0.39019607843137255 0.33755837224816543 0.3137809187279152 0.39357429718875503 0.463768115942029 0.41589267285861714 0.35826771653543305
Debt to Equity Ratio 0.10006675385537572 0.08513042439586299 0.08887962048509601 0.14718045449085115 0.14635341089650572 0.09898396923596467 0.1251771742011316 0.2508220393821491 0.4351574881569945 0.400571371378341 0.5161065077739503 0.7350410742684954 0.8270468172411963 0.6891202040455491 0.9425082854944665 0.9947916666666666 0.9005102904180471 0.747236744573524 0.6199133692724124 0.3508494936421373 0.4752796916570025 0.876824331789829 0.6302686141743653 0.8293065452141335 1.0591026747195857 0.9024943310657596 0.7338651196519217 0.6873065015479877 1.0613718411552346 -6.175438596491228 1.259375 0.9837837837837838
Long Term Debt to Capitalization 0.06195368808464959 0.06627156277562407 0.07012648378492756 0.07677332807911531 0.08012073359471145 0.04088173229247717 0.04808446455505279 0.14324790231295742 0.25342611007518173 0.2386773809346327 0.13516502842468148 0.3895403796530492 0.43907941521953076 0.062428797663681604 0.2927351209941138 0.10922321081865914 0.23959155428976656 0.21464816885010277 0.19542630956987336 0.03142252106363749 0.16761660053801983 0.3288277052307983 0.2429652020788924 0.34054329001707623 0.424956586454974 0.3435057685150726 0.3091182364729459 0.3171247357293869 0.2951653944020356 2.3902439024390243 0.25925925925925924 0.12322274881516587
Total Debt to Capitalization 0.09096425603689444 0.0784517902014024 0.0816248360360534 0.12829756113319912 0.12766866614201464 0.09006861974954947 0.11125107856014461 0.2005257594485976 0.303212359443434 0.2860056827979624 0.34041573275200343 0.42364476851269556 0.45266865054395283 0.4079758222032173 0.4852016810083003 0.49869451697127937 0.47382552725876886 0.427667714117307 0.3826830378903829 0.2597250806203309 0.3221624308561982 0.4671850833016682 0.3866041514229599 0.45334476465072576 0.5143515608631888 0.47437425506555425 0.4232538686741949 0.4073394495412844 0.5148861646234676 1.193220338983051 0.5573997233748271 0.49591280653950953
Interest Coverage Ratio 9.087622903412377 -4.371940080379978 2.5304117869285983 12.349737914967967 34.68359829391237 61.41269841269841 38.180564674983586 23.832056570418384 20.18754688672168 12.022059856681185 9.725018024513338 8.306671323786238 3.479381140067063 2.6947203080664774 2.147826924930134 1.661533555059456 0.4942033112313387 0.6528112988289979 0.6225503854369834 1.1952868456635117 1.854916161536645 2.9705620973117086 6.336681183894765 4.030913158429937 4.394736842105263 4.626373626373627 6.517241379310345 0.72 1.5 6 0.2857142857142857 1.6363636363636365
Cash Flow to Debt Ratio -0.23552475732781505 0.9441174098862994 0.18484195614319865 0.9201260755932587 0.8763203040904198 1.2825554401221029 1.4953510851303768 1.0175209411023292 0.37627569297393687 0.4268091971254909 0.3314408054952932 0.14596373071745505 0.22003233505273692 0.40811424578565814 0.14189451706964826 0.08823170778176609 0.012736459681797303 0.011407728637393122 0.07636260706385566 0.27212035657741834 0.1074510648222904 0.011073689677030112 0.3282614217622361 0.2345529193443378 0.14908350305498982 0.022613065326633167 -0.23221343873517786 -0.32207207207207206 -0.08503401360544217 0.19886363636363635 0.07692307692307693 0.14285714285714285
Margins
Gross Profit Margin 0.10117016838010179 0.045861780323837927 0.07021055904049928 0.1296200770001639 0.15445292796139415 0.16889008878172604 0.18148126742858794 0.17820117289257384 0.17276392430207702 0.1586907320683814 0.14934598724149942 0.14291087301778793 0.14088601553347507 0.12741976879433398 0.1198810394195283 0.11284227517204809 0.09855003613200225 0.0891323886562255 0.0992993633934524 0.10275733339839903 0.12183862868038293 0.14002881725384175 0.18188298362304522 0.21535418528829073 0.2111071555713777 0.2037947997189037 0.18259851736246585 0.12948061448427212 0.10625 -0.024291497975708502 0.10653266331658291 0.19212962962962962
Operating Profit Margin 0.03572577610482744 -0.015650422454157837 0.009730401912958082 0.05696964323615623 0.08802138121802486 0.1200616910420759 0.12002427359812746 0.12086451765863786 0.11313068464874204 0.10149151400414691 0.08966981596168727 0.1012604690176687 0.0855440332075035 0.0726039852124482 0.06492148426918182 0.053128041070107046 0.020322578486738217 0.025391891492516815 0.02358205962183566 0.03235392023758276 0.04926272127247221 0.05811479524754369 0.11602689186132237 0.12676828810044244 0.11890352438590246 0.09861794331225111 0.07374170893484198 0.013167520117044623 0.0375 0.15384615384615385 0.006030150753768844 0.08333333333333333
Pretax Profit Margin 0.023798994335034452 -0.024332313165397995 0.0027151569386859743 0.01933332795997926 0.08363945173235297 0.11810669322981154 0.13443259432336313 0.1169645054057258 0.1055718228502122 0.09145516917427014 0.08073381321746623 0.0881505125755948 0.05987908766144545 0.0444595826939774 0.03469489407439988 0.021152736744576333 -0.02079932018306881 -0.017772237897302437 -0.014297701074614368 -0.004501733245727013 -0.04685843788481601 -0.02698303346148246 0.09771653530492579 0.09531926324727012 0.09184763260946956 0.07800421644413212 0.06242684354272337 0.14191660570592537 -0.00625 0.16464237516869096 -0.06030150753768844 0.05324074074074074
Net Profit Margin 0.01051252988516593 -0.02837113186324518 -0.001419319598232315 0.00445048051218811 0.06630558964160284 0.09218487038571382 0.11484239705909671 0.08824089025873567 0.08347434380209066 0.06710508210800013 0.06047258039211515 0.08273735095709636 0.05411116414283855 0.03468631059319489 0.03784513569487368 0.018792720661503767 -0.018970973958193936 -0.012829806874898953 -0.01068809445489135 -0.0031963526026571208 -0.029773391064010387 -0.017790199091148148 0.0660155811353365 0.06062268045852768 0.07618369526521894 0.07566174748184587 0.060476004682013265 0.1389904901243599 -0.0375 -0.16059379217273953 -0.061306532663316586 -0.004629629629629629
Operating Cash Flow Margin -0.019667650807112642 0.07656491145465484 0.01819692659924051 0.14235358281816302 0.10254187335603841 0.10343593451481402 0.13411266169498243 0.15440761154881788 0.09935615145470253 0.09320598408608885 0.09282886112167377 0.05093821984475836 0.07440447780622207 0.1020603187951531 0.05265840778079096 0.033732205187373625 0.005101972539678291 0.004518247705672409 0.025626096118969256 0.06080912685894743 0.037563269240016475 0.00630241599857435 0.10726148608292471 0.08468115249131346 0.06514773940904237 0.008432888264230498 -0.09168942645337495 -0.10460863204096561 -0.15625 0.09446693657219973 0.031155778894472363 0.06018518518518518
Free Cash Flow Margin -0.04724783627419661 0.04456956760574433 -0.014217892433878882 0.10743752804219157 0.046332532652902575 0.05060548040709468 0.06790621639417352 0.1016095146352567 0.05321157035564066 0.05111881343145489 0.05121482304826585 0.002925151047646893 -0.011304435862946733 0.07986943487306623 0.021090452568692162 0.0063895250249112814 -0.03331838985092204 -0.04932521821971653 -0.008121614894376789 0.03129253597639509 0.014275171279057856 -0.0593622389658822 0.05458279695538041 0.03983894926869984 -0.14257742969028123 -0.13469196533145933 -0.43893874365977376 -0.33869787856620337 -0.1625 0.07287449392712551 0.01407035175879397 0.046296296296296294
Return
Return on Assets 0.009020820956166048 -0.02145823399881689 -0.0009732840016815797 0.0030887505337487717 0.0590457996871618 0.08306613973603758 0.1130941975664985 0.08921323554590484 0.07563713450654395 0.06778718667358455 0.05743455695722999 0.07712947882197439 0.05653748160147974 0.0388345359587811 0.03817853774070036 0.019233722530442213 -0.017462656460998118 -0.010784412578307548 -0.008511508607466202 -0.002535705891299238 -0.018935359700033905 -0.010926598512242034 0.05634702790403058 0.054602067254169724 0.07333790267306374 0.07916666666666666 0.051701134089392926 0.13427561837455831 -0.008032128514056224 -0.15678524374176547 -0.0629514963880289 -0.003937007874015748
Return on Equity 0.0125974061359054 -0.029782262172325782 -0.001281400543250875 0.00423385499334187 0.08293056360684752 0.11314339833915851 0.16028791527904215 0.14585127385231447 0.13756592678554416 0.12309071445356357 0.11143478750875886 0.17426670174221862 0.1323440457029661 0.09558239881424858 0.09611543469254898 0.04889919941775837 -0.042647042233394876 -0.024205133587410707 -0.019743747217645893 -0.005018429182411965 -0.040478545603383584 -0.027408084480917128 0.12733511007311002 0.13925292000293837 0.18464193270060397 0.18310657596371882 0.11240029006526468 0.29411764705882354 -0.021660649819494584 2.087719298245614 -0.190625 -0.010810810810810811
Return on Capital Employed 0.03788760192277319 -0.014428427595603706 0.0076973464955123715 0.046716339978717734 0.09504587116969888 0.13279104887424492 0.15093384623171535 0.15890139336178818 0.12870856191737973 0.13011872662764368 0.13291277691393572 0.11856655222040156 0.10888378746067308 0.15404155237783526 0.11079351981189758 0.11559332348634205 0.032494296313532914 0.03547220582913792 0.028231835469428496 0.037687279223679405 0.0423446154067333 0.048907218757429996 0.13540837703295847 0.15323863515558708 0.1584064500829974 0.1566220238095238 0.09473684210526316 0.018967334035827187 0.013605442176870748 1.2258064516129032 0.012195121951219513 0.1565217391304348
Return on Invested Capital 0.016765971785675106 -0.017696949113727104 -0.004179728874284108 0.012297431091716752 0.08136891484971494 0.111740514561027 0.13607248513532083 0.12108528285344876 0.1024466772695008 0.09585999583522989 0.10110269309822188 0.11559462036234758 0.10344581109165626 0.12954181440447354 0.12805985478386 0.1044721106757741 0.03003019720523631 0.026238033082039446 0.02143969294795261 0.027259712055108857 0.03347402045270442 0.03246055137243193 0.09211601803611841 0.09854180346547672 0.13338409229172965 0.15491553769247243 0.09491640746500778 0.019266520196045293 -0.04081632653061224 1.3664727657324167 0.012398373983739837 0.14971644612476373
Turnover Ratios
Receivables Turnover Ratio 3.1368288542736504 3.2532827272804634 2.9854491675015504 4.028388674834408 3.973206186856839 3.8011308009577993 5.103330225894968 4.882291144842881 4.594811516655882 5.236606227754692 5.117582619463969 5.243924948459746 6.493332081141999 8.690640312266423 8.287435123717563 10.179224438348038 16.76457556297148 9.906365170667861 9.043348923037765 8.084354834164623 5.781894446727752 6.049710754667368 6.842550111358575 5.666228753669409 6.166849615806806 5.945682451253482 4.351443123938879 5.446215139442231 1.8604651162790697 8.717647058823529 5.784883720930233 4.853932584269663
Payables Turnover Ratio 11.983176210251901 10.524482082058976 12.284370741444501 14.343782515330632 10.04032437106367 9.261567189985476 9.366262385299432 9.128760968916332 10.760345605424693 11.054457605985037 10.432582712345296 10.336636883365856 0 0 4.463977307143965 4.867299146392148 4.495241114104821 4.091265441256852 4.163614630259071 4.503039526970881 4.2316317586967696 4.555856177395029 5.4601648799244025 5.501625669888109 5.3462002412545235 4.9475982532751095 3.9158878504672896 3.6842105263157894 1.1171875 4.714285714285714 4.779569892473118 4.308641975308642
Inventory Turnover Ratio 3.059129882993871 3.2228230377409335 3.0685454292659307 3.040179241741742 4.365653404327746 4.589152511394661 4.00848592670464 3.9478426906069943 3.6549029259209385 4.010029965511393 3.9920321459546138 4.097427094217747 4.659810312772117 4.212256410594368 4.10397424752798 3.412132859688246 1.9666874687512546 1.8952044042219185 1.9063740273278975 1.9086103027045063 1.5261106044696675 1.3882153181218602 2.1767319208635896 2.398924494634695 2.009066183136899 1.93015332197615 1.676 1.7921686746987953 0.4281437125748503 2.2522255192878338 2.01131221719457 1.7626262626262625
Fixed Asset Turnover Ratio 2.275387436979246 1.8427655220783352 1.5962516870191126 1.6167518753882173 2.100520056056917 2.254144535275766 2.411203045874756 2.575111909190021 2.346251535043376 2.401421991300558 2.2658492498644334 2.226573042052073 2.3862789220829423 3.058386358702006 2.6957754220651746 2.4762578145573526 2.432813650921551 2.1700141090546934 2.146036791380866 2.0885652509427644 1.593972860208747 1.3289616192189833 1.7667027984393375 1.92167267900271 2.3694643610291015 3.229198184568835 3.051190476190476 5.512096774193548 1.4035087719298245 5.744186046511628 7.262773722627737 9.191489361702128
Asset Turnover Ratio 0.8581018132367159 0.7563404273840778 0.6857398452707563 0.6940263023936185 0.8905101365709603 0.9010821340690478 0.9847774033164893 1.0110192143836956 0.9061123581381131 1.0101647229115467 0.9497619679003927 0.9322207918159001 1.0448394984117582 1.1195925797423971 1.008809640650115 1.023466632473382 0.9204934074275957 0.8405748179582389 0.7963541717738987 0.7933123176683673 0.6359826349415292 0.6141920310312194 0.8535413448609244 0.9006871164583906 0.9626456477039068 1.0463235294117648 0.8549032688458973 0.9660777385159011 0.214190093708166 0.9762845849802372 1.0268317853457172 0.8503937007874016
Per Share Items ()
Revenue Per Share 15.336465543048764 13.265413196332693 11.923933136951748 12.822251182556554 17.458107552816443 16.608307708287246 16.646119729833536 17.245494386684285 16.345685094303544 14.482914764333442 12.92112881305075 12.242207709404765 37.75514455549913 40.22779943983745 37.70977281066581 37.74822943472792 32.90109533644497 32.4851263093984 31.776579094466175 35.140801077902985 35.54200228969578 33.726436201476574 46.457017424415234 48.66165717284279 44.54401258459537 36.34597382562021 26.456774193548387 17.26736769400557 2.653399668325041 80.60498336774366 109.04109589041096 184.30034129692837
Operating Cash Flow Per Share -0.3016322489159982 1.0156651867866227 0.21697893606736263 1.825293395631353 1.7901870537170017 1.7178958285162804 2.232455423861337 2.662835598226467 1.6240443638604964 1.3498943230446439 1.1994536721219455 0.6235962676868556 2.8091518151503405 4.10566203525729 1.985736593985024 1.2733310207522985 0.16786048493187974 0.14677584741591773 0.8143096702068194 2.1368814306712394 1.3350738013371246 0.2125580310910831 4.983048727923105 4.120725211533518 2.9019417240943226 0.30650153612610154 -2.425806451612903 -1.8063157134182857 -0.41459369817578773 7.6145058512038535 3.3972602739726026 11.092150170648464
Free Cash Flow Per Share -0.7246148130028257 0.591233730272083 -0.16953319872994396 1.3775909709899439 0.808878338248753 0.8404713903267297 1.1303750084973971 1.7523063142760344 0.8697795724066798 0.7403494177816246 0.6617533257442436 0.03581030670667621 -0.42680061012392234 3.212971607446867 0.7953161748395047 0.24119325661928662 -1.0962115209420265 -1.602335944106131 -0.2580771380659586 1.0996447819696227 0.5073681702860737 -2.0020767652596327 2.5357539492294263 1.9386292914397476 -6.3509708224031485 -4.8955106464585665 -11.612903225806452 -5.848420806382282 -0.4311774461028192 5.874047370928687 1.5342465753424657 8.532423208191126
Cash & Short Term Investments 0.07983665131713039 0.7103063332259025 0.5626624462190701 1.9625391989378609 1.1963270079141197 1.0877355548500136 0.6939476594006484 0.13066707672925018 0.09513992518098704 0.045439707855491285 0.1333127156743336 0.38974332350191854 1.4481515072270241 1.3703113844802022 1.2434744502825237 0.29486508025367414 0.2687969207892789 0.5588664047818092 0.4150922302962549 0.554140127388535 0.2889056013579752 0.266064018227804 0.27505509607610995 0.4422704753178216 0.4995145590654162 0.44272444107103553 0.6812903225806451 0.4294736661274246 0 0 0 0
Earnings Per Share 0.16122505235411766 -0.3763547870135876 -0.016923871989287343 0.05706517901034889 1.1575701153160145 1.5310346934145116 1.9116802915068072 1.5217577776330502 1.3644453372426026 0.971877184423763 0.7813740009040869 1.012887835742693 2.0429748242792107 1.3953539458509527 1.427131469042506 0.7093919312331958 -0.6241658228237534 -0.4167778968562804 -0.3396310788149804 -0.11232239098481135 -1.058205933369065 -0.6000000146591745 3.0668870030872246 2.9500000933716697 3.3935274806348903 2.7499998935758554 1.6 2.3999998989473728 -0.09950248756218903 -12.94465994704655 -6.684931506849315 -0.8532423208191128
EBITDA Per Share
EBIT Per Share 0.5479071342303609 -0.20760932055156686 0.11602466180577956 0.7304790753546292 1.5366867402517352 1.9940215088041109 1.997938428800728 2.084368360831343 1.8491985457712976 1.4698929466252135 1.1586352426835154 1.239651694466046 3.229727339609713 2.92069855565929 2.4481744223220607 2.0054894837320485 0.6686350922745595 0.8248588023689475 0.7493571827836779 1.1369426751592355 1.750895752262852 1.9600049342781563 5.390263336902195 6.168754975931896 5.296440086598381 3.584365186363577 1.950967741935484 0.22736841147922476 0.09950248756218903 12.400766671960563 0.6575342465753424 15.35836177474403
Dividend Per Share 0.0999745268950482 0.26014492331189987 0.42001343308521005 0.41979853390891136 0.4050060917554658 0.3549966439039213 0.2800082413371087 0.23750622347908015 0.22250854296571762 0.17499011879623225 0.06000790152711949 0.0 0.0 0.02196715909714976 0.08787417165549392 0.08798659612194679 0.08805795930852707 0.09035835162195782 0.060368921185019554 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 1.305343860206375 1.3150684931506846 0.8532423208191128
Enterprise Value Per Share 9.050845058487887 10.365476377855485 10.571199487482103 8.791203512031915 14.90651856505835 15.231696468729982 21.228982961415195 20.46631650627366 20.32096232161758 16.637318574149727 11.985594951200072 7.082525305298502 14.818843918590954 12.839768795650503 14.690981678070445 14.996806398913188 19.660727776468832 26.057485178547818 24.248630519843484 21.198566878980888 25.886041545933278 35.32880573977048 39.905067810758766 48.8761538404079 52.71569563943612 54.8614546009499 58.76516129032258 20.92894715036012 6.015621890547264 39.43008656605367 45.30438356164383 78.78505119453925
Price Per Share 7.85 9.999999999999998 9.959999999999999 8.77 14.06 14.98 20.430000000000003 17.98 16.1 13.520000000000001 8.5 3.2 3.5000000000000004 4.15 1.94 0.86 6.75 13.75 13.999999999999998 13.899999999999999 13.75 16.4 25.0 31.75 33.75 41.75 49.0 15.75 1.1399999999999997 1.14 1.14 1.1400000000000001
Dividend Ratios
Dividend Payout Ratio 0.6200930031361522 -0.6912225705329154 -24.817809621289662 7.356474494415937 0.3498760778260934 0.23186714542190306 0.14647231683097137 0.1560736057800858 0.16307618699872833 0.1800537368309411 0.07679792449926347 0 0 0.015743073047858942 0.06157398499134116 0.12403100775193798 -0.14108103341856978 -0.21680216802168023 -0.17774851876234365 0 0 0 0 0 0 0 0 0 0 -0.10084033613445378 -0.19672131147540983 -1
Dividend Yield 0.012735608521662192 0.026014492331189992 0.042170023402129525 0.047867563729636416 0.028805554178909374 0.02369804031401344 0.013705738685125242 0.013209467379259186 0.013820406395386186 0.012943056123981674 0.007059753120837587 0 0 0.005293291348710785 0.04529596477087316 0.1023099954906358 0.01304562360126327 0.006571516481596933 0.0043120657989299685 0 0 0 0 0 0 0 0 0 0 1.1450384738652413 1.1535688536409516 0.7484581761571164
Effective Tax Rate 0.558278398777109 -0.1659858095033326 1.5227394328517925 0.7698026681489717 0.20724504682573297 0.21947801716587845 0.1457250554664169 0.24557548503585602 0.20931228098120422 0.26625162127107654 0.2509634070024044 0.06140816950844483 0.09632617569623922 0.21982374796573217 -0.09079842162706742 0.1115702479338843 0.08790413382660447 0.278098405556099 0.25246062992125984 0.2899728997289973 0.21500914647749075 0.34068943298969073 0.3244175007910997 0.36400389183385895 0.17054263565891473 0.03003003003003003 0.03125 0.020618556701030927 4 -0.11475409836065574 -0.016666666666666666 0.043478260869565216
Short Term Coverage Ratio -0.6927481680214632 5.677982541222114 1.220144165205533 2.1152541019601583 2.1644441674975075 2.2525398148356723 2.5070224177181 3.0519818063677713 1.7108677947697042 1.9636145541783288 0.47540548269804306 1.1068619892058598 4.111244305921841 0.45176572961736483 0.25299662027415665 0.10063584644069418 0.01959134383771944 0.017986657070091904 0.12555914673561733 0.29984617103374783 0.18644542681028578 0.025096491683541895 0.6688519266483322 0.621642877265471 0.49326145552560646 0.053811659192825115 -0.5949367088607594 -0.9930555555555556 -0.1404494382022472 0.2755905511811024 0.10652920962199312 0.16666666666666666
Capital Expenditure Coverage Ratio 0.7131079967023908 -2.3930016760004906 -0.5613767758705688 -4.077023699599877 -1.8242852891230896 -1.9578846379762698 -2.025673800876058 -2.9244919907171565 -2.1531488440952056 -2.214593726219667 -2.2307102463337487 -1.0609240592391143 -0.8681066486668917 -4.59920024607813 -1.6680968858131489 -1.2336832010229635 -0.132793451758969 -0.08391450342244608 -0.7593432369038311 -2.060167690127539 -1.612981416644223 -0.09597881846764852 -2.0361456949550494 -1.8884253316217372 -0.31362467866323906 -0.058919803600654665 0.2640449438202247 0.446875 25 -4.375 -1.8235294117647058 -4.333333333333333
EBIT Per Revenue 0.03572577610482744 -0.015650422454157837 0.009730401912958082 0.05696964323615623 0.08802138121802486 0.1200616910420759 0.12002427359812746 0.12086451765863786 0.11313068464874204 0.10149151400414691 0.08966981596168727 0.1012604690176687 0.0855440332075035 0.0726039852124482 0.06492148426918182 0.053128041070107046 0.020322578486738217 0.025391891492516815 0.02358205962183566 0.03235392023758276 0.04926272127247221 0.05811479524754369 0.11602689186132237 0.12676828810044244 0.11890352438590246 0.09861794331225111 0.07374170893484198 0.013167520117044623 0.0375 0.15384615384615385 0.006030150753768844 0.08333333333333333
Days of Sales Outstanding 116.3595519413563 112.19436814983389 122.2596599443894 90.6069472094829 91.8653557943711 96.02405681699462 71.52192467341071 74.75998238768413 79.437426035192 69.70163195877755 71.32273714776514 69.60435238631864 56.21150981328011 41.999206834601125 44.04257705202632 35.857348682178674 21.772099068597278 36.84499750531533 40.361154159403185 45.14893364866961 63.12809812821312 60.33346300373146 53.3426857034051 64.41674275215745 59.187433250267 61.38908409463575 83.8802184939524 67.01901975128018 196.1875 41.86909581646424 63.09547738693467 75.19675925925927
Days of Inventory Outstanding 119.31497319845288 113.25474459058417 118.94886629959939 120.05871068012712 83.60718687337142 79.53538242490772 91.05682461508977 92.45555828970478 99.86585345711465 91.02176371229488 91.43212946566031 89.08029151149138 78.32936868686869 86.65189495159363 88.93817991666418 106.97121566167525 185.59125727879695 192.59136333099215 191.4629525831343 191.23861978676 239.17008304050128 262.92751220597006 167.68256876353936 152.15151657183847 181.6764440433213 189.10414827890557 217.78042959427205 203.6638655462185 852.5174825174826 162.06192358366272 181.47356580427447 207.07736389684814
Days of Payables Outstanding 30.459370169966583 34.68104151388251 29.71255163836582 25.446565409778632 36.35340717197685 39.4101767565509 38.969653527203775 39.983520353182044 33.92084356621314 33.01835449641454 34.98654264855056 35.311291682053096 0 0 81.76564863263732 74.99025414752938 81.19697936885548 89.21445094207102 87.66421304876835 81.05636155619743 86.25514241636431 80.11666430802511 66.84779819415517 66.34402663884315 68.27278880866426 73.77316857899382 93.21002386634844 99.07142857142857 326.7132867132867 77.42424242424242 76.36670416197975 84.71346704871061
Cash Conversion Cycle 205.21515496984262 190.76807122653554 211.49597460562296 185.2190924798314 139.11913549576568 136.14926248535144 123.60909576129671 127.23202032420686 145.38243592609354 127.70504117465791 127.7683239648749 123.37335221575692 134.5408785001488 128.65110178619477 51.21510833605319 67.83831019632453 126.16637697853874 140.22190989423643 144.15989369376913 155.3311918792322 216.04303875235007 243.14431090167642 154.1774562727893 150.22423268515274 172.59108848492406 176.7200637945475 208.450624221876 171.61145672607012 721.991695804196 126.50677697588453 168.2023390292294 197.5606561073968
Cash Conversion Ratio -1.8708770412025524 -2.698690761571086 -12.820880245649949 31.98611530335044 1.5465042074175215 1.1220489228007182 1.1677974783648015 1.7498419507789569 1.1902597484355917 1.3889556671144736 1.5350570542840183 0.6156617205592246 1.3750300697618474 2.9423803526448364 1.391418125841832 1.7949612403100776 -0.26893571995414867 -0.3521680216802168 -2.3976300197498355 -19.024536532170117 -1.2616389298504318 -0.3542633764964574 1.6247904545902772 1.3968559596972014 0.8551401869158879 0.11145510835913311 -1.5161290322580645 -0.7526315789473684 4.166666666666667 -0.5882352941176471 -0.5081967213114754 -13.0
Free Cash Flow to Earnings -4.494430626149022 -1.570947814862622 10.01740020470829 24.140658013884696 0.6987726510440629 0.5489564631956912 0.5912991903088689 1.1515014675999098 0.6374601815594979 0.7617726083574915 0.8469098344436383 0.03535466163478858 -0.20891134097773503 2.3026212216624686 0.5572830479122571 0.34 1.7562825147694208 3.844579945799458 0.7598749177090192 -9.790076335877862 -0.4794607120286497 3.3367945272416324 0.8268168819643034 0.6571624508743702 -1.8714953271028036 -1.7801857585139313 -7.258064516129033 -2.436842105263158 4.333333333333334 -0.45378151260504207 -0.22950819672131148 -10.0

Disclaimer: The data contained in this website is not necessarily real-time nor accurate. All derived (stocks, indexes, futures) and Forex prices are not provided by exchanges but rather by our third party API www.financialmodellingprep.com, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. Therefore, Discounting Cash Flows Inc. doesn't bear any responsibility for any trading losses you might incur as a result of using this data. Discounting Cash Flows Inc. or anyone involved with Discounting Cash Flows Inc. will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible.