NXL Income Statement


* In Millions (except for per share items) of USD
Period Ending: LTM
(Last Twelve Months)
2023
12-31
2022
12-31
2021
12-31
2020
12-31
2019
12-31
Report Filing: 2024-03-27 2023-03-27 2021-12-31 2020-12-31 2019-12-31
Revenue 110748 1321357 144065 242914 207383
Cost of Revenue 1413604 363212 21442 29039 218210
Gross Profit -1302856 958145 122623 213875 -10827
Operating Expenses 4393444 2791176 6141224 3472282 1455333
Research & Development 1922000 511000 139000 0 0
Selling, General and Administrative 2471440 2791176 6141224 3472282 1455337
Other Operating Expenses 4 -511000 -139000 0 -4
Operating Income -5696300 -1833031 -6018601 -3258407 -1466160
Net Interest(Non Operating) 38835 0 0 0 0
Interest Income 0 59382 82319 78681 80989
Interest Expense -38835 59382 82319 78681 80989
Equity & Other Income/(Expense) 1008756 135215 -59403 -145079 -3555030
Income Before Tax -4648709 -1697816 -6078004 -3403486 -5021190
Income Tax Expense -4 227997 82319 78681 5
Income Attributable to Non-Controlling Interest 4 0 0 0 -5
Net Income -4648709 -1925813 -6160323 -3482167 -5021190
Depreciation and Amortization 4254 172216 537 429 535
EBITDA -5692046 -1660815 -6018064 -3257978 -1465625
Earnings Per Share (EPS) -0.63 -0.26 -0.85 -0.48 -0.69
Diluted Earnings Per Share -0.63 -0.26 -0.85 -0.48 -0.69
Weighted Average Shares Outstanding 7436562 7286562 7279961 7279961 7279961
Diluted Weighted Average Shares Outstanding 7436562 7286562 7279961 7279961 7279961

Disclaimer: The data contained in this website is not necessarily real-time nor accurate. All derived (stocks, indexes, futures) and Forex prices are not provided by exchanges but rather by our third party API www.financialmodellingprep.com, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. Therefore, Discounting Cash Flows Inc. doesn't bear any responsibility for any trading losses you might incur as a result of using this data. Discounting Cash Flows Inc. or anyone involved with Discounting Cash Flows Inc. will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible.